Unit Measure Row : = = = = = = ======= ==== 3 acre bale ton acre ton 42
|
|
- Rosaline Green
- 5 years ago
- Views:
Transcription
1 Auto or Truck Resources D e s c r i p t i o n A u t o o r o r TTr r u c k Pirst ame H o r s e p o w e r R a t i n g ( H p ) U s e f u l L i f e ( H r o r M i ) Fuel Type R e m a i n i n g L i f e ( H r o r M i ) Puel Con. (Unit/Hr or /Mi) A n n u a l U s e ( H r o r M i ) Speed (Mi/h) width (Pt) F i e l d B f fi c i e n c y ( % ) C a p a c i t y ( A c / H r ) P o w e r U n i t M u l t i p l i e r L a b o r M u l t i p l i e r Current List Price Salvage Value Current Market Value Lease Payment Annual License & Tax Annual Insurance On Farm Hired Labor Off Parm Parts k Labor <$) (%) ($) ($) (S) (5) On Farm Owner Labor (Hr) Annual Use Base (Hr or Mi) R e p a i r C o e f fi c i e n t t t l Depreciation Pactor ttl Years Owned R e p a i r C o e f fi c i e n t t t 2 Depreciation Factor #2 C a p a c i t y ( D e f., C a l c. ) Puel Use (Def.,Calc.) R k M C a l c. ( t t l. «2 ) Lease Calc. (Hour,Year) HODA ATV Auto or Truck PICKUP TRUCK 3/4 TO GA GA IS sooo ISO 1S S 600 (Hr) ($) Custom Operation Resources Custom Operation AERIAL APPL. CUSTOM BALIG CUSTOM BALIG CUSTOM HARVEST CUSTOM HARVEST CUSTOM HARVEST CUSTOM HARVEST CUSTOM HAULIG CUSTOM HAULIG CUSTOM HAULIG CUSTOM HAULIG DIG DRYIG FERTILIZER APPL. FERTILIZER APPL. FERTILIZER APPL. FUGICIDE &. APPL HAUL & STACK HAULIG & MKTG. HERBICIDE APPL. HIRED SPOT SPRAY ISECTICIDE APPL ISECTICIDE+APPL SPRIGGIG STRIPPIG ALFALFA GUAR SORGHUM WHEAT GUAR SORGHUM WHEAT DUAL STOCKERS CUSTOM CUSTOM Price Unit Cash per of Flow Unit Measure Row : = = = = = = ======= ==== 3 acre bale ton acre ton acre acre cwt ton cwt bu acre ton acre acre acre appl bale cwt acre 42 4 acre acre acre acre lb. 42 RS3.6 Information presented is prepared solely as a general guide and Is not intended to recognize or predict the com and returns from any om particular farm or ranch operation. These projections wen coileacd end developed by staff members of the Texat Agricultural Extenstm Service and appro^
2 Labor Resources Description Other Labor Other Labor Pirst ame C o s t o r v a l u e ( S / H r ) To t a l w a g e B e n e fi t s ( % ) L a b o r T y p e ( A. B ) LIVESTOCK LABOR OPERATOR LABOR Livestock Resources Description Livestock Livestock Livestock Livestock Livestock First ame Remaining Life (Yr) Current Market Value ($) Salvage Value (%) Insurance Rate (%) Annual Lease ($) Calc Options (R.L.P) IOAR BULL COW HEIFER HORSE BB8P BEEF BBBF IS 380 1S00 7S SO S 100 Land Resources Description First ame Market Value Property Tax Appreciation Rate Interest Rate Annual Lease App. Calcuationa () () (%) (%> () (Y.) Land ALFALFA IRR Land CASH-RET COASTAL LAD CASH RET SMGRAI LAD CHARGE COTTOD 25 Description Land Land Land Land Land First ame Market Value Property Tax Appreciation Rate Interest Rate Annual Lease App. Calcuatiens () () (%) (%) ($/Ac) (Y.) LAD CHARGE COTTOI 40 LAD CHARGE DRYLAD IB LAD CHARGE FORAGE 15 LAD CHARGE GUAR DRY 25 LAD CHARGE GUAR IRR 25 LAD CHARGE BOGS Description Land Land Land Land Land Land First ame Market value Property Tax Appreciation Rate Interest Rate Annual Lease App. Calculations ($/AO () (%) (%) () (Y,) LAD CHARGE IRRIG. LAD CHARGE LAD CHARGE SORGHUMD SORGHUMI WHEAT Perennial Crop Resources Description Perennial Crop Perennial Crop Perennial Crop ALFALFA ALFALFA COASTAL BERMUDA DRYLAD IRRIG. IRRIG First ame Qualifying aaa Market Value Property Tax Remaining Life Salvage Value Appreciation Rate interest Rate Annual Lease App. Calcuationa ($/Ac) () (Yr) (%) <%) (%> ($/Ac) (Y.) Information presented is prepared solely as a general guuu and U not inwukd to recogmze or predta These projections wen collected and developed by staff membm of d* Texas Agriculture RS3.7
3 Buildings or Improvements Resources D e s c r i p t i o n B u i l d, o r I m p. B u i l d, o r I m p. B u i l d, o r I m p. B u i l d, o r I m p. B u x l d i i ^. ^... ^ i "..! *. ^ ' BOAR PE FARROWIG HOUSB PBCB FIISHIG FLOOR GESTATIO BAR 1 MILS First ame F u e l - U t i l i t y C o s t ( S / Y r ) Remaining Life (Yr) Current Market Value (S) Salvage Value (*> P r o p e r t y T a x e s ( S / Y r ) Annual Lease (S) On Parm Hired Labor (Hr) Off Farm Parts k Labor ($) On Farm Owner Labor (Hr) Lease Calc. (Annual) S S00 IS S D e s c r i p t i o n B u i l d, o r I m p. B u i l d, o r I m p. B u i l d, o r I m p. B u i l d, o r I m p. Pirst ame WORKIG PES P u e l - U t i l i t y C o s t ( S / Y r ) Remaining Life (Yr) Current Market Value ($) Salvage Value (%) P r o p e r t y T a x e s ( S / Y r ) Annual Lease ($) O n P a r m H i r e d L a b o r ( H r ) 23 Off Parm Parts k Labor ($) 34.S0 On Farm Owner Labor (Hr) Lease Calc. (Annual) Management Resources Description Pirst ame % o f T o t a l G r o s s ( % ) % o f To t a l V a r i a b l e ( % ) C o s t p e r B u d g e t U n i t ( $ ) Management Option (3,4,5) Management HIRBD MAAGEMET Irrigation Resources Description First ame H o r s e p o w e r R a t i n g ( H p ) Puel Type Puel Con. (Unit/Hr or /Mi) Usefull Life (Hr) Remaining Life (Hr) B f fi c i e n c y ( % ) H i r e d L a b o r p e r S e t ( H r ) Owner Labor par Set (Hr) umber of Seta Current List Price ($) Salvage Percent (%> Current Market Value ($) Lease Payment ($) On Farm Hired Labor (Hr) Off Farm Parts k Labor ($) On Farm Owner Labor (Hr) Annual Use Base (Hr) R k M B n g. B s t i m a t e ( % ) R k M C a l c. ( t t l, t t 2 ) Lease Calc. (Hour,Year) F u e l U s e ( D e f., C a l c. ) B o w l s D i s t. S y s. M a i n l i n e P o w e r P l a n t C o l., P i p e, S h a f t D i s c h a r g e H e a d " " " " " " " B O W L S " C B T B R P I V O T M A I L I E A T U R A L G A S C O L U M D I S C H A R G E 55 G na 5 na na na na na.2 na na na na na 29 na na na na ISO 5 SO S y w %. Description First ame H o r s e p o w e r R a t i n g ( H p ) Puel Type F u e l C o n. ( U n i t / H r o r / M i l Usefull Life (Hr) Remaining Life (Hr) B f fi c i e n c y ( % ) H i r e d L a b o r p e r S e t ( H r ) O w n e r L a b o r p e r S e t ( H r ) umber of Sets Current List Price ($) Salvage Percent (%) current Market value ($) Lease Payment ($) On Farm Hired Labor (Hr) Off Parm Parts k Labor ($) On Para Owner Labor (Hr) Annual Use Base (Hr) R 6 M B n g. B s t i m a t e ( % > R k M C a l c. ( t t l,» 2 > Lease Calc. (Hour,Year) F u e l U s e ( D e f., C a l c. ) G e a r D r i v e W a t e r S o u r c e R I G H T A G L E W E L L IS IS RS3.8 Information presented is prepared solely as a general guide and is not intended to recognize or predict the com and returns from any om particular farm or ranch operation. These projections wen collected and developed by staff members of die Texas Agricultural Extension Service and approved for publication.
4 Machinery Cost Report jpr\ Resource ame ratal F u e l O p e r. k O p e r. C u s t o m R e p a i r R e p a i r H o u r l y D e p r e c A n n u a l T a x e s, 1Sxpenses k M a n a g e. Input Oper. k M a i n t. k M a i n t. L e a s e k L e a s e L i c e n s e Lube Labor Off Farm Labor Interest k Insur. 100 HP S/Hr HP S/Hr ISO HP S/Hr IS HP S/Hr 14.S S S98 40 HP S/Hr S HP S/Hr BEDDER S/Hr CHISBL 19 PT S/Hr CHISEL 2S PT S/Hr CHISBL 6 ROW S/Hr COMBIE S/Hr CULTIVATOR 9 ROW S/Hr S CULTIVATOR PIBLD S/Hr CULTIVATOR ROLLIG $/Hr DIGGER S/Hr DISC-OFPSBT 14 PT S/Hr S DISC-TADBM 14 FT S/Hr S6S DISC-TADBM 21 FT S/Hr DISK 2S PT S/Hr DRILL 20 PT S/Hr S 0.62S DRILL GRAI S/Hr LISTER S/Hr PLATBR S/Hr PLATBR BED $/Hr S PLATBR CT S/Hr PLOW MLDBOARD S/Hr SAD PIGHTBR S/Hr SHREDDER 4 ROW S/Hr S S6 SPRAYER 25 FT S/Hr SPRAYBR MOUTED S/Hr 'o.ooo STRIPPER COTTO S/Hr S VACUUM PLATBR 4 ROW $/Hr 2.1S GRIDBR/MIXBR S/Hr HAYRACK-FBBDBR S/Hr BB.200 SPRAYBR STOCK $/Hr S0 TACK TRAILER TRAILER TRAILER WATER SYSTEM HODA ATV PICKUP TRUCK CHISBL CHISBL CHISBL SPRAYBR CHISBL/SPRAY CHISBL CHISELIG CHISBL CHISBLIG CHISBL CHISBLIG COMBIE COMBIIG CULTIVATOR CULTIVATIG CULTIVATOR CULTIVATIG CULTIVATOR CULTIVATIG CULTIVATOR CULTIVATIG DIGGER DIGGIG DISC-TADBM SPRAYBR DISC k SPRAY DISC-TADBM DISCIG DISC-OFFSET DISCIG-OFFSET DISC-TADBM DISCIG-TADEM S/Hr COTTO S/Hr S/Hr SOU STOCK S/Hr S62 7S S62 S/Hr $/Mi /4 TO $/Mi S HP ROM S HP 25 PT 25 PT 25 PT 150 HP 19 PT 19 PT 125 HP 25 PT 25 PT 225 HP 25 PT 4 WD 100 HP 150 HP 9 ROW 9 ROW ISO HP 9 ROW CT ISO HP PIBLD FIELD 100 HP ROLLIG ROLLIS 100 HP $/AC $/Ac $/Ac $/AC $/Ac $/Ac $/Ac $/Ac 100 HP 14 FT MOUTED 125 HP 14 FT TADEM ISO HP 14 PT 14 FT 100 HP 14 FT 14 FT S S S S S S S S S SO S S S S Information presented is prepared solely as a general guide and is not intcnacd u, rtcognte * predia dm com a* These projections were collected and oeveloped by staff memben of d* Texas Agrtcuu^ RS3.9
5 Resource ame P u e l O p e r 6 fa Manage. Lube Labor O p e r. C u s t o m R e p a i r Input Oper. i Maint. Off Parm Repair k Maint. Labor H o u r l y D e p r e c. Lease k Interest Annual Taxes. Lease License k I n s u r. Expenses DISC-TADBM DISCIG-TADEM DISK DISK DRILL DRILL DRILL DRILLIG DRILL DRILLIG HODA ATV HODA BEDDER LISTIG LISTBR LISTIG PICKUP TRUCK PICKUP TRUCK PLATBR PLATIG PLATBR PLATIG VACUUM PLATBR PLATIG PLATBR PLATIG* PLOW PLOWIG SAD FIGHTER SAD FIGHTIG SHREDDER SHREDDIG STRIPPER STRIPPIG 12S HP 21 FT 21 FT ISO HP 25 FT ISO HP 20 PT 20 FT 225 HP GRAI 4 WD 125 HP GRAI GRAI A-TV S/Mi S/mi 150 HP ISO HP 3/4 TO 3/4 TO S/Mi S/mi 150 HP 125 HP CT CT 7S HP 4 ROM 12S HP BED 125 HP MLDBOARD 100 HP 100 HP 4 ROW 100 HP COTTO S S2B S S6S S o.oas 0.18S S S6S S B31 '*^fel ^^\ RS3.10 Information presented is prepared solely as a general guide and ti not Intended to recognize or predict the com and returns from any om particular farm or ranch operation. These projections wen collected and developed by stiff members of dm Texa Agricultural Extension Service and appr^
6 B u d g e t P a r a m e t e r s R e p o r t Parameter ame Va i ue Unit of Measure Description DIESEL GAL. DIESEL BTU BTU ELECTRICITY KWH ELECTRICITY BTU 3410 BTU G A S O L I E G A L. G A S O L I E 3 T U B T U HIRED LABOR HOUR HIRED LABOR IRR HOUR IR % I R I T B % I R I T E % I R O C B % I R O C E % IRPCF 1 % L P G A S G A L. L P G A S B T U B T U L U B E M U L T I O E A T U R A L G A S M C F ATURAL GAS BTU BTU OWER LABOR HOUR OWER LABOR IRR HOUR ptr % Cost of Diesel Fuel Energy of Diesel Fuel Cost of Electricity- E l e c t r i c i t y e n e r g y Cost of Gasoline Energy of Gasoline Hired Repair and Maintenance Labor Rate Hired Irrigation Operation Labor Insurance Rate, % of Market value Interest Rate, Intermediate Term Borrow. I n t e r e s t R a t e, I n t e r m e d i a t e Te r m E q u i t y Interest Rate, Operating Capital Borrow. Interest Rate, Operating Capital Equity Interest Rate, Positive Cash Flow Cost of LP Gas Energy of LP Gas Lube Multiplier Cost of atural Gas Energy of at. Gas per 100ft3 or Therm Owner Repair and Maintenance Labor Rate O w n e r I r r i g a t i o n O p e r a t i o n L a b o r Personal Property Tax Rate <^^.^-^^r^^^ RS3.11
7 Educational programs conducted by the Texas Agricultural Extension Service serve people of all ages regardless of socio-economic level, race, color, sex or national origin. Cooperative Extension.Work in Agriculture and Home Economics, The Texas A&M University System and the United States Department of Agriculture cooperating. Distributed in furtherance of the acts of Congress of May 8, 1914, as amended, and June 30, , ew ECO 7/2-^
8 Texas Agricultural Extension Service The Texas A&M University System B-1241(L03) Texas Livestock Enterprise Budgets Texas Rolling Plains District Projected for 1994 Hall Child ress Motley Cottle Foard Dickens King Kent Stone wall Haskell Throck morton L Young I -Jack Wise Stephens Palo Pinto Parker Stanley J. Bevers, District 3 Extension Economist-Management The Texas Agricultural Extension Service Zerle L. Carpenter, Director The Texas A&M University System College Station, Texas
9
10 Projections for Planning Purposes Only ot to be Used without Updating after April 20, 1994 B-1241 (L) PRODUCTIO Description CULL COWS HEIFER CALVES HUTIG LEASE STOCKER STEERS Total GROSS Income Cow-Calf Production Te x a s R o l l i n g P l a i n s ( 3 ) 1994 Projected Costs and Returns per Head Q u a n t i t y U n i t $ 0.23Hd 1 cwt. / U n i t Hd cwt acre Hd cwt Return Your Estimate OPERATIG IPUT or CUSTOM OPERATIO Description Input Use A T I V E P A S T U R E Unit a c r e O T H E R D I R C O S T S h e a d SALT AD MIERAL 3 lb. SUPPLEMET FEED lb. V E T. M E D I C I E C O W - C A L F h e a d Fuel Lube Repair Total OPERATIG IPUT and CUSTOM OPERATIO Costs $ / U n i t Cost R e s i d u a l r e t u r n s t o c a p i t a l, o w n e r s h i p labor, land, management, and profit CAPITAL IVESTMET Description Interest Interest IT Equity OC Borrowed Quantity Invested Unit Dol. Dol. Rate of Return Cost J0H^\ Total CAPITAL IVESTMET Costs R e s i d u a l r e t u r n s t o o w n e r s h i p, l a b o r, land, management, and profit OWERSHIP COST Description (Depreciation, Taxes, and Insurance) Machinery and Equipment Livestock Total OWERSHIP Costs R e s i d u a l r e t u r n s t o l a b o r, l a n d, m a n a g e m e n t, a n d p r o fi t i3ssc==32=======s3a===s3ann=sssas=sfls=33=abs: LABOR COST Description Input Use Unit M a c h i n e r y a n d E q u i p m e n t H r. Average Rate Total LABOR Costs B a s s s a s s s x i a B a s a a a a a s B a j a a B a a a a a l isaassssaasssssaaassssss: R e s i d u a l r e t u r n s t o l a n d, m a n a g e m e n t, a n d p r o fi t aaass3aaa88bbbarma»naiaims»s8baaaaabanaaababssabb8aabb88babaaabbi LAD COST Description Input Use Unit Rate of Return PASTURE RET Annual Lease 3 Acre Total LAD Costs 8BSS3B3S3333===3333=ssaS3B3333a33Sa3SS333l Residual returns to management and profit -jss-ssssssssxosasss = =: sss assist = _ =» MAAGEMET COST Description Input Use HIRED MAAGEMET Total MAAGEMET Costs R e s i d u a l r e t u r n s t o p r o fi t Total Projected Cost of Production Unit Unit Rate of Return Cost Cost a=saass Cost Cost SSS3SOSSS Information presented ti prepared solety at a general guk^ These projections wen collected end aeveloped try staff memben of dm Texas Agricultural L3.3
11 Projections for Planning Purposes Only ot to be Used without Updating after April 20, 1994 B-1241 (L) GROSS ICOME Description CULL COWS HEIFER CALVES HUTIG LEASE STOCKER STEERS Total GROSS Income VARIABLE COST Description BAR F E C E 1 M I L E Interest - OC Borrowed ATIVE PASTURE OTHER DIR COSTS PICKUP TRUCK 3/4 TO SALT AD MIERAL SHED SPRAYER STOCK SUPPLEMET FEED TRAILER STOCK VET. MEDICIE COW-CALF WATER WORKIG PES Total VARIABLE COST Cow-Calf Production Te x a s R o l l i n g P l a i n s ( 3 ) 1994 Projected Costs and Returns per Head Q u a n t i t y U n i t $ / U n i t 0.23Hd Hd Hd cwt. cwt. acre cwt Total Total ,02 0., , Your Estimate GROSS ICOME minus VARIABLE COST FIXED COST Description Management Machinery and Equipment Livestock Land Total FIXED Cost Total of ALL Cost ET PROJECTED RETURS Unit Acre Acre Total L3.4 Information presented is prepared solely as a general guide and is not intended to recognize or predict dm com and returns from any am particular farm or ranch operation. These projections wen collected and developed by staff members of dm Texas Agricultural Extension Service and approved for publication.
12 Projections for Planning Purposes Only B-1241 (L) ot to be Used without Updating after April 20, 1994 Stocker Calf Budget - Pull off Wheat March 1 Texas Rolling Plains (3) 1994 Projected Costs and Returns per Head P R O D U C T I O D e s c r i p t i o n Q u a n t i t y U n i t $ / U n i t R e t u r n E s t i m a t e F E E D E R S T E E R S H d c w t T o t a l G R O S S I n c o m e OPERATIG IPUT or CUSTOM OPERATIO Description Input Use Unit $ / Unit Cost HAY bale M I S C E L L A E O U S S T O C K E R h e a d S A L T & M I E R A L S T O C K E R l b S T O C K E R S T E E R S c w t V E T. M E D I C I E S T O C K E R h e a d W H E A T P A S T U R E m o H A U L I G & M K T G. S T O C K E R S c w t Fuel 1 72 Lube 0 I7 R e p a i r ssaassssasa To t a l O P E R A T I G I P U T a n d C U S T O M O P E R A T I O C o s t s Residual returns to capital, ownership labor, land, management, and profit C A P I T A L I V E S T M E T D e s c r i p t i o n Q u a n t i t y U n i t R a t e o f C o s t Invested Return I n t e r e s t - I T E q u i t y D o l I n t e r e s t - O C B o r r o w e d D o l : T o t a l C A P I T A L I V E S T M E T C o s t s = s j 3 S S 3 3 = 3 S S 3 = 3 S S 3 = = = 3 S = = S S S 3 S S S Residual returns to ownership, labor, land, management, and profit = = = = = S S 3 S S = 3 3 = 3 S S S S = = 3 8 S 3 8 OWERSHIP COST Description (Depreciation, Taxes, and Insurance) Cost M a c h i n e r y a n d E q u i p m e n t L i v e s t o c k i Z. Z T o t a l O W E R S H I P C o s t s _ 5 '? f R e s i d u a l r e t u r n s t o l a b o r, l a n d, m a n a g e m e n t, a n d p r o f i t 1 9 " 6 9 S3383S33333S33a8SSSS33S3S33S833333SS33SS =3=3333= SSSSS LABOR COST Description Input Use Unit Average Cost Rate M a c h i n e r y a n d E q u i p m e n t H r f j ^ * T o t a l L A B O R C o s t s 6 * 2 9 ==3333S8SS===SS3=3SS33S33SS«33S30333S333S33SS33=3333=33S3333S8333S333SSSSSS33S R e s i d u a l r e t u r n s t o l a n d, m a n a g e m e n t, a n d p r o fi t = S3333S33S333«333"»ai»3«««3833S333S SS38338S8333SS3333SSS WARIG- o Land Cost Specified = S =33833»33»«S1333a»»383«33383= SSS3 3SS R e s i d u a l r e t u r n s t o m a n a g e m e n t a n d p r o fi t 1 ^ 1 *? ==8333=S3S==333a3ma«33=883a3»383383SSS3=3S333=33S333S83==3833SS833S3SS3==3838== -WARIG- o Management Cost Specified 3 3 = = 3 8 S 3 S 3 S 3 = «a «a «3» a S = 3 «3 S 3 3 S 3 S S 3 3 S 3 3 S S S 3 S 3 8 S S S 3 3 S 3 S 3 S 3 3 S S 3 R e s i d u a l r e t u r n s t o p r o fi t l - = i? Total Projected Cost of Production J0^\ information presented is prepared solely as a gemrd guku and ti not intended to rccogntu or predta These projections wen collected and developed by staff memben of dm Texas Agriadtur^
13 P r o j e c t i o n s f o r P l a n n i n g P u r p o s e s O n l y B ( L ) ot to be Used without Updating after April Stocker Calf Budget - Pull off Wheat March 1 Texas Rolling Plains (3) 1994 Projected Costs and Returns per Head Your G R O S S I C O M E D e s c r i p t i o n Q u a n t i t y U n i t $ / U n i t T o t a l E s t i m a t e = ~ F E E D E R ~ S T E E R S H d c w t T o t a l G R O S S I n c o m e V A R I A B L E C O S T D e s c r i p t i o n T o t a l H A U L I G & M K T G. S T O C K E R S 4-8 5»AY,f*oS I n t e r e s t - O C B o r r o w e d M I S C E L L A E O U S S T O C K E R P I C K U P T R U C K 3 / 4 T O S A L T & M I E R A L S T O C K E R I S T O C K E R S T E E R S T R A I L E R S T O C K 1 2 V E T. M E D I C I E S T O C K E R W H E A T P A S T U R E T o t a l V A R I A B L E C O S T Break-Even Price, Total Variable Cost $ per cwt. of FEEDER STEERS G R O S S I C O M E m i n u s V A R I A B L E C O S T FIXED COST Description Unit Total M a c h i n e r y L i v e s t o c k a n d E q u i p m e n t A c r e X S S 3 8 Total FIXED Cost 9-23 Break-Even Price, Total Cost $ per cwt. of FEEDER STEERS Total of ALL Cost E T P R O J E C T E D R E T U R S L3.6 Information presented is prepared solely as a general guide and is not intended to recognize or predict dm com and returns from any om particular farm or ranch operation. These projections wen collected and developed by stiff members of the Texas Agricultural Extenstm Service art approve
14 Projections for Planning Purposes Only ot to be Used without Updating after April 20, 1994 B-1241 (L) PRODUCTIO Description FEEDER STEERS HEAVY Total GROSS Income OPERATIG IPUT or CUSTOM OPERATIO Description HAY MISCELLAEOUS STOCKER SALT & MIERAL STOCKER STOCKER STEERS VET. MEDICIE STKR 1 VET. MEDICIE STKR 2 WHEAT PASTURE HAULIG & MKTG. STOCKERS Fuel Lube Repair Stocker Calf Budget - Grazeout Texas Rolling Plains (3) 1994 Projected Costs and Returns per Head Q u a n t i t y U n i t $ / U n i t 0.97Hd cwt Input Use Unit bale head lb cwt head head mo cwt. Total OPERATIG IPUT and CUSTOM OPERATIO Costs Residual returns to capital, ownership labor, land, management, and profit CAPITAL IVESTMET Description Interest Interest IT Equity OC Borrowed Q u a n t i t y U n i t Invested Dol Dol. :========= Your Return Estimate $ / U n i t C o s t S S3S Rate of Return Total CAPITAL IVESTMET Costs 33SS3338SS333S3338S3=33SS==== =3S333S338S Residual returns to ownership, labor, land, management, and profit 3S3=3=S33S3SS3====33S33S33S33333S333BaaaS8383S33333SSS OWERSHIP COST Description (Depreciation, Taxes, and Insurance) Machinery and Equipment Livestock Total OWERSHIP Costs ===SS==3SSS3SS3SSSS333SS3=3=SSS3333S= Residual returns to labor, land, management, and profit 333SS33SSS338S333S33333S333SS3333SS3338S3S33383SS38SS33 LABOR COST Description Input Use Unit M a c h i n e r y a n d E q u i p m e n t H r. SSS3333S333S3S883S333S333S3S! Total LABOR Costs 3333SS3====33883S=8SSSS833S33BB8SS3SS3S333333SS3S3S3SS3=3SS! Residual returns to land, management, and profit Average Rate WARIG- o Land Cost Specified == ssssssssssaaaaaaassasssssaaassssssss: Residual returns to management and profit l = 3 S 3 = S S 3 = = = S 3 S a 3 a 3 3 a S S a S 3 S S 3 a 3 3 S 3 = = = S 3 S S 3 S S 3 S 8 3 -WARIG- o Management Cost Specified ISSS3SSS33SSSSSSSSS S Residual returns to profit sss333333=3ss338ss===3s333ss Total Projected Cost of Production Cost Cost IS3SSSS3S Cost S S SSSSSSSSSSS Information * ^F THese praentedtipnpandsolel, projections wen collected as and a gen^ developed by staff mcnumn of dm Texas Agticuuu^ L3.7
15 P r o j e c t i o n s f o r P l a n n i n g P u r p o s e s O n l y B ( L ) ot to be Used without Updating after April 20, 1994 Stocker Calf Budget - Grazeout Texas Rolling Plains (3) 1994 Projected Costs and Returns per Head Your G R O S S I C O M E D e s c r i p t i o n Q u a n t i t y U n i t $ / U n i t T o t a l E s t i m a t e ~ _ F E E D E r " s T E E R s " H E A V Y H d c w t T o t a l G R O S S I n c o m e V A R I A B L E C O S T D e s c r i p t i o n T o t a l H A U L I G & M K T G. S T O C K E R S HAY I n t e r e s t - O C B o r r o w e d M I S C E L L A E O U S S T O C K E R P I C K U P T R U C K 3 / 4 T O S A L T & M I E R A L S T O C K E R S T O C K E R S T E E R S T R A I L E R S T O C K V E T. M E D I C I E S T K R V E T. M E D I C I E S T K R W H E A T P A S T U R E T o t a l V A R I A B L E C O S T Break-Even Price, Total Variable Cost $ per cwt. of FEEDER STEERS G R O S S I C O M E m i n u s V A R I A B L E C O S T FIXED COST Description Unit Total _. - - * ~ «~ «~ 2 * > *» - * ~ - * ~ ~ - * * - * 3 S S S S S S S 2 S S S S S S 3 3 S S S S S S S S S S S S S S S M a c h i n e r y L i v e s t o c k a n d E q u i p m e n t A c r e = Total FIXED Cost Break-Even Price, Total Cost $ per cwt. of FEEDER STEERS Total of ALL Cost E T P R O J E C T E D R E T U R S / "*"% L3.8 Information presetted ti prepared solely as a general guide and ti not intended to recc^nize or predia the com and returns from any om o These projections wen collected and developed by staff members of the Texas Agricultural Extension Service and approved for publication.
16 Projections for Planning Purposes Only ot to be Used without Updating after April 20, 1994 B-1241 (L) GROSS ICOME Description Small Grain Grazing Texas Rolling Plains (3) 1994 Projected Costs and Returns per Acre Q u a n t i t y U n i t $ / U n i t Total Your Estimate -WARIG- o gross receipts VARIABLE COST Description PREHARVEST ITROGE FERTILIZER APPL. SEED Fuel & Lube - Machinery R e p a i r s - M a c h i n e r y L a b o r - M a c h i n e r y Total PREHARVEST I n t e r e s t - O C B o r r o w e d Total VARIABLE COST Q u a n t i t y U n i t $ / U n i t Total 10 lb acre lb. Acre Acre Hour Dol GROSS ICOME minus VARIABLE COST FIXED COST Description Machinery and Equipment Land Total FIXED Cost Total of ALL Cost ET PROJECTED RETURS Unit 33 = 3 Acre Acre Total Information presented ti prepared solely as a general gulm and ti not inwukd to recognize or predla to These projections wen collected and aeveloped by stiff memben of dm Texas Agricutair^ L3.1
17 P r o j e c t i o n s f o r P l a n n i n g P u r p o s e s O n l y B ( L ) ot to be Used without Updating after April 20, 1994 Date Stage TyPe Type Product ame of of Production Prod. umber Weight Cash Landlord Break of per on- Share Even Units Head Cash Prod. -WARIG- o valid Receipts records D a t e S t a a e T y p e I n p u t a m e u m b e r C a s h F i x e d L a n d l o r d 0 o f o f o n - o r S h a r e P r o d u c t i o n I n p u t U n i t s C a s h V a r i. a a a a a a a a a a n a a a a a a a a a a a a a a a a a a a a a a a a a a a m a u a a a m a m a a a a a m m a a a a a a a a a u n a m»» - a a B V B a a m a a a a a 0 6 / 0 5 / 9 3 P R E H A R V E S T M C H I S E L C V / 2 0 / 9 3 P R E H A R V E S T M D I S K C V / 2 0 / 9 3 P R E H A R V E S T E I T R O G E S M G R A I C V / 2 0 / 9 3 P R E H A R V E S T G F E R T I L I Z E R A P P L C V / 2 5 / 9 3 P R E H A R V E S T M D I S K C V / 0 1 / 9 3 P R E H A R V E S T M D R I L L 2 0 F T C V / 0 1 / 9 3 P R E H A R V E S T E S E E D S M G R A I C V / 3 1 / 9 4 K L A 0 " c fi S i i K E m S M G R A I C F. 0 0 '**%> Li.2 Information presented is prepared solely as a general guide and ti not intended to recognize or predict the com and returns from any om particular farm or ranch operation. These projections wen collected and developed by staff members of dm Texas Agricultural Extension Service and approved
18 Livestock Products Report Livestock ame Price Unit Weight Cash per of per Flow Unit Mes. Unit Row CULL COWS FEEDER PIGS FEEDER STEERS FEEDER STEERS HEIFER CALVES HUTIG LEASE MARKET HOGS STOCKER STEERS HEAVY cwt lb cwt cwt cwt acre cwt cwt tnfernunton information presented p ^ Zs svere ti prepared collected sou, and as developed a generd guim by tuff and members ti n* intended of me» Texas Agnadtural Extension Serv.ce and approved for publication. L3.9
LIVESTOCK LIVESTOCK LIVESTOCK BOAR BULL COH
LIVESTOCK RESOURCES OCTOBER 24, 1992 DESCRIPTION FIRST NAHE QUALIFYING NAME REHAINING LIFE CURRENT MARKET VALUE SALVAGE VALUE INSURANCE RATE ANNUAL LEASE CALC OPTIONS (YR) ($) (X) (X) ($) (R,L,P) X LIVESTOCK
More informationC3.44 LABOR RESOURCES APRIL 8, 1989 DESCRIPTION OTHER LABOR OTHER LABOR
LABOR RESOURCES APRIL 8, 1989 DESCRIPTION OTHER LABOR OTHER LABOR F I R S T N A H E L I V E S T O C K L A B O R O P E R A T O R L A B O R QUALIFYING NAHE C O S T O R V A L U E ( $ / H R ) 5 5 TOTAL HAGE
More informationBARN BOAR PEN BROILER HOUSE SQ CORRALS DAIRY BARN FARROHING HOUSE FEED STORAGE FEED STORAGE 2 BINS HAY BARN 1200 SQ HAY BARN 2600 SQ
BUILDINGS OR IMPROVEMENTS RESOURCES APRIL 23, 1987 DESCRIPTION BUILD. OR IHP. BUILD. OR IHP. BUILD. OR IHP. BUILD. OR IHP. BUILD. OR IHP. BUILD. OR IHP. FIRST NAHE QUALIFYING NAHE FUEL - UTILITY COST ($/YR)
More informationPICKING BOXES PEACHES COOLER STORAGE 7500 EL
CROP PRODUCTS REPORT October 24, 1992 Crop Product Name Price Weight Cash p e r o f p e r F l o w Mes. Row P E A C H E S W H O L S A L E 1 2. 5 0 0 0 b u 6 0. 0 0 0 0 2 0 P E C A N S I M P R O V E D. 8
More informationOF UNITS UNITS CASH VARI.
P r o j e c t i o n s f o r P l a n n i n g P u r p o s e s O n l y N o t t o b e U s e d w i t h o u t U p d a t i n g a f t e r O c t o b e r 2 4, 1 9 9 2, B-124KC02) DATE STAGE OF PRODUCTION TYPE OF
More informationOTHER LABOR OTHER LABOR OTHER LABOR HIRED LABOR LIVESTOCK LABOR OPERATOR LABOR A B A
LABOR RESOURCES OCTOBER 24, 1992 DESCRIPTIO FIRST AHE QUALIFYIG AHE COST OR VALUE TOTAL HAGE BEEFITS LABOR TYPE ($/HR) (A,B) OTHER LABOR OTHER LABOR OTHER LABOR HIRED LABOR LIVESTOCK LABOR OPERATOR LABOR
More informationCrop Enterprise Budget Dry Beans, Powell Area
Crop Enterprise Budget Dry Beans, Powell Area John P. Hewlett, Farm/Ranch Management Extension Specialist Jay Jenkins, Extension Educator Paul A. Burgener, Former Graduate Assistant Jim J. Jacobs, Professor,
More informationCrop Enterprise Budget Sugar Beets, Thick-Planted, Wheatland Area
Crop Enterprise Budget Sugar Beets, Thick-Planted, Wheatland Area John P. Hewlett, Farm/Ranch Management Extension Specialist Chris Bastian, Research Associate MP-72.3 University of Wyoming - August, 1994
More informationSelf-Propelled Machines FUEL RECORD PERF FUEL CONS LABOR LABOR PURCHASE SV R&M USEFUL ANNUAL
Table 1. Parameters Diesel Fuel (DI) Price......($/gal): 1.28 Electricity (EL) Price......($/kWh): 0.09 Gasoline (GA) Price........($/gal): 1.30 LP Gas (LP) Price.........($/gal): 0.70 Natural Gas (NG)
More informationMICROCOMPUTER CROP COST AND RETURN GENERATOR
MICROCOMPUTER CROP AND RETURN GENERATOR BUDGET AREA... VALENCIA AND SOUTHERN BERNALILLO COUNT FARM SIZE.... 30.00 ACRES IRRIGATION TYPE FLOOD NUMBER OF CROPS 5 VERSION 1.0 COPYRIGHT (C) 1984 by NEW MEXICO
More informationC O W - C A L F P R O D U C T I O N T E X A S B L A C K L A N D S R E G I O N E S T I M AT E D C O S T S A N D R E T U R N S P E R C C W
r r TEXAS I5LACKLAND FOREWORD The enterprise budgets for Texas Blackland Region are based on estimates of yields, production input quantities, and production practices which represent the best judgment
More informationPROJECTED S/UNIT VALUE GROSS RECEIPTS COTTON LINT LB COTTONSEED 0.28 TON TOTAL PROJECTED RETURNS $ 308.
INFORMATION PRESENTED IS PREPARED SOLELY AS A GENERAL GUIDE AND IS NOT INTENDED TO RECOGNIZE OR PREDICT THE COSTS AND RETURNS FROM ANY ONE PARTICULAR FARM OR RANCH OPERATION THESE PROJECTIONS WERE EXTENSION
More informationN o t t o b e U s e d w i t h o u t U p d a t i n g a f t e r O c t o b e r 1 3, 1993, NUHBER OF UNITS
Projections for Planning Purposes Only N o t t o b e U s e d w i t h o u t U p d a t i n g a f t e r O c t o b e r 1 3, 1993, B-141(03) DATE STAGE OF PRODUTION TYPE OF PROD. PRODUT NAHE NUHBER OF UNITS
More informationP R O J E C T I O N S F O R P L A N N I N G P U R P O S E S O N LY N O T T O B E U S E D W I T H O U T J P O A T I N G A F T E R 1 2 / 1 9 / 8 0.
3. P R O J E C T I O N S F O R P L A N N I N G P U R P O S E S O N LY N O T T O B E U S E D W I T H O U T J P O A T I N G A F T E R 1 2 / 1 9 / 8 0. C O W - C A L F B U O G E T T E X A S R O L L I N G
More informationC OPERATING INPUT RESOURCES April 20, 1990
OPERATIG IPUT RESOURCES April 20, 1990 Operating :[nput Price Unit Cash per of Flow Unit Measure Row ================ ======== ======== ======= == = = 32-0-0.63 gal. 45 4-29-2 1.10 gal. 45 ALLOTMET LEASE.20
More informationNORTHEAST TEXAS DISTRICT 5. . JL_JCamp^ l. Hopkins n 8 I = I o
ORTHEAST TEXAS DISTRICT 5 Hopkins n 8 I = I o. JL_JCamp^ l B-141(L05) W The Texas A&M University System Texas Livestock Enterprise Budgets East Texas District Projected for 1994 Henderson Smith Cher- Anderson
More informationBackground and Assumptions
2013 Costs and Returns Estimate Southwest Idaho: Treasure valley Commercial Dry Beans Kathleen Painter Background and Assumptions Southwestern Idaho The University of Idaho s costs and returns estimates
More informationBackground and Assumptions
2017 Costs and Returns Estimate Eastern Idaho: Lower Rainfall Dryland Feed Barley Ben Eborn and Terrell Sorensen Eastern Idaho Background and Assumptions The University of Idaho s costs and returns estimates
More information2015 Costs and Returns Estimate Eastern Idaho: Alfalfa Hay Establishment in Grain Stubble Paul E. Patterson Background and Assumptions
2015 Costs and Returns Estimate Eastern Idaho: Alfalfa Hay Establishment in Grain Stubble Paul E. Patterson Background and Assumptions Eastern Idaho The University of Idaho s costs and returns estimates
More informationEnterprise Budget Cherries, Sweet, Fresh Market, High-Density, North Central Region AEB 0031, May 2012 Capital Typical Farm Machinery and Equipment
Enterprise Budget Cherries, Sweet, Fresh Market, High-Density, North Central Region Tyler West¹, Rebecca Sullivan¹, Clark Seavert¹ and Lynn Long, 2 ¹Student, Instructor & Agricultural Economist, Department
More informationBackground and Assumptions
2017 Costs and Returns Estimate Southcentral Idaho: Magic Valley Alfalfa Hay Establishment with Oats Ben Eborn Magic Valley Background and Assumptions The University of Idaho s costs and returns estimates
More informationSPRING WHEAT, DRYLAND, TEXAS EDWARDS AQUIFER REGION ESTIMATED COSTS AND RETURNS PER ACRE TYPICAL MANAGEMENT UNIT
40 SPRING WHEAT, DRYLAND, TEXAS EDWARDS AQUIFER REGION ESTIMATED COSTS AND RETURNS PER TYPICAL MANAGEMENT UNIT P R I C E O R V A L U E O R COST/UNIT QUANTITY COST 1 GROSS RECEIPTS FROM PRODUCTION WHEAT
More informationTexas Panhandle & South Plains Districts
k Texas Agricultural Extension Service W The Texas A&M University System B-141(01) Texas rop Enterprise Budgets Texas Panhandle & South Plains Districts Projected for 199 Shermanl Ef I ^ iupecom Mitchell
More informationBackground & Assumptions
EBB2 SWWW 15 2015 Costs and Returns Estimate.. Southwestern Idaho: Treasure Valley Soft White Winter Wheat Ben Eborn Southwestern Idaho Background & Assumptions The University of Idaho s costs and returns
More informationEconomic, Productive & Financial Performance Of Alberta Cow/Calf Operations
Benchmarks for Cattlemen Economics & Competitiveness Economic, Productive & Financial Performance Of Cow/Calf Operations Moist Mixed land Production Year - 1999 Nov-03 Foreword This AgriProfit$ & Returns
More informationBackground and Assumptions
2017 Costs and Returns Estimate Eastern Idaho Spring Malting Barley Ben Eborn, Terrell Sorensen and Jon Hogge Eastern Idaho Background and Assumptions The University of Idaho s costs and returns estimates
More informationEastern Idaho. Paul E. Patterson and Juliet M. Marshall Background and Assumptions
2015 Costs and Returns Estimate Eastern Idaho: Soft White Spring Wheat Paul E. Patterson and Juliet M. Marshall Background and Assumptions Eastern Idaho The University of Idaho s costs and returns estimates
More informationBackground and Assumptions
EBB4-SU-17 2017 Costs and Returns Estimate Eastern Idaho: Bingham and Power Counties Sugarbeets Ben Eborn Eastern Idaho Background and Assumptions The University of Idaho s costs and returns estimates
More informationP R O J E C T I O N S F O R P L A N N I N G P U R P O S E S O N LY N O T T O B E U S E O W I T H O U T U P O AT 1 N G A F T E R 11 / 0 5 / 8 0.
^ P R O J E C T I O N S F O R P L A N N I N G P U R P O S E S O N LY N O T T O B E U S E O W I T H O U T U P O AT 1 N G A F T E R 11 / 0 5 / 8 0. B-124KC17) K L E I N G R A S S PA S T U R E. O R Y L A
More informationPaul Patterson Background and Assumptions
2015 Costs and Returns Estimate Southcentral Idaho: Magic Valley Alfalfa Hay Production Paul Patterson Background and Assumptions Magic Valley The University of Idaho s costs and returns estimates are
More informationPaul Patterson and Steven Hines Background and Assumptions
2015 Costs and Returns Estimate Southcentral Idaho: Magic Valley Commercial Dry Beans Paul Patterson and Steven Hines Background and Assumptions Magic Valley The University of Idaho s costs and returns
More informationBackground and Assumptions
2017 Costs and Returns Estimate Southcentral Idaho: Magic Valley Alfalfa Hay Production Ben Eborn Magic Valley Background and Assumptions The University of Idaho s costs and returns estimates are based
More informationBackground and Assumptions
2017 Costs and Returns Estimate Southcentral Idaho: Magic Valley Soft White Spring Wheat Ben Eborn, Steven Hines and Juliet Marshall. Magic Valley Background and Assumptions The University of Idaho s costs
More informationBackground and Assumptions
2013 Costs and Returns Estimate Southwest Idaho: Treasure Valley Field Corn: Roundup Ready Kathleen Painter, Jerry Neufeld, Neil Rimbey and Paul Patterson Southwestern Idaho The University of Idaho s costs
More informationPaul Patterson, Steven Hines and Juliet Marshall. Background and Assumptions
2015 Costs and Returns Estimate Southcentral Idaho: Magic Valley Spring Malting Barley Paul Patterson, Steven Hines and Juliet Marshall. Background and Assumptions Magic Valley The University of Idaho
More informationBudgets: 2007 planning budgets
R5 Ranch Budgets: 2007 planning budgets Anywhere UR, Eastern Oregon File: Ray & Reba Barlow User: Bart Eleveld FINPACK Printed 10/30/2008 3:33:50 PM Crop Budget No. 1 2 3 Crop Wheat, Cash Winter Barley,
More informationBackground and Assumptions
2017 Costs and Returns Estimate Southcentral Idaho: Magic Valley Hard Red Spring Wheat Ben Eborn, Steven Hines and Juliet Marshall. Magic Valley Background and Assumptions The University of Idaho s costs
More informationPaul Patterson Background and Assumptions
2015 Costs and Returns Estimate Southcentral Idaho: Magic Valley Corn Silage: Grown Using Genetically Modified Seed Paul Patterson Background and Assumptions Magic Valley The University of Idaho s costs
More informationEconomic, Productive & Financial Performance Of Alberta Cow/Calf Operations
Benchmarks for Alberta Cattlemen Economics & Competitiveness Economic, Productive & Financial Performance Of Alberta Cow/Calf Operations Comparing: Southern Alberta Total, Southern Alberta Low Cost, and
More information30 COH. 1 BULL UNIT. FALL CALVING. NO CREEP FEED. GRAOE GOOD CALVES* PURCHASEO REPLACEMENT EVERV 8 VR.. 86% CALF CROP. 2X COH DEATH LOSS.
MACHINERY F I X E O A N O VA R I A B L E C U 5 I PER HOUR 2. M A C H I N E C O O E O E P R INSUR. T A X T O T A L F I X E O R E P A I R F U E L LUB. VARIABLE INT. HR/TIME PICKUP IO 0.71 6 4 0.81 1.91 6
More informationP R I C E O R V A L U E O R COST/UNIT QUANTITY COST UNIT 1* GROSS RECEIPTS FRCM PRODUCTION TOTAL 0*0
42 ^ \ O AT S F O R G R A Z E, I R R I G AT E D, T E X A S E D W A R D A Q U I F E R R E G I C N E S T I M AT E O C O S T S A N D R E T U R N S P E R A C R E TYPICAL MANAGEMENT P R I C E O R V A L U E
More informationlb. lb. lb. lb. lb. lb. lb. lb.
r r TEXAS NORTHEAST FOREWORD The enterprise budgets for Texas Northeast Region are based on estimates of yields, production input quantities, and production practices which represent the best judgment
More information-33- ESTIMATED COSTS AND RETURNS PER ACRE (SIDE ROLL SYSTEM) HIGH LEVEL MGMT. (10 ACRE INCHES APPLIED)
-33- ESTIMATED COSTS AND RETURNS PER ACRE (SIDE ROLL SYSTEM) HIGH LEVEL MGMT. ( ACRE INCHES APPLIED) FUEL,OIL, FIXED ITEM TIMES LABOR MACHINE LUB.,REP. COSTS OPERATION NO. DATE OVER HOURS HOURS PER ACRE
More informationCOTTON. IRRIGATED. TEXAS HIGH PLAINS III REGION ESTIMATED COSTS AND RETURNS PER ACRE (SPRINKLERSl PREPLANT PLUS ONE POSTPLANT UNIT
12 COTTON. IRRIGATED. TEXAS HIGH PLAINS III REGION ESTIMATED COSTS AND RETURNS PER ACRE (SPRINKLERSl PREPLANT PLUS ONE POSTPLANT UNIT P R I C E O R V A L U E O R COST/UNIT QUANTITY COST GROSS RECEIPTS
More informationPRODUCT NAHE NUMBER HEIGHT NUMBER UNITS
P r o j e c t i o n s f o r P l a n n i n g P u r p o s e s O n l y o t t o b e U s e d w i t h o u t U p d a t i n g a f t e r A p r i l 0, 1 9 9 0. B-14K0) DATE STAGE OF PRODUTIO TYPE OF PROD. PRODUT
More informationECONOMIC ANALYSIS OF ALTERNATIVE IRRIGATED WHEAT ENTERPRISES, WALLA WALLA COUNTY, WASHINGTON
Farm Business Management Reports EB1862 ECONOMIC ANALYSIS OF ALTERNATIVE IRRIGATED WHEAT ENTERPRISES, WALLA WALLA COUNTY, WASHINGTON Gayle S. Willett Walter J. Gary PREFACE Enterprise costs and returns
More informationEM 8822-E October 2007 Orchard Economics: Establishing and Producing Medium-Density Pears in Hood River County
EM 8822-E October 2007 Orchard Economics: Establishing and Producing Medium-Density Pears in Hood River County Clark F. Seavert, Jenny Freeborn, and Steve Castagnoli Orchard Economics: Establishing and
More informationSouthwestern Idaho. The Model Farm. Production Practices
2013 Costs and Returns Estimate Southwestern Idaho and Eastern Oregon: Treasure Valley Onions Mike Thornton, Neil R. Rimbey, and Kate Painter Background and Assumptions Southwestern Idaho The University
More informationORCHARD ECONOMICS: ESTABLISHING AND PRODUCING D ANJOU AND FRESH BARTLETT PEARS IN HOOD RIVER COUNTY
AEB 0056 July 2016 ORCHARD ECONOMICS: ESTABLISHING AND PRODUCING D ANJOU AND FRESH BARTLETT PEARS IN HOOD RIVER COUNTY David Halliday, Clark Seavert and Steve Castagnoli Photo: A pear orchard at the base
More informationThe Effect of the No-Burn Ban on the Economic Viability of Producing Bluegrass Seed in Select Areas of Washington State
Farm Business Management Reports EB1922E The Effect of the No-Burn Ban on the Economic Viability of Producing Bluegrass Seed in Select Areas of Washington State Herbert R. Hinman Alan Schreiber Online
More informationInput Costs Trends for Arkansas Field Crops, AG -1291
Input Costs Trends for Arkansas Field Crops, 2007-2013 AG -1291 Input Costs Trends for Arkansas Field Crops, 2007-2013 October 2013 AG-1291 Archie Flanders Department of Agricultural Economics and Agribusiness
More informationEM 8878-E October 2007 Vineyard Economics: Establishing and Producing Wine Grapes in Hood River County
EM 8878-E October 2007 Vineyard Economics: Establishing and Producing Wine Grapes in Hood River County Clark F. Seavert, Jenny Freeborn, and Steve Castagnoli Vineyard Economics: Establishing and Producing
More informationEM 8773-REVISED July 2009 Berry Economics: Establishing and Producing Marion Blackberries in the Willamette Valley
EM 8773-REVISED July 2009 Berry Economics: Establishing and Producing Marion Blackberries in the Willamette Valley James W. Julian, Clark F. Seavert, Bernadine C. Strik, and Diane Kaufman Berry Economics:
More informationEconomics and Competitiveness. Cost and Return Benchmarks for Crops and Forages. Brown Soil Zone
Economics and Competitiveness 2015 Cost and Return Benchmarks for Crops and Forages Brown Soil Zone TABLE OF CONTENTS 2015 Brown Soil Zone OVERVIEW...1 CROPS Spring Wheat...2 FORAGES Roundup Ready Canola...5
More informationCOTTON, DRYLAND, EDWARDS PLATEAU II REGION ESTIMATED COSTS AND RETURNS PER ACRE,
COTTON, DRYLAND, EDWARDS PLATEAU II REGION ESTIMATED COSTS AND RETURNS PER, FUEL.OIL, FIXED ITEM TIMES LABOR MACHINE LUB.,REP. COSTS OPERATION NO, DATE OVER HOUPS HOURS PER PER SHREDDER 2R TM 4,56 DEC
More informationImpact of Alternative Property and Sales Tax Policies on Texas Representative Cotton Farms
Agricultural & Food Policy Center at Texas A&M University Impact of Alternative Property and Sales Tax Policies on Texas Representative Cotton Farms AFPC Briefing Paper 04-5 December 2004 This work was
More information2014 Organic Crop Planning Guide
2014 Organic Crop Planning Guide The Organic Crop Planning Guide is produced to help producers estimate their costs of producing various crops. Please remember that the Guide is an estimate and does not
More informationTotal llo7. '1'1 999 'IOo'l. J 2113 '155 72o o61 'I
Ohio State Data- Census of Agriculture Table. Summary of Selected Economic Class Groups: [Classes - provide data comparable to the grouping identified as "commercial farms" in earlier census publications.
More informationBUILDING BUSINESS SUCCESS
BUILDING BUSINESS SUCCESS Cost of Producing Fresh and Processing Blueberries in the Fraser Valley of British Columbia Spring 2016 The BUILDING BUSINESS SUCCESS enterprise budget series were developed to
More information2015 Costs and Returns Estimate Southcentral Idaho: Magic Valley Russet Burbank Potatoes: Production and Storage Costs
2015 Costs and Returns Estimate Southcentral Idaho: Magic Valley Russet Burbank Potatoes: Production and Storage Costs Paul E. Patterson Background and Assumptions Magic Valley The University of Idaho
More informationProjections for Planning Purposes Only. Not to be Used without Updating after March 17, 1986.
Projections for Planning Purposes Only Not to be Used without Updating after arch 7, 986. B-4K04) DATE STAGE TYPE PRODUT NAE NUBER HEIGHT ASH LANDLORD BREAK PER NON SHARE EVEN PRODUTION PROD. UNITS HEAD
More informationEstimated Costs and Returns for Establishing And Producing Asparagus in Washington in 2009
Farm Business Management Report Estimated Costs and Returns for Establishing And Producing Asparagus in Washington in 2009 J. Shannon Neibergs and Tim Waters Washington State University Extension Estimated
More informationCORN, GRAIN SORGHUM &WHEAT 2012 PLANNING BUDGETS
1 CORN, GRAIN SORGHUM &WHEAT 2012 PLANNING BUDGETS Mississippi State University Department of Agricultural Economics Budget Report 2011-03 December 2011 i Foreword This report is designed to provide necessary
More informationTEXAS HIGH PLAINS I. gets custom rates, primarily harvesting, were used in lieu of the assumption that harvesting equip ment was owned.
r TEXAS HIGH PLAINS I FOREWORD The enterprise budgets for Texas High Plains I Region arc based on estimates of yields, produc tion input quantities, and production practices which represent the best judgment
More informationCORN, GRAIN SORGHUM &WHEAT 2013 PLANNING BUDGETS
1 CORN, GRAIN SORGHUM &WHEAT 2013 PLANNING BUDGETS Mississippi State University Department of Agricultural Economics Budget Report 2012-05 December 2012 i Foreword This report is designed to provide necessary
More informationJOSE TALL WHEAT GRASS ESTABLISHMENT. SPRINKLER IRRIGATED. TRANS-PECOS REG1 PROJECTEO COSTS AND RETURNS PEK ACRE PECOS VALLEY
62 JOSE TALL WHEAT GRASS ESTABLISHMENT. SPRINKLER IRRIGATED. TRANS-PECOS REG1 PROJECTEO COSTS AND RETURNS PEK ACRE PECOS VALLEY P R I C E O R V A L U E O R UNIT COST/UNIT QUANTITY COST 1. G R O S S R E
More informationU.S. Baseline Lamb Cost of Production Model
U.S. Baseline Lamb Cost of Production Model LMIC WORKING GROUP: Coordinator: Bridger Feuz, University of Wyoming Member Cooperators: Tim Petry, North Dakota State University; David Anderson, Texas A&M
More informationPRODUCT NAHE DATE STAGE TYPE INPUT NAHE NUHBER CASH FIXED LANDLORD
P r o j e c t i o n s f o r P l a n n i n g P u r p o s e s O n l y N o t t o b e U s e d w i t h o u t U p d a t i n g a f t e r O c t o b e r 1 3, 1993. B-124K02) DATE STAGE OF PRODUTION TYPE OF PROD.
More informationF E E D E R P I G P R O D U C T I O N T E X A S G R A N D E P R A I R I E R E G I O N E S T I M AT E D C O S T S A N D R E T U R N S P E R S C t e
F E E D E R P I G P R O D U C T I O N T E X A S G R A N D E P R A I R I E R E G I O N E S T I M AT E D C O S T S A N D R E T U R N S P E R S C t e ITEM PRICE OR CUANTITY CCST G R O S S R E C E I P T S
More informationC4.46 LABOR RESOURCES APRIL 20, 1990
LABOR RESOURCES APRIL 20, 1990 DESCRIPTION OTHER LABOR OTHER LABOR OTHER LABOR F I R S T N A H E L A B O R L I V E S T O C K L A B O R O P E R A T O R L A B O R QUALIFYING NAHE C O S T O R V A L U E (
More informationCORN, GRAIN SORGHUM &WHEAT 2018 PLANNING BUDGETS
1 CORN, GRAIN SORGHUM &WHEAT 2018 PLANNING BUDGETS Mississippi State University Department of Agricultural Economics Budget Report 2017-03 October 2017 2 i Foreword This report is designed to provide necessary
More informationPROJECTED YOUR NUMBER UNIT SIZE 5 / U N I T VA L U E E S T I M AT E TOTAL LIVESTOCK INVESTMENT $ U. 4 _. 5 " TOTAL UNITS UNIT 6.0 CWT.
24 3 PROJECTIONS FOR PLANNING PURPOSES ONLY NOT TO BE USED WITHOUT UPDATING AFTER 01/27/82. STOCKER CALF BUDGET TEXAS ROLLING PLAINS I REGION 1982 S AND S PER HEAD PURCHASE NOV 1, SELL MARCH 10 B-1241
More information1996 Alfalfa Seed Enterprise Budget, Walla Walla County, Washington
Farm Business Management Reports EB1375 1996 Alfalfa Seed Enterprise Budget, Walla Walla County, Washington Walter J. Gary Gayle S. Willett COOPERATIVE EXTENSION Washington State ~University - 1996 ALFALFA
More informationTEXAS ROLLING PLAINS SOIL RESOURCE AREA 5. Coleman. McCulloch
r TEXAS ROLLING PLAINS SOIL RESOURCE AREA 5 r Coleman McCulloch 1. f~^ PROJECTIONS FOR PLANNING PURPOSES ONLY NOT TO BE USEO WITHOUT UPDATING AFTER 0i/09/8lo E. 2 4 K C 5 ) COTTON* DRYLAND, (SOLIO 40"
More informationTEXAS EDWARDS AQUIFER
C TEXAS EDWARDS AQUIFER FOREWORD The entepise budgets fo Texas Edwads Aquife Region ae based on estimates of yields, poduction input quantities, and poduction pac tices which epesent the best judgment
More informationRICE 2015 PLANNING BUDGETS
1 RICE 2015 PLANNING BUDGETS Mississippi State University Department of Agricultural Economics Budget Report 2014-04 October 2014 i Foreword This report is designed to provide necessary planning data
More informationRICE 2018 PLANNING BUDGETS
1 RICE 2018 PLANNING BUDGETS Mississippi State University Department of Agricultural Economics Budget Report 2017-04 October 2017 i Foreword This report is designed to provide necessary planning data
More informationFUEL,OIL, FIXED TIMES LABOR MACHINE LUE.,REP. COSTS OVER HOURS HOURS PER ACRE PER ACRE
22 F O R A G E S O R G H U M F O R G R A Z E, I P R I G AT E D, T E X A S W I N T E R G A R D E N R E G I O N E S T I M AT E D C O S T S A N D R E T U R N S P E R A C R E OPERATION ITEM NO DATE FUEL,OIL,
More informationRICE 2017 PLANNING BUDGETS
1 RICE 2017 PLANNING BUDGETS Mississippi State University Department of Agricultural Economics Budget Report 2016-04 October 2016 i Foreword This report is designed to provide necessary planning data
More information2013 INTRODUCTION AND USE GUIDELINES 2013 GEORGIA COTTON COSTS AND RETURN BUDGET ESTIMATES
INTRODUCTION AND USE GUIDELINES 2013 GEORGIA COTTON COSTS AND RETURN BUDGET ESTIMATES Don Shurley and Amanda Smith Department of Agricultural and Applied Economics University of Georgia March 2013 Annual
More information2010 Budgets for Horticultural Crops Grown on a Half Acre. by Roger Wilson Farm Management / Enterprise Budget Analyst
2010 Budgets for Horticultural Crops Grown on a Half Acre by Roger Wilson Farm Management / Enterprise Budget Analyst Budgeting Assumptions Everyone's situation is different so no budget is accurate for
More informationGuidelines For Estimating Swine Hoop Shelter Finishing Costs
Guidelines For Estimating Swine Hoop Shelter Finishing Costs Based on marketing 11,353 pigs sold from 19 shelters Date: Oct, 2009 This publication is intended to provide a format and a set of guidelines
More informationEconomic Impacts of the Safety Net Provisions in the 2012 Senate and House Farm Bills on AFPC s Representative Crop Farms
& RESEARCH Economic Impacts of the Safety Net Provisions in the 2012 Senate and House Farm Bills on AFPC s Representative Crop Farms Working Paper 12-2 July 2012 350 300 250 200 150 100 50 0 2011 2012
More informationGuidelines For Estimating Swine Hoop Shelter Finishing Costs
Guidelines For Estimating Swine Hoop Shelter Finishing Costs Based on marketing 11,527 pigs sold from 18 shelters Date: March, 2007 This publication is intended to provide a format and a set of guidelines
More informationUNIT LBS* ACRE ACRE APPL ACRE ACRE HOUR DOL* ACRE BALE ACRE ACRE HOUR ACRE ACRE ACRE
48 COTTON, DRYLAND, DEEP EAST TEXAS REGION ESTIMATED COSTS AND RETURNS PER ACPE UNIT P R I C E O R V A L U E O R COST/UNIT QUANTITY COST GROSS RECEIPTS FROM PRODUCTION COTTONSEED TON 0*00 0*20 20*00 COTTON
More informationCorn, Grain Sorghum, and Wheat 2017 Planning Budgets
Corn, Grain Sorghum, and Wheat 2017 Planning Budgets Contents Acknowledgments... 2 2017 Budget Committees... 2 2017 Planning Budgets... 3 Budgets for Agricultural Enterprises... 3 Methods and Procedures...
More informationSOYBEANS 2018 PLANNING BUDGETS
1 SOYBEANS 2018 PLANNING BUDGETS Mississippi State University Department of Agricultural Economics Budget Report 2017-02 October 2017 i Foreword This report is designed to provide necessary planning data
More informationHARVEST COSTS COLOR ING LABUR COLORING ADVERTISING NET ring EQUIPMENT SUBTOTAL. HARVEST OT AL VARIABLE CUST. 3. INCUME AbOVE VAR1AbLfc COSTS
54 C H R I S T M A S T f L ' i P R O D U C T I O N, F O U R T H Y E A R, N O R T H E A S T T E X A S R E G I O N E S T I M AT E D C O S T S A N O R E T U R N S P b P A C R E UNIT P R I C E O R COST/UNIT
More informationAgriProfit$ Economics of Beekeeping in Alberta 2016
AgriProfit$ Economics of Beekeeping in Alberta 2016 AGDEX 821-62 December, 2017 ECONOMICS OF BEEKEEPING IN ALBERTA 2016 Emmanuel Anum Laate Economics Section Economics and Competitiveness Branch Alberta
More informationCOTTON 2008 PLANNING BUDGETS
1 COTTON 2008 PLANNING BUDGETS Mississippi State University Department of Agricultural Economics Budget Report 2007-01 December 2007 i Foreword This report is designed to provide necessary planning data
More informationCOTTON 2010 PLANNING BUDGETS
1 COTTON 2010 PLANNING BUDGETS Mississippi State University Department of Agricultural Economics Budget Report 2009-02 December 2009 i Foreword This report is designed to provide necessary planning data
More informationTEXAS MIDDLE GULF COAST
M i l TEXA MIDDLE GULF COAT FOREWORD The entepie budget fo Texa Middle Gulf Coat Region ae baed on etimate of yield, poduction input quantitie, and poduction pac tice which epeent the bet judgment of local
More informationPEANUTS 2019 PLANNING BUDGETS
1 PEANUTS 2019 PLANNING BUDGETS Mississippi State University Department of Agricultural Economics Budget Report 2018-07 October 2018 i Foreword This report is designed to provide necessary planning data
More informationEAST TEXAS DISTRICT 9
TEXAS DISTRIT 9 Texas Agricultural Extension Service The Texas A&M University System B-141(09) Texas rop Enterprise Budgets Southeast Texas District Projected for 1994 Dr. Arthur R. Gerlow, District 9
More informationENCY 0.8S SALVAGE REPAIR YEARS PROP OF PROP
M A C H I N E R Y F I X E O A N D VA R I A B L E C O S T PER HOUR TOTAL 4. M A C H I N E C O D E DEPR INSUR. TAX TOTAL FIXEO REPAIR FUEt LUB. V A R I A B L E I N T. K R / T I M E PICKUP 10 0.90 8 6 1.03
More informationEMVEST ASSET MANAGEMENT PTY LIMITED. Investment Proposal. Matuba Estate Chokwe District Mozambique
EMVEST ASSET MANAGEMENT PTY LIMITED Investment Proposal Matuba Estate Chokwe District Mozambique 20 July 2009 PROJECT SUMMARY Project Name: EMVEST LIMOPO Lda (MATUBA), District Chokwe, Province of Gaza.
More informationT I M E S L A B O R OVER HOURS
OPERATION S PA N I S H P E A N U T S. I R R I G AT E D, T E X A S E D W A R D S P L AT E A U E A S T. R E G I O N E S T I M AT E D C O S T S A N D R E T U R N S P E R A C R E SOLID PLANT ITEM NO. DATE
More informationUsing the Budget Features in Quicken 2008
Using the Budget Features in Quicken 2008 Quicken budgets can be used to summarize expected income and expenses for planning purposes. The budget can later be used in comparisons to actual income and expenses
More informationTEXAS UPPER GULF COAST
r r TEXAS UPPER GULF COAST FOREWORD The enterprise budgets for Texas Upper Gulf Coast Region are based on estimates of yields, pro duction input quantities, and production practices which represent the
More information2X.X X X X 6.X 13124
Projections fa Planning Purposes Only d to be Used without Updating after Mvch 1,19X. 8-1241(112) COW-CALF PRODUCTIO, IMPROVED PASTURE South Texas Distrid (12) 1996 Projected Costs and Returns Per Head
More information