P R I C E O R V A L U E O R COST/UNIT QUANTITY COST UNIT 1* GROSS RECEIPTS FRCM PRODUCTION TOTAL 0*0
|
|
- Adela Jefferson
- 6 years ago
- Views:
Transcription
1 42 ^ \ O AT S F O R G R A Z E, I R R I G AT E D, T E X A S E D W A R D A Q U I F E R R E G I C N E S T I M AT E O C O S T S A N D R E T U R N S P E R A C R E TYPICAL MANAGEMENT P R I C E O R V A L U E O R / QUANTITY 1* GROSS RECEIPTS FRCM PRODUCTION 2* VARIABLE S PREHARVEST SEED FERT(75-0-0) MACHINERY TRACTORS IRRIGATION MACHINERY L A B O R ( T R A C T O R & M A C H I N E R Y ) LABOR(IRRIGATION) INTEREST ON OP* CAP* SUB, PRE-HARVEST 0*0 LBS* 0* *60 15* *00 2*97 1*00 2*97 5* *03 10* *20 HOUR 3*00 2*48 7*43 HOUR 3*00 1*80 5*40 DOL* 0*98 22*58 1x92 S7*54 HARVEST S SUB, HARVEST T O TA L VA R I A B L E C O S T 3 * I N C O M E A B O V E VA R I A B L E C O S T S 0*0 57*54-57*54 4* FIXED S MACHINERY TRACTORS IRRIGATION MACHINERY LANO (NET RENT) FIXEO S 3*04 1*00 3*04 2*73 1*00 2*73 13*20 1*00 13*20 40*00 0*50.-29x92 38*97 5* S 6* NET RETURNS 96*52-96*52 PREPARED BY GLEN FISHER, TAEX. UVALDE, TEXAS PROJECTED 1977
2 43 O AT S F O R G R A Z E, I P R I G AT E O, T E X A S E D W A R D A Q U I F E R R E G I O N E S T I M AT E D C O S T S A N D R E T U R N S P E R A C R E TYPICAL MANAGEMENT ^ % FUEL.OIL, FIXED TIMES LABOR MACHINE LUB.,PEP. S OPERAT ION NO. DATE OVER HOURS HOURS PER ACPE PER SHREDDER 4,30 SEPT * OFFSET DISC 2,36 SEPT * PICKUP 10 SEPT *19 FERT.APPLI,RENTD 4,86 OCT *14 BEDDER 2,38 OCT *69 GRAIN DRILL 2,48 OCT *11 PICKUP 10 OCT 0* *40 9*19 PICKUP 10 NOV *19 PICKUP 10 JAN *19 PICKUP 10 MAR 0*10 0* * 19 PICKUP 10 MAY 0,10-2x125 -fil.lfifi -fi&4fi -fii.12 S 2* /*s^l\ PREPARED BY GLEN FISHER, TAEX, UVALDE, TEXAS FROJECTED 1977 BUDGET IDENTIFICATION NUMBER ANNUAL CAPITAL MONTH 5
3 44 #^N S U D A N H AY, D R Y L A N D. T E X A S E D W A R D S A Q U I F E R R E G I O N E S T I M AT E D C O S T S A N D R E T U R N S P E R A C R E TYPICAL MANAGEMENT P R I C E O R / QUANTITY VALUE OR GROSS RECEIPTS HAY FROM PROOUCTION TON x22 220*00 VA R I A B L E C O S T S PREHARVEST SEED FERT(90-0-0) MACHINERY TRACTORS LABOR(TRACTOR & INTEREST ON OP* SUB, MACHINERY) CAP. PRE-HARVEST HARVEST S MOW.RAKE,BALE C U S T C M H A U L I N G SUB, HARVEST VARIABLE LBS* HOUR DOL* BALE BALE 0* *00 1*00 18*00 3e82 1* *00 5* 14 3*00 2o * 45 _-ift.&& * x49 S5 I 16* * 21 3* BREAKEVEN PRICE, VARIABLE S TON Fl XEO S MACHINERY TRACTORS LAND (NET RENT) FIXED S 5. S 6. BREAKEVEN PRICE, S TON *00 3* * ~.ifia.fifi 16* * PREPAREC BY GLEN FISHEP, TAEX, UVALDE, TEXAS PROJECTED 1977 J ^
4 45 SUDAN HAY, DRYLANO, TEXAS EDWARDS AQUIFER REGION ESTIMATED S AND RETURNS PER TYPICAL MANAGEMENT FUEL,OIL, FIXED TIMES LABOR MACHINE LUB.,REP. S OPERATION NO. DATE OVER HOURS HOURS PER PER OFFSET DISC 2,36 NOV PICKUP 10 NOV 0* * P ICKUP 10 FEB 0* * *19 FERT.APPLI,RENTD 4,66 MAR 1* *14 PICKUP 10 MAR 0* GRAIN DRILL 2,43 APR 1* *11 PICKUP to APR *19 PICKUP 10 JUNE *19 PICKUP 10 JULY *19 PICKUP 10 SEPT *19 SHREDDER 4,30 OCT *40 OFFSET DISC 2,36 OCT *84 CHISEL PLOW 2,32 OCT MOLOBOAPD PLOW 2,34 OCT PICKUP 10 OCT *125-9x199-9x49 -fil.12 /*=5%\ S PREPAPED BY GLEN FISHER, TAEX, UVALDE, TEXAS PFOJECTED 1977 BUOGET IDENTIFICATION NUMBER ANNUAL CAPITAL MONTH 10 <**\
5 46 j^*n M E X I C A N W H E AT, D R Y L A N D, T E X A S E D W A R D S A Q U I F E R R E G I C N E S T I M AT E D C O S T S A N D R E T U R N S P E R A C R E TYPICAL MANAGEMENT P R I C E O R V A L U E O R / QUANTITY 1* GROSS RECEIPTS FRCM PRODUCTION WHEAT BUi *00 --SSiAfi 5 5 * 0 0 ^S^N 2 * V A R I A B L E C O S T S PREHARVEST SEED FERT(l ) MACHINERY TRACTORS L A B O R ( T R A C T O R & M A C H I N E R Y ) INTEREST ON OP* CAP* SUB, PRE-HARVEST HARVEST S CUSTOM COMBINE CUSTOM HAUL SUB, HARVEST VARIABLE LBS* 0*25 60*00 15* * HOUR 3* *90 DOL* *74 1x99 35*07 9* * CO BU x49 11*40 46*47 3* BREAKEVEN PRICE, VARIABLE S BU* * FIXED S MACHINERY TRACTORS LAND (NET RENT) FIXED CCSTS *00 2* *00 2* *50 -lftl.flfi 14*62 5* S 61*09 6* BREAKEVEN PRICE, S BU* 3*055 I F H A R D W H E AT I S G R O W N A D D 2 5 C E N T S P E R B U S H E L T O P R I C E * PREPARED BY GLEN FISHER, TAEX, UVALDE. TEXAS PROJECTED 1977 /^"'^
6 47 MEXICAN WFFAT, DRYLAND, TEXAS EDWARDS AQUIFER REGICN ESTIMATED S AND RETURNS PER TYPICAL MANAGEMENT OPERATION NO. OATE TIMES _ABOR OVER HOURS FUEL,OIL, FIXEO MACHINE LUB.,REP* CCSTS HOURS PER PER SHREDDER 4,30 OCT OFFSET DISC 2,36 OCT PICKUP 10 OCT *125 0*100 OFFSET DISC 2,36 DEC 1*00 0*311 0*207 FERT.APPLI.RENTD 4,86 DEC GRAIN DRILL 4,48 DEC PICKUP 10 DEC P I C K U P 1 0 F E B * PICKUP 10 APR PICKUP 10 MAY x125 -fifclfifi C C *40 0*40.fil*fi *14 1*04 9*19 0*19 0*19-9x19 S 1*966 1*394 5*97 4*62 ^ ^ v I F H A R D W H E AT I S G R O W N A D O 2 5 C E N T S P E R B U S H E L T O P R I C E * PREPARED BY GLEN FISHER, TAEX, UVALDE. TEXAS PROJECTED 1977 BUDGET IDENTIFICATION NUMBER ANNUAL CAPITAL MONTH 5 ^^%.
7 MEXICAN WHEAT, DRYLAND, TEXAS EDWARDS AQUIFER REGION ESTIMATED S AND RETURNS PER HIGH LEVEL MANAGEMENT 48 P R I C E O R V A L U E O R / QUANTITY 1. GROSS RECEIPTS FRCM PRODUCTION WHEAT 3U, ,00 &2i. l_ 8 2, VARIABLE S PREHARVEST SEED FEPT( ) MACHINERY TRACTORS LABCRITRACTOR & MACHINERY) INTEREST ON OP* CAP. SUB, PRE-HARVEST HARVEST S CUSTOM HAUL CUSTOM COMBINE SUB, HARVEST LBS* ACPE HOUR DOL* BU* 0*25 60*00 15*00 12*00 1* *49 l.oc 2*49 4*56 1*00 4*56 3*00 2*09 6*28 0*08 14*06 _. 1x19 41*53 0*12 30*00 3* *00 «.< --2l.fifi 12*60 ^m\ VARIABLE 3. BREAKEVEN PRICE, VARIABLE S BU* * 804 4* FIXED S MACHINERY TRACTORS LANO (NET RENT) FIXED S 5* S 2*62 1*00 2*62 2*38 1*00 2* or 0*50 -ifif-fifi *13 6 * B R E A K E V E N P R I C E, T O T A L C O S T S B U i 2*304 IF HARD WHEAT IS GROWN ADD 25 CENTS PER BUSHEL TO PRICE* P R E P A R E D B Y G L E N F I S H E R, T A E X, U V A L D E, T E X A S P R O J E C T E D /^N
8 49 MEXICAN WFEAT, DRYLAND, TEXAS EDWARDS AQUIFER REGICN ESTIMATEO S AND RETURNS PER HIGH LEVEL MANAGEMENT /^^J^ OPERATION NO, DATE FUEL,OIL, FIXED TIMES LABOR MACHINE LUB.,REP. S OVER HOURS HCURS PER ACPE PER SHREDDER 2,30 OCT OFFSET DISC 2,37 OCT *82 PICKUP IC OCT CO 0.40 OFFSET DISC 2,37 NOV * *82 FERT.APPLI,RENTD 2,86 DEC * * 30 GRAIN OR ILL 2.48 DEC *25 PICKUP 10 DEC 0* *100 0*40 PICKUP 10 FEB 0* *100 0*40 H E R B I C I D E S P R AY R 2.55 MAR * PICKUP 10 MAR * PICKUP 10 MAY 0.10 JU133 -fi*lfifi -0x49 0*84 9*62 0*19 0*62 0* *19 0*19 0*70 0*19.9x19 S * *00 IF HAPO WHEAT IS PREPAREO BY GLEN GROWN ADD 25 CENTS PER BUSHEL FISHER. TAEX, UVALDE, TEXAS TO PRICE* PROJECTED 1977 BUDGET IDENTIFICATION NUMBER ANNUAL CAPITAL MONTH 5 >*-a&iij.
9 50 / ^ M E X I C A N W H E AT, I P R I G AT E D, T E X A S E D W A R D S A Q U I F E R R E G I O N E S T I M AT E D C O S T S A N D R E T U R N S P E R A C R E HIGH LEVEL MANAGEMENT PRICE OR / QUANTITY VA L U E O R 1 * G R O S S R E C E I P T S F R O M P R O D U C T I O N WHEAT BU* 2* /#^\ 2 * V A R I A B L E C O S T S PREHARVEST SEED FERT( ) MACHINERY TRACTORS IRRIGATION MACHINERY LABOR(TRACTOR F. MACHINERY) LABCR(IRRIGATION) INTEREST ON OP* CAP* SUB, PRE-HARVEST HARVEST S CUSTOM HAUL C U S TO M C O M B I N E SUB, HARVEST LBS. 0*25 60*00 15*00 24* *00 3* *28 4*56 1*00 4*56 15*30 1*00 15*30 HOUR 3*00 2*34 7*03 HOUR 3*00 2*70 8*10 0*06 22*62 1*22 79*20 BU. 0*12 50*00 6* *00 2l.fi.fi 15*00 T O T A L V A R I A B L E C C S T 94*20 3 * B R E A K E V E N P R I C E, VA R I A B L E C O S T S BU* 1*884 4* FIXEO S MACHINERY TRACTORS IRRIGATION MACHINERY LAND (NET RENT) FIXED S 3*01 1*00 3*01 2*38 1*00 2*38 19*80 1*00 19*80 40*00 0*50-20x00 45*19 5* S 139* 39 6* BREAKEVEN PRICE, S BU* 2*788 I F H A R D W H E AT I S G R O W N A D D 2 5 C E N T S P E R B U S H E L T O P R I C E * PREPARED BY GLEN FISHER, TAEX, UVALDE, TEXAS PROJECTED 1977
10 51 MEXICAN WHEAT, IRRIGATED, TEXAS EDWARDS AQUIFER REGION ESTIMATED S AND RETURNS PER HIGH LEVEL MANAGEMFNT ^ ) FUEL,OIL, FIXED TIMES LABOR MACHINE LUB,,REP, CCSTS OPERATION NO. DATE OVER HOURS HOURS PER ACPE PER SHREDDER 2,30 OCT *265 0* *84 OFFSET DISC 2.37 OCT 1*00 0*239 0*159 0*82 0*62 PICKUP 10 OCT 0* *100 0*40 0*19 OFFSET DISC 2.37 NOV *159 0*62 0*62 FERT.APPLI,RENTD 2,86 OEC 1*00 0*097 0*064 0*30 0*16 GRAIN DRILL 2,48 DEC 1*00 0*358 0*239 1*25 1*11 PICKUP 10 DEC 0* *100 0* 40 9*19 PICKUP 10 JAN 0* *19 PICKUP 10 FEB 0*10 0*125 C.100 0*40 0*19 H E R B I C I O E S P R AY R 2,55 MAR 1*00 0* *93 0*70 PICKUP 10 MAR 0* *19 PICKUP 10 APR 0*10 0*125 0* *19 PICKUP 10 MAY 0*10.-2x125 _fi._t.lqfi -2x49 -fil.12 S I *679 7.e4 5*39 I F H A R D W H E AT I S G R O W N A D D 2 5 C E N T S P E R B U S H E L T O P R I C E * PREPARED BY GLEN FISHER, TAEX, UVALDE, TEXAS PROJECTED BUDGET IDENTIFICATION NUMBER ANNUAL CAPITAL MONTH 5 >-S5%.
11 9* 9' t COW-CALF PRODUCTION TEXAS EDWARDS AQUIFER REGION ESTIMATED S AND RETURNS PER COW UNIMPROVEO BRUSH COUNTRY WEIGHT EACH PRICE OR / QUANTITY VALUE OR GROSS RECEIPTS CALVES HEIFER CALVES COWS DEER LEASE LBS, LBS, 950,00 LBS, ,42 0,24 1,00 0,40 0,30 0,07 25,00 77,08 49, 14 15,96.-asiAfi. 167,18 VARIABLE CCSTS SALT & MINERALS VET SERVICE RANGE CUBES HAY SALE COMM CUSTOM HAULING FENCE REPAIR WATER FACIL REPR MISC EXPENSE MACHINERY(FUEL.LUBE.REP) EQUIPMENTC FUEL.LUBE,R EP) LABOR. TRACTOR t MACHINERY LABOR, LIVESTOCK INTEREST ON OPER.CAP., VARIABLE S 3, I N C O M E A B O V E VA R I A B L E C O S T S 4, FIXED S LAND RENT I N T, O N L I V E S T O C K C A P I TA L INT, ON OTHER EQUIPMENT DEPR. ON COW PURCHASEO OEPR. ON BULL PURCHASED DEPR. ON HORSE DEPR. ON OTHER EQUIP, OTHER FC. MACH & EQUIP, FIXEO S 5, S HEAD 6,00 1,00 6,00 HEAD 1,50 1,00 1,50 LBS, 0, ,25 BALE ,00 3,00 DOL, 0, HEAD 0,50 1,00 0,50 HEAD 4,20 1,00 4,20 HEAO 1,00 1,00 1,00 HEAD 6, ,00 DDL, 6,43 DDL. 0,35 HRS, ,50 HRS, 2.SO 9,00 22,50 0, x29-66, , *09 277,12 24,94 0,09 12, ,50 OOL. I DOL, 3,95 2x ,16 181, NET RETURNS -14, 39 SPRING AND FALL'CALVING. 80 CALF CROP, 3X DEATH LOSS ON COWS. L R f P L A C E M E N T R ATe * G R A 0 E ^ LV E S. 1 0, A C R E R A N C H A. U. P R F PA R E D B Y R O B E RT K E N S I N G. TA E X. S A N A N G E L O. T E X A S P R O J E C T E D
12 C 0 W - - C A L F P R O D U C T I O N T E X A S E D WA R D S A Q U I F E R R E G I O N E S T I M AT E D C O S T S A N D R E T U R N S P E R C O W C N E - T H I R O I M P R O V E D A N D T W O «" T H I R D S U N I M P R O V E D PA S T U R E WEIGHT EACH P R I C E O R / QUANTlTY VA L U E O R G R O S S R E C E I P T S CALVES HEIFER CALVES COWS OEER LEASE 435,00 LBS LBS, LBS, , o24 1,00 0,40 0o30 0, , x VA R I A B L E C O S T S S A L T & M I N E R A L S H E A D V E T S E R V I C E H E A D R A N G E C U B E S L B S, HAY BALE S A L E C O M M D O L. L I V E S T O C K H A U L H E A D F E N C E R E P A I R H E A O WATER FACIL REPR HEAD P A S T U R E M A I N T. A C R E M A C M l N E R Y t F U E L. L U B E. R E P ) O O L. E O U I P M E N T ( F U E L, L U B E, R E P ) D O L. LABOR. TRACTOR e MACHINERY HRS. L A B O R. L I V E S T O C K H R S. INTEREST ON OPER.CAP.. T O T A L V A R I A B L E C O S T S i,50 Oi.97 1«,50 0,.03 Oi Oi ,00 1, , , ,50 4, ,60 0, , 1' x ,85 I N C O M E A B O V E VA R I A B L E C O S T S FIXEO S LAND RENT I N T, O N L I V E S T O C K C A P I T A L I NT ON OTjMEft EQU l#m.ent DEPR. ON COW PURCHASED DEPR. ON BULL PURCHASEO OePR. ON HORSE DEPR. ON OTHER EQUIP. O T H E R F C. M A C H & E Q U I P. FIXED S DDL. OOL ,09 0,09 12,86 272, ,49> 1* 10 2, 50 1 y &x ,.61 S * NET RETURNS F A L L C A L V I N G. & % C A L F C R O P. 3 X, D E A T H L O S S O N C O W S. 2 S X C H O I C E. 7 5 * G O O D G R A D E C A L V E S A C * 6 R A N C H. P R E PA R E D B V R O B E R T K E N S I N G. TA E X. S A N A N G E L O. T E X A S i 1 0 X R E P L A C E M E N T R AT E, 350 A.U. PROJECTED
13 C O W - C A L F P R O D U C T I O N T E X A S E O WA R D S A Q U I F E R R E G I O N E S T I M AT E D C O S T S A N O R E T U R N S P E R C O W IMPROVED PASTURE WEIGHT EACH P R I C E O R / QUANTITY VA L U E O R G R O S S R E C E I P T S CALVES LBS. 0,47 0,43 92,97 HEIFER CALVES LBS, 0,42 0,33 60,98 COWS LBS, ,07 16._i.8fi VA R I A B L E C O S T S S A L T & M I N E R A L S VET SERVICE R A N G E C U B E S HAY SALE COMM C U S T O M H A U L I N G F E N C E R E PA I R WATER FACIL REPR P A S T U R E M A I N T. MISC EXPENSE MACHINERY(FUEL.LUBE.REP) EQUIPMENT(FUEL.LUQE.REP) L A B O R. T R A C T O R & M A C H I N E R Y LABOR. LIVESTOCK INTEREST ON OPER.CAP.. T O T A L V A R I A B L E C O S T S I N C O M E A B O V E VA R I A B L E C O S T S FlXED S LAND RENT I N T, O N L I V E S T O C K C A P I T A L INT, ON OTHER EQUIPMENT DEPR, ON COW PURCHASED DEPR, ON BULL PURCHASED DEPR, ON HORSE DEPR, ON CTHER EQUIP, O T H E R F C. M A C H & E Q U I P. FIXEO S S HEAD 8,00 1,00 8,00 HEAO 1,50 1,00 1,50 LBS ,00 4,20 BALE 1,50 0, ,03 165, HEAD 0,50 1, 0 0 0,50 HEAD 2,60 1, 0 0 2,60 HEAD ,00 0,75 1,50 6,72 10,08 HEAD DOL, 5. 36» DOL, 0.35 HRS, 2,50 1, HRS, 2,50 6, DOL, 0,09 21,25 Li ,00 6, , , ,09 12, DOL, 1.33 DOL, 2.51 DOL, X-3-109,38 173,11 NET RETURNS 2.36 F A L L C A L V I N G, 8 6 X C A L F C R O P, 3 X D E A T H L O S S O N C O W S, 1 0 X R E P L A C E M E N T R A T E, 4 0 X C H O I C E A N O 6 0 X G O O D G R A D E C A L V E S, A C R E R A N C H, A. U. P R E P A R E D B Y R O B E R T K E N S I N G. T A E X. S A N A N G E L O. T E X A S P R O J E C T E D
14 C O W - C A L F P R O D U C T I O N T E X A S E D WA R D S A Q U I F E R R E G I O N E S T I M AT E D C O S T S A N D R E T U R N S P E R C O W UNIMPROVED BRUSH COUNTRY WEIGHT EACH P R I C E O R / QUANTITY VA L U E O R G R O S S R E C E I P T S CALVES LBS HEIFER CALVES LBS COWS LBS DEER LEASE VA R I A B L E C C S T S ISifiO S A L T & M I N E R A L S VET SERVICE RANGE CUBES HAY SALE COMM C U S T O M H A U L I N G F E N C E R E PA I R WATER FACIL REPR MISC EXPENSE MACHINERY(FUEL,LUBE,REP) EQUIPMENT(FUEL,LUBE,REP) L A B O R, T R A C T O R & M A C H I N E R Y LABOR, LIVESTOCK INTEREST ON OPER.CAP., T O T A L V A R I A B L E C O S T S 3. I N C O M E A B O V E V A R I A B L E C O S T S 4. FIXED S LAND RENT I N T. O N L I V E S T O C K C A P I T A L INT. ON OTHER EQUIPMENT DEPR. ON COW PURCHASED DEPR. ON BULL PURCHASED DEPR. ON HORSE DEPR. ON OTHER EQUIP. O T H E R F C, M A C H & E Q U I P. FIXED S 5. S HEAD HEAD LBS BALE HEAD HEAD HEAD HEAD HRS HRS DOL L* ^ NET RETURNS f * * o L f ^ F A L L C A L V I N G ' Q 0 < = A L F C R O P, 3 % D E A T H L O S S O N C O W S, H Z - f P L A C E M E N T R A T E ' G 0 0 D G R A D E C A L V E S, 1 0, A C R E R A N C H, A. U. P R E P A R E D B Y R O B E R T K E N S I N G, T A E X, S A N A N G E L O. T E X A S P R E
15 C O W - C A L F P R O D U C T I O N T E X A S E D WA R D S A Q U I F E R R E G I O N E S T I M AT E D C O S T S A N D R E T U R N S P E P C O W C N E - T H I R D I M P R O V E D A N D T W O - T H I R D S U N I M P R O V E D PA S T U R E G R O S S R E C E I P T S WEIGHT EACH P R I C E O P / QUANTITY VALUE OR I CALVES HEIFER CALVES COWS DEER LEASE LBS LBS LBS I j_ VA R I A B L E C O S T S S A L T & M I N E R A L S VET SERVICE RANGE CUBES HAY SALE COMM L I V E S TO C K H A U L F E N C E R E PA I R WATER FACIL REPR P A S T U R E M A I N T. MACHINERYIFUEL.LUBE,REP) EQUIPMENT(FUEL,LUBE,REP) L A B O R, T R A C T O R & M A C H I N E R Y LABOR, LIVESTOCK INTEREST ON OPER.CAP., T O T A L V A R I A B L E C O S T S I N C O M E A B O V E VA R I A B L E C O S T S HEAD HEAD LBS BALE HEAD HEAD HEAD ACPE HRS ' HRS L * \7 4. FIXEO S LAND RENT I N T. O N L I V E S T O C K C A P I T A L INT. ON OTHER EQUIPMENT DEPR. ON COW PURCHASED DEPR. ON BULL f>urchaseo DEPR. ON HORSE DEPR. ON OTHER EQUIP. OTHER FC, M A C H & E Q U I P. FIXED S , i S NET RETURNS F A L L C A LV I N G, 8 0 % C A L F C R O P. 3 % D E AT H L O S S O N C O W S, 1 0 % R E P L A C E M E N T R AT E, 2 5 % C H O I C E, 7 5 % G O O O G R A D E C A L V E S A C R E R A N C H, A. U. ^ P R E P A R E D B Y R O B E R T K E N S I N G, T A E X, S A N A N G E L O, T E X A S P R O J E C T E D
16 C O W - C A L F P R O D U C T I O N T E X A S E D WA R D S A Q U I F E R R E G I O N E S T I M AT E D C O S T S A N D R E T U R N S P E R C O W IMPROVED PASTURE WEIGHT EACH P R I C E O R / QUANTITY VA L U E O R G R O S S R E C E I P T S CALVES HEIFER CALVES COWS LBS LBS LBS _ VA R I A B L E C O S T S S A L T & M I N E R A L S VET SERVICE RANGE CUBES HAY SALE COMM C U S T O M H A U L I N G F E N C E R E PA I R WATER FACIL REPR P A S T U R E M A I N T. MISC EXPENSE MACHINERY(FUEL,LUBE,REP) EQUIPMENT(FUEL,LUBE,REP) L A B O R, T R A C T O R & M A C H I N E R Y LABOR, LIVESTOCK INTEREST ON OPER.CAP,, T O TA L VA R I A B L E C O S T S I N C O M E A B O V E VA R I A B L E C O S T S HEAD HEAD LBS BALE HEAD HEAD HEAD HEAD DOL HRS HRS _ Fl XED S LAND RENT I N T. O N L I V E S T O C K C A P I T A L INT. ON OTHER EQUIPMENT DEPR. ON COW PURCHASED DEPR. ON BULL PURCHASED DEPR. ON HORSE DEPR. ON OTHER EQUIP. O T H E R F C, M A C H & E Q U I P. FIXED S DOL *± S NET RETURNS 2.36 F A L L C A LV I N G, 8 6 % C A L F C R O P, 3 % D E AT H L O S S O N C O W S, 1 0 % R E P L A C E M E N T R AT E, 4 0 % C H O I C E A N D 6 0 % G O O D G R A D E C A LV E S, A C R E R A N C H, A. U. P R E P A R E D B Y R O B E R T K E N S I N G. T A E X, S A N A N G E L O, T E X A S P R O J E C T E D
17
18 C O W - C A L F P R O D U C T I O N T E X A S E D WA R D S A Q U I F E R R E G I O N E S T I M AT E D C O S T S A N D R E T U R N S P E R C O W UNIMPROVED BRUSH COUNTRY WEIGHT EACH P R I C E O R / QUANTITY VALUE OR G R O S S R E C E I P T S CALVES LBS. HEIFER CALVES LBS. COWS LBS. DEER LEASE x VA R I A B L E C C S T S S A L T & M I N E R A L S H E A D V E T S E R V I C E H E A D R A N G E C U B E S L B S. HAY BALE S A L E C O M M D O L. C U S T O M H A U L I N G H E A D F E N C E R E P A I R H E A D WATER FACIL REPR HEAD M I S C E X P E N S E H E A D M A C H I N E R Y ( F U E L, L U B E. R E P ) D O L. E Q U I P M E N T I F U E L, L U B E, R E P ) D O L. L A B O R, T R A C T O R & M A C H I N E R Y H R S. L A B O R, L I V E S T O C K H R S. INTEREST ON OPER.CAP., T O TA L VA R I A B L E C O S T S I N C O M E A B O V E VA R I A B L E C O S T S FIXED S LAND RENT I N T. O N L I V E S T O C K C A P I T A L D O L. INT. ON OTHER EQUIPMENT DEPR. ON COW PURCHASED DEPR. ON BULL PURCHASED D E P R. O N H O R S E D O L. DEPR. ON OTHER EQUIP. O T H E R F C, M A C H & E Q U I P. D O L. FIXED S S I.00 6, L_.39_ NET RETURNS S P R I N G A N D F A L L C A L V I N G, 8 0 C A L F C R O P, 3 % D E A T H L O S S O N C O W S, 1 0 % R E P L A C E M E N T R A T E, G O O D G R A D E C A L V E S, 1 0, A C R E R A N C H, A. U. P R E P A R E D B Y R O B E R T K E N S I N G, T A E X, S A N A N G E L O, T E X A S P R O J E C T E D
19 C O W - C A L F P R O D U C T I O N T E X A S E D WA R D S A Q U I F E R R E G I O N E S T I M AT E D C O S T S A N D R E T U R N S P E P C O W C N E - T H I R D I M P R O V E D A N D T W O - T H I R D S U N I M P R O V E D PA S T U R E WEIGHT EACH P R I C E O R / QUANTITY VA L U E O R G R O S S R E C E I P T S CALVES HEIFER CALVES COWS DEER LEASE LBS LBS LBS I ^ VA R I A B L E C O S T S S A L T & M I N E R A L S H E A D V E T S E R V I C E H E A D R A N G E C U B E S L B S. HAY BALE S A L E C O M M D O L. L I V E S T O C K H A U L H E A D F E N C E R E P A I R H E A D WATER FACIL REPR HEAD P A S T U R E M A I N T. A C P E M A C H I N E R Y I F U E L, L U B E, R E P ) D O L. E Q U I P M E N T ( F U E L, L U B E, R E P ) D O L. L A B O R, T R A C T O R & M A C H I N E R Y H R S. L A B O R, L I V E S T O C K H R S. INTEREST ON OPER.CAP., T O T A L V A R I A B L E C O S T S , * I N C O M E A B O V E VA R I A B L E C O S T S FIXED S LAND RENT I N T. O N L I V E S T O C K C A P I T A L INT. ON OTHER EQUIPMENT DEPR. ON COW PURCHASED DEPR. ON BULL PURCHASED DEPR. ON HORSE DEPR. ON OTHER EQUIP. O T H E R F C. M A C H & E Q U I P. FIXED S 5. S _L_ NET RETURNS F A L L C A LV I N G, 8 0 % C A L F C R O P, 3 % D E AT H L O S S O N C O W S, 1 0 % R E P L A C E M E N T R AT E, 2 5 % C H O I C E, 7 5 % G O O D G R A D E C A L V E S A C R E R A N C H, A. U. P R E P A R E D B Y R O B E R T K E N S I N G, T A E X, S A N A N G E L O, T E X A S P R O J E C T E D
20 C O W - C A L F P R O D U C T I O N T E X A S E D WA R D S A Q U I F E R R E G I O N E S T I M AT E D C O S T S A N D R E T U R N S P E R C O W IMPROVED PASTURE WEIGHT EACH P R I C E O R / QUANTITY VA L U E O R G R O S S R E C E I P T S CALVES HEIFER CALVES COWS LBS LBS LBS VA R I A B L E C O S T S S A L T & M I N E R A L S H E A D V E T S E R V I C E H E A D R A N G E C U B E S L B S. HAY BALE S A L E C O M M D O L. C U S T O M H A U L I N G H E A D F E N C E R E P A I R H E A D WATER FACIL REPR HEAD P A S T U R E M A I N T. A C R E M I S C E X P E N S E H E A D M A C H I N E R Y ( F U E L o L U B E. R E P ) D O L. E Q U I P M E N T ( F U E L. L U B E, R E P ) D O L. L A B O R, T R A C T O R - M A C H I N E R Y H R S, L A B O R, L I V E S T O C K H R S. INTEREST ON OPER.CAP., T O TA L VA R I A B L E C O S T S I.00 I x I N C O M E A B O V E VA R I A B L E C O S T S Fl XED S LAND RENT I N T. O N L I V E S T O C K C A P I T A L D O L. INT. ON OTHER EQUIPMENT DEPR. ON COW PURCHASED DEPR. ON BULL PURCHASED D E P R. O N H O R S E D O L. DEPR. ON OTHER EQUIP. O T H E R F C, M A C H & E Q U I P. D O L. FIXED S *± S NET RETURNS F A L L C A LV I N G, 8 6 % C A L F C R O P, 3 % D E AT H L O S S O N C O W S, 1 0 % R E P L A C E M E N T R AT E, 4 0 % C H O I C E A N D 6 0 % G O O D G R A D E C A L V E S, A C R E R A N C H, A. U. PREPARED BY ROBERT KENSING. TAEX, SAN ANGELO, TEXAS PROJECTED
21
SPRING WHEAT, DRYLAND, TEXAS EDWARDS AQUIFER REGION ESTIMATED COSTS AND RETURNS PER ACRE TYPICAL MANAGEMENT UNIT
40 SPRING WHEAT, DRYLAND, TEXAS EDWARDS AQUIFER REGION ESTIMATED COSTS AND RETURNS PER TYPICAL MANAGEMENT UNIT P R I C E O R V A L U E O R COST/UNIT QUANTITY COST 1 GROSS RECEIPTS FROM PRODUCTION WHEAT
More informationCOTTON. IRRIGATED. TEXAS HIGH PLAINS III REGION ESTIMATED COSTS AND RETURNS PER ACRE (SPRINKLERSl PREPLANT PLUS ONE POSTPLANT UNIT
12 COTTON. IRRIGATED. TEXAS HIGH PLAINS III REGION ESTIMATED COSTS AND RETURNS PER ACRE (SPRINKLERSl PREPLANT PLUS ONE POSTPLANT UNIT P R I C E O R V A L U E O R COST/UNIT QUANTITY COST GROSS RECEIPTS
More informationCOTTON, DRYLAND, EDWARDS PLATEAU II REGION ESTIMATED COSTS AND RETURNS PER ACRE,
COTTON, DRYLAND, EDWARDS PLATEAU II REGION ESTIMATED COSTS AND RETURNS PER, FUEL.OIL, FIXED ITEM TIMES LABOR MACHINE LUB.,REP. COSTS OPERATION NO, DATE OVER HOUPS HOURS PER PER SHREDDER 2R TM 4,56 DEC
More informationlb. lb. lb. lb. lb. lb. lb. lb.
r r TEXAS NORTHEAST FOREWORD The enterprise budgets for Texas Northeast Region are based on estimates of yields, production input quantities, and production practices which represent the best judgment
More informationC O W - C A L F P R O D U C T I O N T E X A S B L A C K L A N D S R E G I O N E S T I M AT E D C O S T S A N D R E T U R N S P E R C C W
r r TEXAS I5LACKLAND FOREWORD The enterprise budgets for Texas Blackland Region are based on estimates of yields, production input quantities, and production practices which represent the best judgment
More informationJOSE TALL WHEAT GRASS ESTABLISHMENT. SPRINKLER IRRIGATED. TRANS-PECOS REG1 PROJECTEO COSTS AND RETURNS PEK ACRE PECOS VALLEY
62 JOSE TALL WHEAT GRASS ESTABLISHMENT. SPRINKLER IRRIGATED. TRANS-PECOS REG1 PROJECTEO COSTS AND RETURNS PEK ACRE PECOS VALLEY P R I C E O R V A L U E O R UNIT COST/UNIT QUANTITY COST 1. G R O S S R E
More informationP R O J E C T I O N S F O R P L A N N I N G P U R P O S E S O N LY N O T T O B E U S E O W I T H O U T U P O AT 1 N G A F T E R 11 / 0 5 / 8 0.
^ P R O J E C T I O N S F O R P L A N N I N G P U R P O S E S O N LY N O T T O B E U S E O W I T H O U T U P O AT 1 N G A F T E R 11 / 0 5 / 8 0. B-124KC17) K L E I N G R A S S PA S T U R E. O R Y L A
More information-33- ESTIMATED COSTS AND RETURNS PER ACRE (SIDE ROLL SYSTEM) HIGH LEVEL MGMT. (10 ACRE INCHES APPLIED)
-33- ESTIMATED COSTS AND RETURNS PER ACRE (SIDE ROLL SYSTEM) HIGH LEVEL MGMT. ( ACRE INCHES APPLIED) FUEL,OIL, FIXED ITEM TIMES LABOR MACHINE LUB.,REP. COSTS OPERATION NO. DATE OVER HOURS HOURS PER ACRE
More informationFUEL,OIL, FIXED TIMES LABOR MACHINE LUE.,REP. COSTS OVER HOURS HOURS PER ACRE PER ACRE
22 F O R A G E S O R G H U M F O R G R A Z E, I P R I G AT E D, T E X A S W I N T E R G A R D E N R E G I O N E S T I M AT E D C O S T S A N D R E T U R N S P E R A C R E OPERATION ITEM NO DATE FUEL,OIL,
More informationTEXAS EDWARDS AQUIFER
C TEXAS EDWARDS AQUIFER FOREWORD The entepise budgets fo Texas Edwads Aquife Region ae based on estimates of yields, poduction input quantities, and poduction pac tices which epesent the best judgment
More informationUNIT LBS* ACRE ACRE APPL ACRE ACRE HOUR DOL* ACRE BALE ACRE ACRE HOUR ACRE ACRE ACRE
48 COTTON, DRYLAND, DEEP EAST TEXAS REGION ESTIMATED COSTS AND RETURNS PER ACPE UNIT P R I C E O R V A L U E O R COST/UNIT QUANTITY COST GROSS RECEIPTS FROM PRODUCTION COTTONSEED TON 0*00 0*20 20*00 COTTON
More information30 COH. 1 BULL UNIT. FALL CALVING. NO CREEP FEED. GRAOE GOOD CALVES* PURCHASEO REPLACEMENT EVERV 8 VR.. 86% CALF CROP. 2X COH DEATH LOSS.
MACHINERY F I X E O A N O VA R I A B L E C U 5 I PER HOUR 2. M A C H I N E C O O E O E P R INSUR. T A X T O T A L F I X E O R E P A I R F U E L LUB. VARIABLE INT. HR/TIME PICKUP IO 0.71 6 4 0.81 1.91 6
More informationP R O J E C T I O N S F O R P L A N N I N G P U R P O S E S O N LY N O T T O B E U S E D W I T H O U T J P O A T I N G A F T E R 1 2 / 1 9 / 8 0.
3. P R O J E C T I O N S F O R P L A N N I N G P U R P O S E S O N LY N O T T O B E U S E D W I T H O U T J P O A T I N G A F T E R 1 2 / 1 9 / 8 0. C O W - C A L F B U O G E T T E X A S R O L L I N G
More informationPROJECTED S/UNIT VALUE GROSS RECEIPTS COTTON LINT LB COTTONSEED 0.28 TON TOTAL PROJECTED RETURNS $ 308.
INFORMATION PRESENTED IS PREPARED SOLELY AS A GENERAL GUIDE AND IS NOT INTENDED TO RECOGNIZE OR PREDICT THE COSTS AND RETURNS FROM ANY ONE PARTICULAR FARM OR RANCH OPERATION THESE PROJECTIONS WERE EXTENSION
More informationF E E D E R P I G P R O D U C T I O N T E X A S G R A N D E P R A I R I E R E G I O N E S T I M AT E D C O S T S A N D R E T U R N S P E R S C t e
F E E D E R P I G P R O D U C T I O N T E X A S G R A N D E P R A I R I E R E G I O N E S T I M AT E D C O S T S A N D R E T U R N S P E R S C t e ITEM PRICE OR CUANTITY CCST G R O S S R E C E I P T S
More informationTEXAS UPPER GULF COAST
r r TEXAS UPPER GULF COAST FOREWORD The enterprise budgets for Texas Upper Gulf Coast Region are based on estimates of yields, pro duction input quantities, and production practices which represent the
More informationTEXAS HIGH PLAINS I. gets custom rates, primarily harvesting, were used in lieu of the assumption that harvesting equip ment was owned.
r TEXAS HIGH PLAINS I FOREWORD The enterprise budgets for Texas High Plains I Region arc based on estimates of yields, produc tion input quantities, and production practices which represent the best judgment
More informationTEXAS ROLLING PLAINS SOIL RESOURCE AREA 5. Coleman. McCulloch
r TEXAS ROLLING PLAINS SOIL RESOURCE AREA 5 r Coleman McCulloch 1. f~^ PROJECTIONS FOR PLANNING PURPOSES ONLY NOT TO BE USEO WITHOUT UPDATING AFTER 0i/09/8lo E. 2 4 K C 5 ) COTTON* DRYLAND, (SOLIO 40"
More informationBackground and Assumptions
2017 Costs and Returns Estimate Eastern Idaho: Lower Rainfall Dryland Feed Barley Ben Eborn and Terrell Sorensen Eastern Idaho Background and Assumptions The University of Idaho s costs and returns estimates
More informationBackground and Assumptions
2017 Costs and Returns Estimate Southcentral Idaho: Magic Valley Alfalfa Hay Establishment with Oats Ben Eborn Magic Valley Background and Assumptions The University of Idaho s costs and returns estimates
More informationSelf-Propelled Machines FUEL RECORD PERF FUEL CONS LABOR LABOR PURCHASE SV R&M USEFUL ANNUAL
Table 1. Parameters Diesel Fuel (DI) Price......($/gal): 1.28 Electricity (EL) Price......($/kWh): 0.09 Gasoline (GA) Price........($/gal): 1.30 LP Gas (LP) Price.........($/gal): 0.70 Natural Gas (NG)
More information2015 Costs and Returns Estimate Eastern Idaho: Alfalfa Hay Establishment in Grain Stubble Paul E. Patterson Background and Assumptions
2015 Costs and Returns Estimate Eastern Idaho: Alfalfa Hay Establishment in Grain Stubble Paul E. Patterson Background and Assumptions Eastern Idaho The University of Idaho s costs and returns estimates
More informationHARVEST COSTS COLOR ING LABUR COLORING ADVERTISING NET ring EQUIPMENT SUBTOTAL. HARVEST OT AL VARIABLE CUST. 3. INCUME AbOVE VAR1AbLfc COSTS
54 C H R I S T M A S T f L ' i P R O D U C T I O N, F O U R T H Y E A R, N O R T H E A S T T E X A S R E G I O N E S T I M AT E D C O S T S A N O R E T U R N S P b P A C R E UNIT P R I C E O R COST/UNIT
More informationEastern Idaho. Paul E. Patterson and Juliet M. Marshall Background and Assumptions
2015 Costs and Returns Estimate Eastern Idaho: Soft White Spring Wheat Paul E. Patterson and Juliet M. Marshall Background and Assumptions Eastern Idaho The University of Idaho s costs and returns estimates
More informationBackground and Assumptions
2017 Costs and Returns Estimate Eastern Idaho Spring Malting Barley Ben Eborn, Terrell Sorensen and Jon Hogge Eastern Idaho Background and Assumptions The University of Idaho s costs and returns estimates
More informationUNIT CWT, LBS. ACRE ACRE ACRE APPL ACRE LBS. ACRE ACRE ACRE HOUR OOL. TON TON ACRE ACRE HOUR ACRE ACRE ACRE CWT
42 PEANUTS. ORYLANO. OEEP EAST TEXAS REGION ESTIMATEO COSTS ANO RETURNS PER UNIT PRICE OR COST/UNIT QUANTITY VALUE OR COST GROSS RECEIPTS FROM PRODUCTION PEANUTS TOTAL VARIABLE COSTS PREHARVEST PEANUT
More informationBackground and Assumptions
2017 Costs and Returns Estimate Southcentral Idaho: Magic Valley Hard Red Spring Wheat Ben Eborn, Steven Hines and Juliet Marshall. Magic Valley Background and Assumptions The University of Idaho s costs
More informationBackground and Assumptions
2017 Costs and Returns Estimate Southcentral Idaho: Magic Valley Soft White Spring Wheat Ben Eborn, Steven Hines and Juliet Marshall. Magic Valley Background and Assumptions The University of Idaho s costs
More informationPaul Patterson Background and Assumptions
2015 Costs and Returns Estimate Southcentral Idaho: Magic Valley Corn Silage: Grown Using Genetically Modified Seed Paul Patterson Background and Assumptions Magic Valley The University of Idaho s costs
More informationPaul Patterson, Steven Hines and Juliet Marshall. Background and Assumptions
2015 Costs and Returns Estimate Southcentral Idaho: Magic Valley Spring Malting Barley Paul Patterson, Steven Hines and Juliet Marshall. Background and Assumptions Magic Valley The University of Idaho
More informationBudgets: 2007 planning budgets
R5 Ranch Budgets: 2007 planning budgets Anywhere UR, Eastern Oregon File: Ray & Reba Barlow User: Bart Eleveld FINPACK Printed 10/30/2008 3:33:50 PM Crop Budget No. 1 2 3 Crop Wheat, Cash Winter Barley,
More informationBackground & Assumptions
EBB2 SWWW 15 2015 Costs and Returns Estimate.. Southwestern Idaho: Treasure Valley Soft White Winter Wheat Ben Eborn Southwestern Idaho Background & Assumptions The University of Idaho s costs and returns
More informationPaul Patterson Background and Assumptions
2015 Costs and Returns Estimate Southcentral Idaho: Magic Valley Alfalfa Hay Production Paul Patterson Background and Assumptions Magic Valley The University of Idaho s costs and returns estimates are
More informationBackground and Assumptions
2017 Costs and Returns Estimate Southcentral Idaho: Magic Valley Alfalfa Hay Production Ben Eborn Magic Valley Background and Assumptions The University of Idaho s costs and returns estimates are based
More informationBackground and Assumptions
EBB4-SU-17 2017 Costs and Returns Estimate Eastern Idaho: Bingham and Power Counties Sugarbeets Ben Eborn Eastern Idaho Background and Assumptions The University of Idaho s costs and returns estimates
More information'f^ CITRUS ESTABLISHMENT, 2ND YEAR, IRRIGATED, TEXAS RIO GRANDE ESTIMATEC COSTS ANO RETURNS PER ACRE VALLEY
63 CITRUS ESTABLISHMENT, 2ND YEAR, IRRIGATED, TEXAS RIO GRANDE ESTIMATEC COSTS ANO RETURNS PER ACRE VALLEY UNIT P R I C E O R V A L U E O P COST/UNIT QUANTITY COST 1. GROSS RECFIPTS FROM PRODUCTION 0.0
More informationBackground and Assumptions
2013 Costs and Returns Estimate Southwest Idaho: Treasure valley Commercial Dry Beans Kathleen Painter Background and Assumptions Southwestern Idaho The University of Idaho s costs and returns estimates
More informationMICROCOMPUTER CROP COST AND RETURN GENERATOR
MICROCOMPUTER CROP AND RETURN GENERATOR BUDGET AREA... VALENCIA AND SOUTHERN BERNALILLO COUNT FARM SIZE.... 30.00 ACRES IRRIGATION TYPE FLOOD NUMBER OF CROPS 5 VERSION 1.0 COPYRIGHT (C) 1984 by NEW MEXICO
More informationPaul Patterson and Steven Hines Background and Assumptions
2015 Costs and Returns Estimate Southcentral Idaho: Magic Valley Commercial Dry Beans Paul Patterson and Steven Hines Background and Assumptions Magic Valley The University of Idaho s costs and returns
More informationEconomic, Productive & Financial Performance Of Alberta Cow/Calf Operations
Benchmarks for Cattlemen Economics & Competitiveness Economic, Productive & Financial Performance Of Cow/Calf Operations Moist Mixed land Production Year - 1999 Nov-03 Foreword This AgriProfit$ & Returns
More informationPICKING BOXES PEACHES COOLER STORAGE 7500 EL
CROP PRODUCTS REPORT October 24, 1992 Crop Product Name Price Weight Cash p e r o f p e r F l o w Mes. Row P E A C H E S W H O L S A L E 1 2. 5 0 0 0 b u 6 0. 0 0 0 0 2 0 P E C A N S I M P R O V E D. 8
More informationLIVESTOCK LIVESTOCK LIVESTOCK BOAR BULL COH
LIVESTOCK RESOURCES OCTOBER 24, 1992 DESCRIPTION FIRST NAHE QUALIFYING NAME REHAINING LIFE CURRENT MARKET VALUE SALVAGE VALUE INSURANCE RATE ANNUAL LEASE CALC OPTIONS (YR) ($) (X) (X) ($) (R,L,P) X LIVESTOCK
More informationBackground and Assumptions
2013 Costs and Returns Estimate Southwest Idaho: Treasure Valley Field Corn: Roundup Ready Kathleen Painter, Jerry Neufeld, Neil Rimbey and Paul Patterson Southwestern Idaho The University of Idaho s costs
More informationECONOMIC ANALYSIS OF ALTERNATIVE IRRIGATED WHEAT ENTERPRISES, WALLA WALLA COUNTY, WASHINGTON
Farm Business Management Reports EB1862 ECONOMIC ANALYSIS OF ALTERNATIVE IRRIGATED WHEAT ENTERPRISES, WALLA WALLA COUNTY, WASHINGTON Gayle S. Willett Walter J. Gary PREFACE Enterprise costs and returns
More informationUNIT CWT TON LBS. ACRE APPL APPL APPL ACRE ACRE ACRE HOUR HOUR DOL. CWT. CWT. CWT. CWT. ACRE HOUR CWT*
36 WATERMELONS. NORTHEAST TEXAS REGION EST IMATEO COSTS AND RETURNS PER TYPICAL MANAGEMENT UNIT PRICE OR COST/UNIT QUANTITY VALUE CF COST GROSS RECEIPTS FROM PRODUCTION WATERMELONS TOTAL VARIABLE COSTS
More informationPROJECTICNS FOR PLANNING PURPOSES ONLY NOT TO BE USEO mlthout UPDATING AFTER 11/05/80.
c TEXA UPPER GULF COAT FOREWORD The entepie budget fo Texa Uppe Gulf Coat Region ae baed on etimate of yield, po duction input quantitie, and poduction pactice which epeent the bet judgment of local poduc
More informationEconomic, Productive & Financial Performance Of Alberta Cow/Calf Operations
Benchmarks for Alberta Cattlemen Economics & Competitiveness Economic, Productive & Financial Performance Of Alberta Cow/Calf Operations Comparing: Southern Alberta Total, Southern Alberta Low Cost, and
More informationENCY 0.8S SALVAGE REPAIR YEARS PROP OF PROP
M A C H I N E R Y F I X E O A N D VA R I A B L E C O S T PER HOUR TOTAL 4. M A C H I N E C O D E DEPR INSUR. TAX TOTAL FIXEO REPAIR FUEt LUB. V A R I A B L E I N T. K R / T I M E PICKUP 10 0.90 8 6 1.03
More informationT I M E S L A B O R OVER HOURS
OPERATION S PA N I S H P E A N U T S. I R R I G AT E D, T E X A S E D W A R D S P L AT E A U E A S T. R E G I O N E S T I M AT E D C O S T S A N D R E T U R N S P E R A C R E SOLID PLANT ITEM NO. DATE
More informationTEXAS MIDDLE GULF COAST
M i l TEXA MIDDLE GULF COAT FOREWORD The entepie budget fo Texa Middle Gulf Coat Region ae baed on etimate of yield, poduction input quantitie, and poduction pac tice which epeent the bet judgment of local
More informationOF UNITS UNITS CASH VARI.
P r o j e c t i o n s f o r P l a n n i n g P u r p o s e s O n l y N o t t o b e U s e d w i t h o u t U p d a t i n g a f t e r O c t o b e r 2 4, 1 9 9 2, B-124KC02) DATE STAGE OF PRODUCTION TYPE OF
More informationCrop Enterprise Budget Dry Beans, Powell Area
Crop Enterprise Budget Dry Beans, Powell Area John P. Hewlett, Farm/Ranch Management Extension Specialist Jay Jenkins, Extension Educator Paul A. Burgener, Former Graduate Assistant Jim J. Jacobs, Professor,
More informationC3.44 LABOR RESOURCES APRIL 8, 1989 DESCRIPTION OTHER LABOR OTHER LABOR
LABOR RESOURCES APRIL 8, 1989 DESCRIPTION OTHER LABOR OTHER LABOR F I R S T N A H E L I V E S T O C K L A B O R O P E R A T O R L A B O R QUALIFYING NAHE C O S T O R V A L U E ( $ / H R ) 5 5 TOTAL HAGE
More informationJ J ) " '- ACRE L SO DAYS
L I S T I N G O F. - \ A M E S E T A N D P R I C - V E C T O R REGION number: DATE: 131480 151 PASTURE MAINT. 152 SM. GR. PASTURE 153 PASTURE. TAME 154 PASTURE. NATIVE 155 SORGHUM PASTURE 156 COASTAL-RG-CL
More informationSouthwestern Idaho. The Model Farm. Production Practices
2013 Costs and Returns Estimate Southwestern Idaho and Eastern Oregon: Treasure Valley Onions Mike Thornton, Neil R. Rimbey, and Kate Painter Background and Assumptions Southwestern Idaho The University
More informationCrop Enterprise Budget Sugar Beets, Thick-Planted, Wheatland Area
Crop Enterprise Budget Sugar Beets, Thick-Planted, Wheatland Area John P. Hewlett, Farm/Ranch Management Extension Specialist Chris Bastian, Research Associate MP-72.3 University of Wyoming - August, 1994
More informationTotal llo7. '1'1 999 'IOo'l. J 2113 '155 72o o61 'I
Ohio State Data- Census of Agriculture Table. Summary of Selected Economic Class Groups: [Classes - provide data comparable to the grouping identified as "commercial farms" in earlier census publications.
More informationCORN, GRAIN SORGHUM &WHEAT 2012 PLANNING BUDGETS
1 CORN, GRAIN SORGHUM &WHEAT 2012 PLANNING BUDGETS Mississippi State University Department of Agricultural Economics Budget Report 2011-03 December 2011 i Foreword This report is designed to provide necessary
More informationCORN, GRAIN SORGHUM &WHEAT 2013 PLANNING BUDGETS
1 CORN, GRAIN SORGHUM &WHEAT 2013 PLANNING BUDGETS Mississippi State University Department of Agricultural Economics Budget Report 2012-05 December 2012 i Foreword This report is designed to provide necessary
More informationBARN BOAR PEN BROILER HOUSE SQ CORRALS DAIRY BARN FARROHING HOUSE FEED STORAGE FEED STORAGE 2 BINS HAY BARN 1200 SQ HAY BARN 2600 SQ
BUILDINGS OR IMPROVEMENTS RESOURCES APRIL 23, 1987 DESCRIPTION BUILD. OR IHP. BUILD. OR IHP. BUILD. OR IHP. BUILD. OR IHP. BUILD. OR IHP. BUILD. OR IHP. FIRST NAHE QUALIFYING NAHE FUEL - UTILITY COST ($/YR)
More informationThe Effect of the No-Burn Ban on the Economic Viability of Producing Bluegrass Seed in Select Areas of Washington State
Farm Business Management Reports EB1922E The Effect of the No-Burn Ban on the Economic Viability of Producing Bluegrass Seed in Select Areas of Washington State Herbert R. Hinman Alan Schreiber Online
More informationCORN, GRAIN SORGHUM &WHEAT 2018 PLANNING BUDGETS
1 CORN, GRAIN SORGHUM &WHEAT 2018 PLANNING BUDGETS Mississippi State University Department of Agricultural Economics Budget Report 2017-03 October 2017 2 i Foreword This report is designed to provide necessary
More information49. PEANUTS. SPANISH ORYLANO T E X A S E C WA R C S A Q U I F E R R E G I O N E S T I M AT E O C O S T S A N D R E T U R N S P E R A C R E
49. PEANUTS. SPANISH ORYLANO T E X A S E C WA R C S A Q U I F E R R E G I O N E S T I M AT E O C O S T S A N D R E T U R N S P E R A C R E ^ \ FUEL,OIL. FIXEO ITEM TIMES LABCR MACHINE LUB..REP. CCSTS OPERATION
More information2015 Costs and Returns Estimate Southcentral Idaho: Magic Valley Russet Burbank Potatoes: Production and Storage Costs
2015 Costs and Returns Estimate Southcentral Idaho: Magic Valley Russet Burbank Potatoes: Production and Storage Costs Paul E. Patterson Background and Assumptions Magic Valley The University of Idaho
More informationRICE 2015 PLANNING BUDGETS
1 RICE 2015 PLANNING BUDGETS Mississippi State University Department of Agricultural Economics Budget Report 2014-04 October 2014 i Foreword This report is designed to provide necessary planning data
More informationEMVEST ASSET MANAGEMENT PTY LIMITED. Investment Proposal. Matuba Estate Chokwe District Mozambique
EMVEST ASSET MANAGEMENT PTY LIMITED Investment Proposal Matuba Estate Chokwe District Mozambique 20 July 2009 PROJECT SUMMARY Project Name: EMVEST LIMOPO Lda (MATUBA), District Chokwe, Province of Gaza.
More informationEstimated Costs and Returns for Establishing And Producing Asparagus in Washington in 2009
Farm Business Management Report Estimated Costs and Returns for Establishing And Producing Asparagus in Washington in 2009 J. Shannon Neibergs and Tim Waters Washington State University Extension Estimated
More information. BALE 3S.OO CtlT BU BU ACRE 8.00 CUT CHTo 0.25 ACRE 10.OO
_- LISTING OF THE NAME SET AMI PRICE VECTOR REGION NUMBERS DATES 101480 151 PASTURE 152 SM. gr. PASTURE 133 PAST E«TAME 154 PASTURE. NATIVE 155 SORGHUM PASTURE 156 COASTAL-RG-CL 157 COASTAL RYEGRASS 158
More information2014 Organic Crop Planning Guide
2014 Organic Crop Planning Guide The Organic Crop Planning Guide is produced to help producers estimate their costs of producing various crops. Please remember that the Guide is an estimate and does not
More informationU.S. Baseline Lamb Cost of Production Model
U.S. Baseline Lamb Cost of Production Model LMIC WORKING GROUP: Coordinator: Bridger Feuz, University of Wyoming Member Cooperators: Tim Petry, North Dakota State University; David Anderson, Texas A&M
More informationPROJECTIONS FOR PLANNING PURPOSES ONLY NOT TO BE USED WITHOUT UPDATING AFTER 01/20/81.
INFORMATION PRESENTED IS PREPARED SOLELY AS A GENERAL GUIDE AND IS NOT INTENDED TO RECOGNIZE OR PREDICT THE COSTS AND RETURNS FROM ANY ONE PARTICULAR FARM OR RANCH OPERATION^ THESE PROJECTIONS WERE COLLECTED
More informationEconomics and Competitiveness. Cost and Return Benchmarks for Crops and Forages. Brown Soil Zone
Economics and Competitiveness 2015 Cost and Return Benchmarks for Crops and Forages Brown Soil Zone TABLE OF CONTENTS 2015 Brown Soil Zone OVERVIEW...1 CROPS Spring Wheat...2 FORAGES Roundup Ready Canola...5
More informationInput Costs Trends for Arkansas Field Crops, AG -1291
Input Costs Trends for Arkansas Field Crops, 2007-2013 AG -1291 Input Costs Trends for Arkansas Field Crops, 2007-2013 October 2013 AG-1291 Archie Flanders Department of Agricultural Economics and Agribusiness
More informationD A I R Y P R O D U C T I O N T E X A S G R A N D P R A I R I E R E G I C N E S T I M AT E D C C S T S A N D R E T U R N S P E R C O W WITH SILAGE
D A I R Y P R O D U C T I O N T E X A S G R A N D P R A I R I E R E G I C N E S T I M AT E D C C S T S A N D R E T U R N S P E R C O W WITH SILAGE ITEM WEIGHT JNIT P R I C E O R COST/UNIT 3UANTITY VALUE
More informationRICE 2018 PLANNING BUDGETS
1 RICE 2018 PLANNING BUDGETS Mississippi State University Department of Agricultural Economics Budget Report 2017-04 October 2017 i Foreword This report is designed to provide necessary planning data
More informationGAMINGRE 8/1/ of 7
FYE 09/30/92 JULY 92 0.00 254,550.00 0.00 0 0 0 0 0 0 0 0 0 254,550.00 0.00 0.00 0.00 0.00 254,550.00 AUG 10,616,710.31 5,299.95 845,656.83 84,565.68 61,084.86 23,480.82 339,734.73 135,893.89 67,946.95
More informationEM 8773-REVISED July 2009 Berry Economics: Establishing and Producing Marion Blackberries in the Willamette Valley
EM 8773-REVISED July 2009 Berry Economics: Establishing and Producing Marion Blackberries in the Willamette Valley James W. Julian, Clark F. Seavert, Bernadine C. Strik, and Diane Kaufman Berry Economics:
More informationThe Talking Farm Treasurer's Report and Financial Statements (for internal use only) June 30, 2016
Treasurer's Report and Financial Statements (for internal use only) June 30, 2016 Table of Contents: Treasurer's Report 1 Page: Financial Statements: Statements of Financial Position 2 Statements of Activities
More informationBUILDING BUSINESS SUCCESS
BUILDING BUSINESS SUCCESS Cost of Producing Fresh and Processing Blueberries in the Fraser Valley of British Columbia Spring 2016 The BUILDING BUSINESS SUCCESS enterprise budget series were developed to
More informationRICE 2017 PLANNING BUDGETS
1 RICE 2017 PLANNING BUDGETS Mississippi State University Department of Agricultural Economics Budget Report 2016-04 October 2016 i Foreword This report is designed to provide necessary planning data
More informationPEANUTS 2019 PLANNING BUDGETS
1 PEANUTS 2019 PLANNING BUDGETS Mississippi State University Department of Agricultural Economics Budget Report 2018-07 October 2018 i Foreword This report is designed to provide necessary planning data
More informationrw^vr! h1 t\v?vc - hlrr TEXAS EL PASO ! L ' _ \.V
r - hlrr M H ^ _ ^ t t _ ^ ^ 1 _ V H T. h1 t\v?vc rw^vr! i ^ _.! L ' _ \.V L... r TEXAS EL PASO FOREWORD The enterprise budgets for Texas El Paso Re gion are based on estimates of yields, production input
More informationMercer County Census Data (10% Sample)
Total Number of s Sample Number of s Owners Rents for Money Rents for Crop Percent of s Operated by Owner Percent of Tenancy Tilled Acres Cool Spring 143 14 10 1 3 71 29 653 Deer Creek 107 11 11 0 0 100
More information1996 Alfalfa Seed Enterprise Budget, Walla Walla County, Washington
Farm Business Management Reports EB1375 1996 Alfalfa Seed Enterprise Budget, Walla Walla County, Washington Walter J. Gary Gayle S. Willett COOPERATIVE EXTENSION Washington State ~University - 1996 ALFALFA
More information/*^^_>r ORANGES. PURCHASED MATURE GROVE. IRRIGATED. TEXAS RIO GRANDE VALLEY ESTIMATED COSTS AND RETURNS PER ACRE HIGH LEVEL MANAGEMENT
42 ORANGES. PURCASED MATURE GROVE. IRRIGATED. TEXAS RIO GRANDE VALLEY ESTIMATED COSTS AND RETURNS PER IG LEVEL MANAGEMENT / ^^v- OPERAMON IT-. NO. DATE FUEL.OIL. FIXED TIMES LABOR MACINE LUB..REP. COSTS
More informationImpact of Alternative Property and Sales Tax Policies on Texas Representative Cotton Farms
Agricultural & Food Policy Center at Texas A&M University Impact of Alternative Property and Sales Tax Policies on Texas Representative Cotton Farms AFPC Briefing Paper 04-5 December 2004 This work was
More informationVirginia Basis Tables for Corn, Soybeans, and Wheat
VIRGINIA POL VTECHNIC INSTn U 11~. UNIVERSITY LIBRARIES Agricultural and Applied Economics Virginia Basis Tables for Corn, Soybeans, and Wheat David E. Kenyon* Introduction Futures prices determined at
More informationSOYBEANS 2018 PLANNING BUDGETS
1 SOYBEANS 2018 PLANNING BUDGETS Mississippi State University Department of Agricultural Economics Budget Report 2017-02 October 2017 i Foreword This report is designed to provide necessary planning data
More informationCorn, Grain Sorghum, and Wheat 2017 Planning Budgets
Corn, Grain Sorghum, and Wheat 2017 Planning Budgets Contents Acknowledgments... 2 2017 Budget Committees... 2 2017 Planning Budgets... 3 Budgets for Agricultural Enterprises... 3 Methods and Procedures...
More information12/07/2016 Jeremy E. Machanic Receipt collections Rent/Lease Income - July ,987.16
Sundial Real Estate 263 W 3rd Place Mesa, AZ 85201 Period: 01 Dec 2016-31 Dec 2016 Owner Statement Henry Barcena 2451 Redwing Ln Oxnard, CA 93036 Properties Vaughn Gilbert, AZ Date Payee / Payer Type Reference
More informationCorn Basis Information By Tennessee Crop Reporting District
UT EXTENSION THE UNIVERSITY OF TENNESSEE INSTITUTE OF AGRICULTURE AE 05-13 Corn Basis Information By Tennessee Crop Reporting District 1994-2003 Delton C. Gerloff, Professor The University of Tennessee
More informationORCHARD ECONOMICS: ESTABLISHING AND PRODUCING D ANJOU AND FRESH BARTLETT PEARS IN HOOD RIVER COUNTY
AEB 0056 July 2016 ORCHARD ECONOMICS: ESTABLISHING AND PRODUCING D ANJOU AND FRESH BARTLETT PEARS IN HOOD RIVER COUNTY David Halliday, Clark Seavert and Steve Castagnoli Photo: A pear orchard at the base
More informationTexas Panhandle & South Plains Districts
k Texas Agricultural Extension Service W The Texas A&M University System B-141(01) Texas rop Enterprise Budgets Texas Panhandle & South Plains Districts Projected for 199 Shermanl Ef I ^ iupecom Mitchell
More informationUnit Measure Row : = = = = = = ======= ==== 3 acre bale ton acre ton 42
Auto or Truck Resources D e s c r i p t i o n A u t o o r o r TTr r u c k Pirst ame H o r s e p o w e r R a t i n g ( H p ) U s e f u l L i f e ( H r o r M i ) Fuel Type R e m a i n i n g L i f e ( H r
More information2013 INTRODUCTION AND USE GUIDELINES 2013 GEORGIA COTTON COSTS AND RETURN BUDGET ESTIMATES
INTRODUCTION AND USE GUIDELINES 2013 GEORGIA COTTON COSTS AND RETURN BUDGET ESTIMATES Don Shurley and Amanda Smith Department of Agricultural and Applied Economics University of Georgia March 2013 Annual
More information2010 Budgets for Horticultural Crops Grown on a Half Acre. by Roger Wilson Farm Management / Enterprise Budget Analyst
2010 Budgets for Horticultural Crops Grown on a Half Acre by Roger Wilson Farm Management / Enterprise Budget Analyst Budgeting Assumptions Everyone's situation is different so no budget is accurate for
More informationA DISCOUNT MINI STORAGE
A DISCOUNT MINI STORAGE 3735 Mangum Rd, Houston, TX 77092 High Density Mini Storage in Near NW Houston and close to newly proposed renovated US290 Highway Renovated Living Quarters, Gated Customer Access,
More informationCOW-CALF PROOUCTION TEXAS GRAND PRAIRIF REGION FROJECTEO COSTS AND RETURNS PER COW NATIVE RANGE UNIT CWT. CWT. CWT.
1 * G R O S S R E C E I P T S COW-CALF PROOUCTION TEAS GRAND PRAIRIF REGION FROJECTEO COSTS AND RETURNS PER COW NATIVE RANGE WEIGHT EACH UNIT PRICE OR COST/UNIT QUANTITY VALUE OR COST STEER CALVES HEIFER
More informationCOTTON 2008 PLANNING BUDGETS
1 COTTON 2008 PLANNING BUDGETS Mississippi State University Department of Agricultural Economics Budget Report 2007-01 December 2007 i Foreword This report is designed to provide necessary planning data
More informationCOTTON 2010 PLANNING BUDGETS
1 COTTON 2010 PLANNING BUDGETS Mississippi State University Department of Agricultural Economics Budget Report 2009-02 December 2009 i Foreword This report is designed to provide necessary planning data
More information