Solid Waste & Recycling Department

Similar documents
Wastewater Department. Denton City Council Department Presentation

Finance Department. Denton City Council Department Presentation

Development Services Department. Denton City Council Department Presentation

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. PROPOSED OPERATING BUDGET... 3

Lakeway MUD - General Fund. Balance Sheet March 31, 2014 ASSETS

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. PROPOSED OPERATING BUDGET... 4

ASSETS 175, , , , , ,936, ,210, ,210, , , , (5,975.00) 330.

RESOLUTION NOW, THEREFORE, BE IT RESOLVED BY THE BOARD OF SUPERVISORS OF THE CORKSCREW FARMS COMMUNITY DEVELOPMENT DISTRICT:

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. FINAL OPERATING BUDGET... 3

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2016 BUDGET ANALYSIS... 2 III. FINAL OPERATING BUDGET FUND

Department Mission: Mandated Services: Department Overview: Successes and Challenges:

,000, ,000, ,000, , , , Property Taxes - Prior

Summary of All Units Change In Net Position For the Four Months Ending Tuesday, July 31, Annual Budget

CITY OF OSAGE BEACH. Financial Statements

CITY OF ROMAN FOREST Budget

Town of Southwest Ranches Statement of Revenues and Expenditures From 10/1/2011 Through 12/31/2011. Current Period Actual

FY18 YTD Activity by Fund Group Summary For Fiscal: Period Ending: 11/30/2017

October 2018 Monthly Financial Statements

Madison City Schools Budget. FY 2018 Proposed Budget 2nd Public Hearing August 31,

Bank of America Permit Fee - - $320, First Federal Permit Fee $ % $29, First Federal Depository $ % $1,089,755.

Central Basin Municipal Water District Operating Budget Summary Fiscal Year

2018 City Budget - General and Water Works.irp :26 PM CITY OF CROSBYTON PAGE: 1 BUDGET LISTING AS OF: APRIL 30TH, GENERAL FUND

The School District of Sarasota County, FL. Fund Types Governmental Balance Sheet Account

BROOMFIELD COLORADO...

Lakeway MUD - General Fund Balance Sheet March 31, 2012 ASSETS 167, , , , ,737.62

Town of Southwest Ranches Statement of Revenues and Expenditures From 10/1/2010 Through 12/31/2010. Current Year Actual Prior Year Actual

CITY OF PORT ST. LUCIE UTILITY SYSTEMS DEPARTMENT

Lake Township Proposed Budget Fiscal Year

CITY OF OSAGE BEACH. Financial Statements

CITY OF PORT ST. LUCIE UTILITY SYSTEMS DEPARTMENT

DEPARTMENT OF HOUSING AND PROPERTY MANAGEMENT

RESOLUTION NO. q c X/ A RESOLUTION OF THE CITY OF WIMBERLEY, TEXAS ADOPTING THE CITY OF WIMBERLEY BUDGET FOR THE FISCAL YEAR

TOWN OF JAMESTOWN TOWN COUNCIL RECOMMENDED BUDGET 2014/2015

Rio Bravo Subdivision POA Inc. Profit & Loss Budget vs. Actual January through June 2018

2015 Budget Discussion Schedule

City of Forest Hills Profit & Loss for the month and Fiscal Year October 2015

The Talking Farm Treasurer's Report and Financial Statements (for internal use only) June 30, 2016

Town of Williamston Revenue & Expense - Detail January 31, 2019 Revenues

Hanmer Springs Thermal Pools and Spa - Group Activity Summary

Company Case Study: The Market Hall. Prof.dr.ir. Mick Eekhout

BUDGET FOR YEAR ENDING SEPTEMBER 30, 2018

CITY OF PARKSVILLE Final Financial Plan Sewer Utility Fund

CAPRON TRAIL COMMUNITY DEVELOPMENT DISTRICT

GASB 34. Basic Financial Statements M D & A

OCRRA 2018 Budget OPERATING INCOME (LOSS) (638,344) 368,110 (70,500) (438,610)

OCRRA 2019 Amended Budget

Systems. Department Mission: Mandated Services: Department Overview: Successes and Challenges:

SCHOOLING FOR LIFE FOUNDATION FINANCIAL STATEMENT FOR THE MONTH OF

Illinois Heartland Library System Statement of Revenues and Expenditures Fund #10 - General Fund. YTD Budget (07/01/ /31/2019)

Chamorro Land Trust Commission (Kumision Inangokkon Tano' Chamoru)

City of Forest Hills Profit & Loss for the month and Fiscal Year May 2016

City of Eagleville Budget Presentation Fiscal Year 2018

Fiscal Year 2013 Incremental Changes to Unit Budgets (University Operating Resources)

Fiscal Year Budget

INDIANAPOLIS PUBLIC SCHOOLS 2015 PROPOSED BUDGET REPORT 0100 GENERAL FUND 2015 BUDGET 809 FMD ADMINISTRATION FTE BUDGET

City of Caldwell BUDGET FY 2018

K VIN DAVIS, PARISH PRESIDENT

OUSBY PARISH COUNCIL RECONCILIATION Y/E

Statement of Financial Activities - Detailed 13/12/2018 1:15 PM For the Period Ending 30/11/2018 Page 1

Checking private survey maps for compliance with Oregon statutes and file them in the Surveyor s Office as public records.

The financial reports included in your board packet represent IHLS Financial Activities through July 31, 2018.

SEWER FUND BUDGET BYLAW

Balance Sheet Report Harbour Hill Condominium Apartments Association, Inc. As of December 31, 2015

BEGINNING BALANCE 9-Aug , ADD: General Fund Revenue: Interest less Bank Fees 26.72

tures Finance 15% 0% 32% 7% 5% 0% 3% 1% 14% 11% 12% Professional Services Communication Contractual Services

All Souls Unitarian Universalist Church Statement of Financial Position As of July 31, 2015

Department Mission: Non-Mandated Services: TITLE 33

GENERAL FUND. The General Fund accounts for the vast majority of operational expenditures that support our education system in the District.

Palatka Gas Authority Print Itemized Budgets. Itemized Budget Version For Year / Rev&Exp Accounts / Accts Matching: * BUDGET

Real Estate. Municipal Manager. Real Estate. Real Estate. Heritage Land Bank. Services. Leases 13-1

July 12, IHLS Finance Committee IHLS Board of Directors. Adrienne L. Elam. Subject: IHLS Financial Reports as of June 30, 2017

Tierra Catalina ( ) Page 1

SOCKBRIDE & TIRRIL PARISH COUNCIL RECONCILIATION Y/E

ATHENIAN ACADEMY BOARD INDEX OF MINUTES AND ATTACHMENTS. Monday July 30th, 2018

Walnut Creek Mutual No. Sixty-Eight Comparison of 2017 Budget to 2018 Budget Per Manor per Month

(Chair) Joe Hall, Keith Gudger, Tom Manheim, Maitreya Maziarz

SunCoast Cathedral Metropolitan Community Church, Inc. Balance Sheet As of October 31, 2016 Oct 31, 16

2017 BLAWNOX PROPOSED BUDGET

Houston County BOE COMBINED BALANCE SHEET - ALL FUND TYPES AND ACCOUNT GROUPS SEPTEMBER 30, 2017

:23 PM CITY OF DUNCAN PAGE: 1 BUDGET PRESENTATION AS OF: DECEMBER 31ST, General Fund FINANCIAL SUMMARY

BEGINNING BALANCE 12-Jul , ADD: General Fund Revenue: Interest less Bank Fees Met Council Tunnel 2,284.58

IBERIA PARISH GOVERNMENT GENERAL FUND FROM JAN 2018 TO DEC 2018

Manatee School of Arts and Sciences, Inc. Budget vs. Actuals: Budget FY - FY16 P&L July June 2017

Fairway Estates Community Association. Treasurers Report. October 10, 2018 Covering month ending September 2018

Department Mission: Mandated Services: Department Overview: Successes and Challenges: Budget Overview:

Make all changes on real property, due to ownership changes, from all recorded deeds, by maintaining cadastral mapping records.

5,288, ,288, ,790, , , ,500,

Department Mission: Mandated Services: Department Overview:

Date: June 14, IHLS Finance Committee IHLS Board of Directors. Adrienne L. Elam. Subject: IHLS Financial Reports as of May 31, 2017

MAYOR S OFFICE I. VISION AND MISSION

Statement of Financial Activities - Detailed :44 PM For the Period Ending April 30, 2018 Page 1

DATE: 09/01/2017 GRANDVIEW HEIGHTS CITY SCHOOLS PAGE: 1 TIME: 14:23 CASH RECONCILIATION AS OF 08/31/2017 (USAEMSEDT)

Statement of Financial Activities - Detailed 02/11/2018 4:46 PM For the Period Ending October Page 1

Apr 30, 18 ASSETS Current Assets Checking/Savings Wells Fargo Checking 47, Contingency Fund Svngs Account 11,004.

City of Scottsbluff. Fund Equity in Cash June 30, 2015

THE PINES CONDOMINIUM ASSOCIATION, INC. 07/31/2018 FINANCIAL STATEMENTS

Amount Collected YTD 5/31/ /2016 Projected Year End

Florida Alliance for Assistive Services and Tec

INCOME BEFORE CONTRIBUTIONS 32,373 Net Operating Gain/(Loss) (97,940) 70, ,619 32,373 Net Total Gain/(Loss) (97,940) 71, ,306

Account Description Current Forecast Fav/(Unfav) Prior Year Current Forecast Fav/(Unfav) Prior Year

Transcription:

Insert Department Logo (or delete) Solid Waste & Recycling Department Denton City Council Department Presentation 1

FTE s By Functional Area FTE s By Functional Area FY 2014-15 Actuals FY 2015-16 Actuals FY 2016-17 Budget FY 2017-18 Proposed Administration 4.0 5.0 7.0 7.0 Residential 42.5 42.0 41.0 41.0 Commercial 27.5 27.0 28.0 29.0 Landfill 28.0 30.0 24.0 24.0 Field Support - - 6.0 5.0 Diversion Processing Mining - - 19.0 19.0 Public Outreach 9.0 10.0 7.0 4.0 Construction 6.0 7.0 - - Keep Denton Beautiful 3.0 3.5 3.5 3.5 Total FTE s 120.0 124.5 135.5 132.5 2

Utilities General Manager Kenneth Banks Director of Solid Waste Ethan Cox Collections Operations Manager Billy Sprabeary MSW Facilities Operations Manager David Dugger Planning and Public Outreach Manager Tyler Hurd Keep Denton Beautiful Manager Lauren Barker Residential Commercial Landfill Mining Field Support Public Outreach 3

Goals and Accomplishments Accomplishments for 16-17: 1. E x p a n d e d a l t e r n a t i v e f u e l s f a c i l i t y ( e s t i m a t e d c o m p l e t i o n Fa l l 2 0 1 7 ). 2. B e g a n c u r r e n t l a n d f i l l c e l l c o n s t r u c t i o n ( e s t i m a t e d c o m p l e t i o n 2 0 1 7 ). 3. R e c e i v e d $ 9 9 5, 0 0 0 i n g r a n t s fo r P u b l i c C N G F u e l i n g S t a t i o n, H o m e C h e m i c a l C e n t e r, a n d M i n i n g Eq u i p m e n t. 4. F u l l y c o m p l i a n t w i t h Te x a s C o m m i s s i o n o n E n v i r o n m e n t a l Q u a l i t y r e g u l a t i o n s. 5. E x p a n d e d m u l t i f a m i l y r e c y c l i n g s e r v i c e s. Goals for 17-18: 1. B u i l d i n g M a t e r i a l s R e c o v e r y ( B M R ) p r o g r a m 7 % i n c r e a s e f r o m F Y 1 6-17. 2. M i n i n g o p e r a t i o n s t o p r o c e s s 2 1 6, 0 0 0 c u b i c y a r d s ( 3. 0 M c u b i c y a r d s ). 3. I m p r o v e e f f i c i e n c i e s a n d i n fo r m a t i o n m a n a g e m e n t v i a f l e e t s o f t w a r e. 4. R e d u c e p r e v e n t a b l e a c c i d e n t s b y 1 0 % f r o m p r e v i o u s y e a r. 5. C o n t i n u e t o r e f i n e b u s i n e s s p l a n fo r R e g i o n a l H o u s e h o l d C h e m i c a l C e n t e r. 4

Performance Measures Current: 1. Re s i d e n t i a l ref u s e a n d re c yc l i n g t o n n a g e. 2. C o m m e rc i a l ref u s e a n d re c yc l i n g t o n n a g e. 3. Po u n d s d i s p o s e d p e r c a p i t a. Proposed: 1. Incre a s e C o m m e rc i a l Re c yc l i n g a c c o u n t s. 2. Tra c k c u b i c ya rd s p ro c e s s e d i n m i n i n g o p e ra t i o n s. 3. A c h i e v e o p t i m a l w a s t e c o m p a c t i o n o f 1, 1 0 0-1, 2 0 0 l b s. p e r c u b i c ya rd i n L a n d f i l l o p e ra t i o n t o a c h i e v e o p t i m a l d e n s i t y t o b re a k d o w n m a t e r i a l s fo r m e t h a n e g a s re c o v e r y. 5

Cost Containment Strategies 1. Re d u c e d F Y 1 6-17 C a p i t a l I m p rovement Pro g ra m b y $ 9. 4 m i l l i o n, re s u l t i n g i n a n a n n u a l d e b t s e r v i c e s a v i n g s o f $ 1. 1 m i l l i o n. 2. Tra n s i t i o n e d c o n s t r u c t i o n c rew (7 FTEs) to mining o p e ra t i o n s. 3. Re d u c e d O p e ra t i o n s a n d M a i ntenance ex p e n s e s F Y 1 6-1 7 t o F Y 1 7-1 8 b y $ 6 2 0, 2 9 4. 4. E l i m i n a t e d F T E s ( s a v i n g s o f $ 2 0 2, 6 2 5 ). 5. Re d u c e d c o m m u n i c a t i o n s s e r v i c e a n d e q u i p m e n t ex p e n s e b y $ 1 7 5, 0 0 0 o v e r f i v e ye a rs. 6

Process Improvements Current Projects: 1. Re d u c e l a n d f i l l t u r n a ro u n d t i m e t h ro u g h complet i o n o f t h e o u t b o u n d s c a l e a n d bypass l a n e c o n s t r u c t i o n p ro j e c t. 2. I m p rove materials fo re c a s t i n g, b u d g e t i n g, a n d C I P p ro c e s s e s. Future Projects: 1. I m p rove info r m a t i o n m a n a g e m e n t p ro c e s s e s b y i n t e g ra t i n g Pa ra d i g m a n d f l e e t m a n a g e m e n t s o f t w a re. 2. C o l l a b o ra t e w i t h F l e e t S e r v i c e s t o re d u c e v e h i c l e m a i n t e n a n c e c o s t s. 7

Expenditure Budget Highlights Expenses FY 2014-15 FY 2015-16 FY 2016-17 FY 2017-18 Actuals Actuals Budget Proposed PERSONAL SERVICES $9,220,154 $9,811,577 $11,397,799 $11,683,418 MATERIALS & SUPPLIES $326,914 $539,362 $577,275 $525,355 MAINTENANCE & REPAIR $415,627 $552,345 $538,715 $671,275 INSURANCE $157,178 $194,245 $224,503 $233,631 FRANCHISE FEE $1,391,481 $1,576,872 $1,808,587 $1,900,901 LANDFILL CLOSURE / POST CLOSURE $364,200 $398,073 $265,541 $378,757 MISCELLANEOUS $43,558 $63,193 $68,750 $74,400 OPERATIONS $5,349,422 $5,975,696 $7,925,921 $7,624,367 FIXED ASSETS $68,648 $162,352 $641,500 $7,500 DEBT SERVICE $6,877,872 $7,325,342 $8,140,351 $9,698,967 GENERAL FUND TRANSFER $903,871 $959,636 $965,128 $1,200,687 OTHER TRANSFERS $1,586,812 $1,580,791 $1,732,892 $1,765,318 TRANSFER TO CAPITAL PROJECTS $1,060,297 $2,050,489 $2,527,500 $2,763,510 Total $27,766,034 $31,189,973 $36,814,463 $38,528,086 8

FY 2018 Major CIP Projects Moseley Road Remediation/Landfill Property Acquisition $3.7 Million TCEQ Authorized Facility Systems Infrastructure $1.1 Million TCEQ Permitted Control Systems $1.0 Million New Landfill Buffer Zone Development $1.0 Million Process Upgrades & Research Improvements $0.4 Million 9

Solid Waste & Recycling Department Questions / Comments 10