CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 12/07/18 HIGHWAY: US 83 COUNTY: 12/02/2014 ESTIMATE PAID: AWARD DATE: 12/18/2014 ESTIMATE PERIOD:

Similar documents
CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 09/08/17 HIGHWAY: RM 2721 COUNTY: 09/07/2012 ESTIMATE PAID: AWARD DATE: 09/27/2012 ESTIMATE PERIOD:

CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 10/10/18 HIGHWAY: FM 373 COUNTY: 05/02/2018 ESTIMATE PAID: AWARD DATE: 05/24/2018 ESTIMATE PERIOD:

CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 11/09/17 HIGHWAY: FM 532 COUNTY: 02/10/2016 ESTIMATE PAID: AWARD DATE: 02/25/2016 ESTIMATE PERIOD:

CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 03/08/17 HIGHWAY: US 82 COUNTY: 04/07/2015 ESTIMATE PAID: AWARD DATE: 04/30/2015 ESTIMATE PERIOD:

CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 06/07/17 HIGHWAY: FM 534 COUNTY: 05/05/2015 ESTIMATE PAID: AWARD DATE: 05/28/2015 ESTIMATE PERIOD:

CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 01/09/19 HIGHWAY: IH 10 COUNTY: 07/12/2017 ESTIMATE PAID: AWARD DATE: 07/27/2017 ESTIMATE PERIOD:

CONTRACTOR'S ESTIMATE PACKAGE

CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 02/09/15 HIGHWAY: FM 462 COUNTY: 09/09/2011 ESTIMATE PAID: AWARD DATE: 09/29/2011 ESTIMATE PERIOD:

CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 04/06/17 HIGHWAY: SH 44 COUNTY: 04/02/2014 ESTIMATE PAID: AWARD DATE: 04/24/2014 ESTIMATE PERIOD:

CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 08/10/18 HIGHWAY: SH 309 COUNTY: 12/06/2017 ESTIMATE PAID: AWARD DATE: 12/14/2017 ESTIMATE PERIOD:

CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 03/11/19 HIGHWAY: IH 35 COUNTY: 02/06/2013 ESTIMATE PAID: AWARD DATE: 02/28/2013 ESTIMATE PERIOD:

CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 11/09/18 03/06/2018 ESTIMATE PAID: AWARD DATE: 03/29/2018 ESTIMATE PERIOD: 00/00/0000 % TIME USED:

CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 01/09/19 HIGHWAY: IH 20 COUNTY: 04/07/2015 ESTIMATE PAID: AWARD DATE: 04/30/2015 ESTIMATE PERIOD:

CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 01/08/18 HIGHWAY: IH 20 COUNTY: 05/08/2013 ESTIMATE PAID: AWARD DATE: 05/30/2013 ESTIMATE PERIOD:

CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 07/11/18 HIGHWAY: US 277 COUNTY: 08/09/2017 ESTIMATE PAID: AWARD DATE: 08/31/2017 ESTIMATE PERIOD:

CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 01/09/19 HIGHWAY: COUNTY: 07/12/2017 ESTIMATE PAID: AWARD DATE: 07/27/2017 ESTIMATE PERIOD:

CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 09/10/18 HIGHWAY: IH 10 COUNTY: 06/07/2016 ESTIMATE PAID: AWARD DATE: 07/13/2016 ESTIMATE PERIOD:

CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 11/09/18 HIGHWAY: 05/03/2016 ESTIMATE PAID: AWARD DATE: 05/26/2016 ESTIMATE PERIOD:

CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 12/11/17 HIGHWAY: FM 156 COUNTY: 11/03/2015 ESTIMATE PAID: AWARD DATE: 11/19/2015 ESTIMATE PERIOD:

CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 08/10/18 HIGHWAY: SH 31 COUNTY: 11/04/2015 ESTIMATE PAID: AWARD DATE: 11/19/2015 ESTIMATE PERIOD:

CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 12/10/13 HIGHWAY: FM 157 COUNTY: 08/11/2009 ESTIMATE PAID: AWARD DATE: 08/27/2009 ESTIMATE PERIOD:

CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 10/10/18 HIGHWAY: IH 10 COUNTY: 07/08/2015 ESTIMATE PAID: AWARD DATE: 07/30/2015 ESTIMATE PERIOD:

CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 01/09/19 HIGHWAY: COUNTY: 06/06/2018 ESTIMATE PAID: AWARD DATE: 06/28/2018 ESTIMATE PERIOD:

CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 08/10/18 HIGHWAY: IH 10 COUNTY: 05/02/2017 ESTIMATE PAID: AWARD DATE: 05/25/2017 ESTIMATE PERIOD:

CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 01/08/18 HIGHWAY: COUNTY: 10/25/2015 ESTIMATE PAID: AWARD DATE: 11/01/2015 ESTIMATE PERIOD:

CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 01/09/19 HIGHWAY: FM 762 COUNTY: 01/05/2018 ESTIMATE PAID: AWARD DATE: 01/25/2018 ESTIMATE PERIOD:

CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 12/11/17 HIGHWAY: US 290 COUNTY: 05/05/2015 ESTIMATE PAID: AWARD DATE: 05/28/2015 ESTIMATE PERIOD:

CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 12/07/18 10/05/2016 ESTIMATE PAID: AWARD DATE: 10/27/2016 ESTIMATE PERIOD: 00/00/0000 % TIME USED:

CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 03/12/18 HIGHWAY: US 90 COUNTY: 05/06/2015 ESTIMATE PAID: AWARD DATE: 05/28/2015 ESTIMATE PERIOD:

20217 CLEAR STONE TON $14.20 $5, $ $ $ %

10701 TRAFFIC CONTROL 1.00 LUMP SUM $4, $4, $ $4, $4, %

20217 CLEAR STONE TON $14.20 $5, $ $ $ %

Addendum No: 1 THE FOLLOWING IS BEING ISSUED AS ADDENDUM NO. 1 PLEASE REVIEW THE FOLLOWING PAGES. Firm: Address

Franklin County Engineer's Office - Highway Design Dublin Road And Fishinger Road Improvements Rebid Bid Tabulation

New Jersey Department of Transportation DATE : 04/10/12 PAGE : TABULATION OF BIDS

12"CMP DIA. ELEV. PVC CI DI CMP VCP RCP RCAP LRCP LCPP STA. LA LB BM-2 ROW PI POT LF TH PVC

DOCUMENTATION WORKBOOK FY 2018

Exhibit "A" Date: 1/27/2011

Materials. Use materials meeting the following.

B805 TEMPORARY EROSION AND SEDIMENT CONTROL MEASURES - OPSS 805

SAN ANTONIO WATER SYSTEM

Franklin County Engineer's Office Riggins Road Extension Avery To Wilcox Bid Tabulation

DESIGN BULLETIN No. 39/2006 (Revised June 2007) June 2007 Amendment to Design Bulletin #39/2006

Specifications Whitcomb Elementary School Demolition January 15, 2016

APPENDIX B WORKSHEETS & EXHIBITS

Provide sediment tubes for ditch check and Type A inlet structure filter applications that meet the minimum performance requirements of Table 1.

TABULATION OF TENDERS

CITY OF CAPE CORAL STORMWATER MASTER PLAN PHASE II - PART 1 BASINS 4, 10, & 14 SUB-BASIN DRAINAGE IMPROVEMENTS HYDRAULIC ANALYSIS SUMMARY

Rock & Aggregate Drop Inlet Protection

ROCK EXCAVATION (GRADING) OPSS 206 INDEX

CONSTRUCTION EXIT SEDIMENT BARRIER

Average Bid Prices for Awarded Contracts Page 1 State Aid Projects Not Included 1/1/2016 to 12/31/2016

Critchfield Rd / SR-129

Project T Dinkel Construction II, LLC. Construction. Brian Thompson Karl Brewer Chuck Cool Armando Tinajero Joshua Mattox

NRCS - THUNDER ROAD #2, TRIBUTARY TO QUILEUTE RIVER CULVERT REMOVAL AND REPLACEMENT PLAN CLALLAM COUNTY, WA., WRIA: 20, SITE:

Selected Site BMPs: Why s the Water Muddy? John C. Hayes, Ph.D., P. E. Biosystems Engineering Clemson University

FOR PROJECTS INITIATED AFTER NOVEMBER 1, 2008 ITEM 716 EMBANKMENT EARTH OUTLET SEDIMENT TRAP

**Temporary Erosion Control**

Appendix C Benchmarking Cost Estimates

Agenda. INDOT Office of Environmental Services. Describe Results of FHWA QAR. Landscape and Waterway Permitting Unit. Interviews Site Inspections

Culvert and Pipe Phasing

FIG. A1 TODDY THOMAS SCHOOL - NORTH SAFE ROUTES TO SCHOOL CONCEPTUAL LAYOUT CITY OF FORTUNA TODDY THOMAS SCHOOL - NORTH GENERAL NOTES KEYNOTES

DISTRICT ATLANTA 3004 BOWIE US STP 2012(053) $ 4,495, NO AWARD

APPENDIX B DESIGN CRITERIA FOR TEMPORARY WATER QUALITY BMPS USED DURING CONSTRUCTION

Orica Australia Pty Ltd Ammonium Nitrate Facility Upgrade

Trinity Construction S. Main St. #250 Aurora, CO (720) LAKEWOOD, CO 80226

NORTH DAKOTA DEPARTMENT OF TRANSPORTATION SPECIAL PROVISION TEMPORARY EROSION AND SEDIMENT BEST MANAGEMENT PRACTICES


Sediment Trap. A temporary runoff containment area, which promotes sedimentation prior to discharge of the runoff through a stabilized spillway.

U.S. Army Corps of Engineers - Buffalo District Project : Blanchard River Flood Control Project Cost Estimate

BRANDON LAKES AVENUE PRE AND POST CONDITIONS DRAINAGE REPORT

NRCS - THUNDER ROAD #3, TRIBUTARY TO QUILEUTE RIVER CULVERT REMOVAL AND REPLACEMENT PLAN CLALLAM COUNTY, WA., WRIA: 20, SITE:

Colorado Department of Transportation Structure Inspection and Inventory Report (English Units)

Bob Rettig Construction and Consulting

CCR Rule Annual Inspection Report (cont.) 2

Summary of Bids Received For

Print Date Wed 16 January 2013 U.S. Army Corps of Engineers Time 07:48:43. Cost Estimate Report

STREUVER FIDELCO CAPPELLI, LLC YONKERS DOWNTOWN DEVELOPMENT PHASE 1. DRAFT ENVIRONMENTAL IMPACT STATEMENT For: PALISADES POINT

9/12/2014 O V E RV I E W

TENDER NO TABULATION OF TENDERS INFRASTRUCTURE AND TRANSPORTATION SUMMARY OF PRICES CONTRACTOR SECTION 1 BID TOTAL

Welcome to the Business Owner Task Force. Selma Stockstill SouthGate Constructors Public Information Manager

Sample Snow Services Proposal Alle Rorie 7157 E Kemper Rd Cincinnati, OH Phone: (800)

OC Public Works El Niño Storm Preparation 2015

Wellsgate Terrace SPECIFICATIONS.

City of Saginaw Right of Way Division Snow and Ice Removal Policy January 18, 2016

Amistad Dam Investigation and Oversight: Karst- Founded Dam on the USA-Mexico Border

ADDENDA #1 CONTRACT # C May 3, 2013 Page 1 of 1

ADDENDUM NO. 3 SEWER CLEANING AND TELEVISING PROGRAM CITY OF HOWELL LIVINGSTON COUNTY, MICHIGAN. ONLINE ONLY

[1] Performance of the sediment trap depends on the type of outlet structure and the settling pond surface area.

Hydrology Study Report

Rapid Response Team, LLC

APPENDIX A: EROSION & SEDIMENT CONTROL FORMS

TRAFFIC ALERT FOR WEEK OF February 4 8, 2008

Module 5: Channel and Slope Protection Example Assignments

TCHARTIERS TOWNSHIP BOARD OF SUPERVISORS SPECIAL MEETING March 11, :30 p.m. Allison Hollow Road Reconstruction Project

Black Gore Creek 2013 Sediment Source Monitoring and TMDL Sediment Budget

X X X X X X X X. Montgomery Associates, Resource Solutions Construction Site Inspection Report/Erosion Control Checklist

Limited Visual Dam Safety Inspections OA Oahu Reservoir No Oahu, Hawaii

Large-Scale Sediment Retention Device Testing (ASTM D 7351) SedCatch Sediment Basket Inlet Filter Exposed to 6% Sediment Load

SNOW AND ICE CONTROL GUIDELINES

Transcription:

295,531.64 CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 12/07/18 393-153.00 CONTRACT ID: 003605033 PROJECT: STP 2015(350) CONTRACT: 12143021 AWARD : $6,989,144.86 PROJECTED : $6,989,144.86 ADJ. PROJECTED : $7,284,676.50 CONTRACT: CONTRACTOR: ALLEN KELLER COMPANY HIGHWAY: US 83 DISTRICT NAME: San Angelo COUNTY: REAL AREA ENGINEER: Lewis Nowlin, P.E. AREA NUMBER: 051 ESTIMATE NUMBER: 0037 LETTING DATE: 12/02/2014 ESTIMATE PAID: AWARD DATE: 12/18/2014 ESTIMATE PERIOD: 04/07/2018 to 05/03/2018 NOTICE TO PROCEED DATE: 01/28/2015 ESTIMATE TYPE: FINL WORK BEGIN DATE: 06/08/2015 % COMPLETE: 10 ACCEPTED DATE: 04/06/2018 % TIME USED: 103.70 PHYSICAL WORK COMPLETION DATE: 00/00/0000 % RETAINAGE: RECAPITULATION TOTAL PREV THIS ESTIMATE EARNINGS $7,473,594.94 $7,473,291.34 PARTICIPATING NON-PARTICIPATING $7,473,594.94 $7,473,291.34 RETAINAGE LIQUIDATED DAMAGES ($15,75) ($15,75) INCENTIVE DISINCENTIVE OTHER ADJUSTMENTS $303.60 $303.60 PAID TO CONTRACTOR $7,457,844.94 $7,457,541.34 $303.60 CONTRACT ADJUSTMENTS THIS ESTIMATE ADJUSTMENTS THIS ESTIMATE ADJUSTMENT : ADJUSTMENT : REMARKS: ADJUSTMENT : ADJUSTMENT : REMARKS: ***There are no Contract Adjustments for this estimate*** ***There are no Line Item Adjustments for this estimate*** CERTIFIED AS CORRECT AND ONE COPY HAS BEEN GIVEN TO THE CONTRACTOR AREA/PROJECT ENGINEER DATE

CONTRACTOR'S ESTIMATE PACKAGE Page 2 of 10 CONTRACT TIME STATEMENT WORK BEGIN DATE: 06/08/2015 ASSESSED LIQ DAMAGES: 14 TIME CHARGES BEGIN: 05/29/2015 LIQ DAMAGE RATE: $1,125.00 DAYS: 225 LIQUIDATED DAMAGES: 14 C. O. ADJUSTED DAYS: 153 DAYS AT CURRENT DAYS: 378 PER DAY $1,125.00 DAYS CHARGED : 392 TOTAL: $15,75 PHYSICAL WORK COMPLETE: 00/00/0000 DAILY BREAKDOWN Date Days or Days Charged Days Credited 02/11/2015 1 TIME NOT STARTED 02/12/2015 1 TIME NOT STARTED 02/17/2015 1 TIME NOT STARTED 02/26/2015 1 TIME NOT STARTED 04/07/2018 1 FINAL ESTIMATE 04/13/2018 1 MADE IN ERROR 05/03/2018 1 STK ACCT PURCHASE DWR Diary Adjustment Date Days or PERIOD SUMMARY Days Charged Days Credited 7 0 7 OTHER - SEE RMRKS 3 TIME NOT STARTED 4

CONTRACTOR'S ESTIMATE PACKAGE Page 3 of 10 WORK PERFORMED THIS PERIOD PROJECT STP 2015(350) CONTROL 003605033 CATEGORY 001 ALL S QTY THIS ESTIMATE PAID THIS ESTIMATE Total Bid Quantity QTY Paid To Date 0055 01002002 002 PREPARING ROW STA 1,215.000 10.841 $13,171.82 108.30 108.30 0270 04802001 000 CLEAN EXIST CULVS EA 1,500 0 $1,50 3.00 3.00 0285 05002001 011 MOBILIZATION LS 561,300 0.030 $16,839.00 0421 96082004 UNIQUE CHANGE ORDER 4 DOL 31.820 10 $318.20 1 SUPP DESCR SIGN POST TOP CAP EA 0430 06582316 000 INSTL OM ASSM (OM-2Z)(FLX)GND EA 50 0 $60 0465 06722015 034 REFL PAV MRKR TY II-A-A EA 15.500 40 $635.50 27 59 0535 82512005 005 RE PM W/RET REQ TY I(W)4"(SLD)(090MIL) LF 2.250-22,540 -$50,719.50 1,604.00 1,604.00 0536 82512005 RE PM W/RET REQ TY I(W)4"(SLD)(090MIL) LF 0.740 22,540 $16,681.08 22,54 22,54 SUPP DESCR REDUCTION 0592 96072001 STOCK ACCOUNT MATERIAL PURCHASE DOL 0 1,277.500 $1,277.50 1,277.50 1,277.50 SUPP DESCR District + Account: 070011-7328 TOTAL EARNINGS THIS ESTIMATE $303.60

CONTRACTOR'S ESTIMATE PACKAGE Page 4 of 10 CONTRACT S PROJECT CATEGORY STP 2015(350) CONTROL 003605033 001 ALL S SUPP $ 0055 01002002 002 PREPARING ROW STA 1,215.000 108.300 0 108.30 131,584.51 0060 01032001 000 DIOSAL OF WATER WELLS EA 3,000 4.000 0 4.00 12,00 0061 01042015 REMOVING CONC (SIDEWALKS) SY 5.550 0 200 303.88 1,686.55 0065 01042017 000 REMOVING CONC (DRIVEWAYS) SY 10 328.000 0 642.55 7,068.09 0066 01042019 REMOVING CONC (OTHER APPURTENANCES) SY 36.000 0 24.400 9.22 331.96 CO#8 0067 01046021 REMOVING CONC (CURB) LF 5.390 0 120 584.00 3,147.76 CO#10 0070 01102001 000 EXCAVATION (ROADWAY) CY 14.500 15,000-173.000 14,829.00 215,020.50 0075 01102002 000 EXCAVATION (CHANNEL) CY 50 126.000 0 126.00 6,30 0080 01322003 000 EMBANKMENT (FINAL)(ORD COMP)(TY B) CY 17.000 6,340-49.000 6,293.00 106,98 0081 01602005 FURNISHING AND PLACING TOPSOIL CY 29.320 0 1,550 1,55 45,446.00-4 INCH THICK PLACEMENT 0085 01642028 002 CELL FBR MLCH SEED(PERM)(URBAN)(CLAY) AC 2,550 4.910 0 4.91 12,520.50 0086 01692001 SOIL RETENTION BLANKETS (CL 1) (TY A) SY 1.960 0 2,900 2,90 5,684.00 0090 02162001 000 PROOF ROLLING HR 133.000 26.000 0 18.00 2,394.00 0095 02752001 003 CEMENT TON 250 835.000 0 807.59 201,897.50 0100 02752010 003 CEMENT TREAT (SUBGRADE) (8") SY 1.400 55,356.000 0 55,356.00 77,498.40 0105 03102016 000 PRIME COAT (RC-250) GAL 6.000 10,10 960 13,64 81,85 0110 03162710 016 AGGR (GR 5) CY 120 443.000 43.000 486.00 58,32 0115 03302006 001 LRA PAV TY-I GR-D TON 170 443.000-0 327.99 55,757.96 0116 03302006 LRA PAV TY-I GR-D TON 142.600 0 100 10 14,26 337 WEST TIE-IN, CO#10 0117 03416008 D-GR HMA TY-B PG64-22 TON 103.200 0 335.000 335.00 34,57 337 WEST TIE-IN, CO#10 0120 03542002 000 PLAN & TEXT AH CONC PAV(0" TO 2") SY 5.000 2,800 0 2,722.89 13,614.44 0125 04022001 000 TRENCH EXCAVATION PROTECTION LF 6.000 2,216.000 0 2,216.00 13,296.00 0127 04202065 CL A CONC (STEPS) CY 1,100 0 5.500 1.66 1,822.70 CO#8 0130 04322001 000 RIPRAP (CONC)(4 IN) CY 415.000 17.200 0 7.21 2,990.92 0135 04322030 000 RIPRAP (CONC)(CL C) CY 415.000 19.000 0 29.18 12,110.96 0140 04322050 000 RIPRAP (CONC)(CL B)(5 IN) CY 515.000 70 63.300 152.32 78,444.30 0145 04502025 001 RAIL (TY PR1) LF 130 278.900 0 252.20 32,786.00 0150 04602014 000 CMP AR (GAL STL DES 2) LF 48.000 386.000-257.000 284.00 13,63 0155 04602015 000 CMP AR (GAL STL DES 3) LF 60 1,370 14.200 1,386.20 85,944.40 0156 96082002 UNIQUE CHANGE ORDER 2 DOL 113.930 0 607.500 56 63,800.80-24 INCH HDPE PIPE 0160 04622003 015 CONC BOX CULV (4 FT X 2 FT) LF 205.000 58.000 0 58.00 11,89 0165 04622010 015 CONC BOX CULV (6 FT X 3 FT) LF 315.000 164.000 0 164.00 51,66 0170 04642005 006 RC PIPE (CL III)(24 IN) LF 85.000 97.000 0 97.00 8,245.00 0175 04642009 006 RC PIPE (CL III)(36 IN) LF 115.000 369.000 0 37 42,55

CONTRACTOR'S ESTIMATE PACKAGE Page 5 of 10 CATEGORY 001 ALL S SUPP $ 0180 04642011 006 RC PIPE (CL III)(48 IN) LF 185.000 850 0 85 157,25 0185 04642013 006 RC PIPE (CL III)(60 IN) LF 275.000 694.000-5.000 689.00 189,475.00 0190 04654001 002 MANH (COMPL)(PRM)(48IN) EA 9,230 4.000 0 4.00 36,92 0195 04654006 002 INLET (COMPL)(PCO)(5FTX5FT) EA 7,800 5.000 0 5.00 39,00 0200 04654020 002 INLET (COMPL)(PSL)(SL)(4FTX4FT) EA 5,100 0 0 10,204.00 0205 04654023 002 INLET (COMPL)(PSL)(SL)(5FTX6FT) EA 6,233.000 4.000 0 4.00 24,93 0210 04654024 002 INLET (COMPL)(PSL)(SL)(6FTX6FT) EA 6,890 0 0 6,89 0215 04654025 002 INLET (COMPL)(PSL)(SL)(8FTX8FT) EA 15,470 0 0 30,94 0220 04654122 002 INLET(COMPL)(PAZD)(FG)(3FTX3FT-3FTX3FT) EA 5,490 0 0 10,984.00 0225 04654123 002 INLET(COMPL)(PAZD)(FG)(4FTX4FT-3FTX3FT) EA 6,305.000 3.000 0 3.00 18,915.00 0230 04654125 002 INLET(COMPL)(PAZD)(FG)(5FTX5FT-3FTX3FT) EA 7,410 0 0 7,41 0235 04662020 000 WINGWALL (FW-0)(HW=4 FT) EA 3,510 0 0 3,51 0240 04662035 000 WINGWALL (FW-S)(HW=5 FT) EA 4,850 0 0 4,85 0245 04662048 000 WINGWALL (PW)(HW=4 FT) EA 4,570 0 0 4,57 0250 04662049 000 WINGWALL (PW)(HW=5 FT) EA 6,930 0 0 6,93 0255 04672606 000 SET (TY II)(DES 3)(CMP)(4:1)(P) EA 1,400 48.000 0 44.00 61,60 0260 04672921 000 SET (TY II)(DES 2)(CMP)(4:1)(P) EA 1,300 16.000-0 2 28,60 0261 96082003 UNIQUE CHANGE ORDER 3 DOL 1,443.120 0 0 2,886.24 - TY II 24 INCH HDPE 4:1 SET 0265 04792005 000 ADJ MANHS (WATER VALVE BOX) EA 1,500 8.000 0 9.00 13,50 0270 04802001 000 CLEAN EXIST CULVS EA 1,500 3.000 0 3.00 4,50 0274 04962004 REMOV STR (SET) EA 508.430 0 4.000 4.00 2,033.72 0275 04962007 000 REMOV STR (PIPE) LF 10 386.400 0 386.40 3,864.00 0280 04962016 000 REMOV STR (PIPE) EA 1,500 13.000 0 13.00 19,50 0285 05002001 011 MOBILIZATION LS 561,300 0 0 561,30 0290 05022001 033 BARRICADES, SIGNS AND TRAFFIC HANDLING MO 13,000 14.000 8.000 2 286,00 0291 05022001 BARRICADES, SIGNS AND TRAFFIC HANDLING MO 4,310.220 0 9.000 9.00 38,791.98 CO#7 - REDUCTION 0296 05292004 CONC CURB & GUTTER (TY II) LF 24.000 0 3,930.600 3,416.00 81,984.00 CO#4 - CHANGE 0301 05292017 CONC CURB & GUTTER(VALLEY GUTTER) LF 20 0 197.300 2 40 CO#4 - CHANGE 0305 05292064 000 CONC CURB (TY F1) LF 150 46.500 0 46.50 6,975.00 0310 05292065 000 CONC CURB (TY F2) LF 130 119.000 217.600 65.00 8,45 0311 96082001 UNIQUE CHANGE ORDER 1 DOL 20 0 8,585.000 10,108.00 212,268.00 CONC CURB (MONO)(TY IV) LF 0315 05302005 006 INTERSECTIONS (ACP) SY 67.000 157.000 0 157.00 10,519.00 0320 05302010 006 DRIVEWAYS (CONC) SY 128.000 373.000 0 933.57 119,496.58 0325 05302011 006 DRIVEWAYS (ACP) SY 50 8,457.000 593.000 10,973.10 548,654.95 0330 05312004 000 CONC SIDEWALKS (6") SY 80 2,971.400 198.900 3,620.73 289,658.32 0335 05312005 000 CURB RAMPS (TY 1) EA 1,800 7.000 0 9.00 16,20 0340 05312006 000 CURB RAMPS (TY 2) EA 2,000 0 0 4.00 8,00 0345 05312010 000 CURB RAMPS (TY 7) EA 1,500 26.000 0 18.00 27,00 0350 05312015 000 CONC SIDEWALKS (4") SY 53.000 5,536.200-357.600 5,260.99 278,832.67 0355 05312017 000 CURB RAMPS (TY 21) EA 1,900 20 4.000 1 20,90 0360 05312041 000 CURB RAMPS (TY 10) EA 1,400 170 0 18 253,40

CONTRACTOR'S ESTIMATE PACKAGE Page 6 of 10 CATEGORY 001 ALL S SUPP 0365 05312046 000 CURB RAMPS (TY 11) EA 1,700 0 0 1,70 0370 05312124 000 CONC SIDEWALK (DRAIN) SF 100 158.500 634.000 919.30 91,93 0375 06182040 000 CONDT (PVC) (SCHD 80) (4") LF 15.000 289.000 0 289.00 4,335.00 0380 06242012 014 GROUND BOX TY C (162911) W/APRON EA 1,000 0 0 2,00 0385 06362001 014 ALUMINUM SIGNS (TY A) SF 50 20 0 2 1,10 0390 06442001 000 IN SM RD SN SUP&AM TY10BWG(1)SA(P) EA 425.000 59.000 0 59.00 25,075.00 0395 06442004 000 IN SM RD SN SUP&AM TY10BWG(1)SA(T) EA 530 0 0 6,36 0400 06442006 000 IN SM RD SN SUP&AM TY10BWG(1)SA(U) EA 640 0 0 1,28 0405 06442017 000 IN SM RD SN SUP&AM TYFRP(1)UA(P) EA 530 0 0 53 0410 06442025 000 IN SM RD SN SUP&AM TYS80(1)SA(T) EA 850 0 0 85 0415 06442027 000 IN SM RD SN SUP&AM TYS80(1)SA(U) EA 850 10 0 1 8,50 0420 06442031 000 IN SM RD SN SUP&AM TYS80(1)SA(U-WC) EA 1,000 0 0 1,00 0421 96082004 UNIQUE CHANGE ORDER 4 DOL 31.820 0 0 1 318.20 SIGN POST TOP CAP EA 0425 06442060 000 REMOVE SM RD SN SUP & AM EA 100 87.000 0 87.00 8,70 0430 06582316 000 INSTL OM ASSM (OM-2Z)(FLX)GND EA 50 0 0 60 0445 06622115 000 WK ZN PAV MRK SHT TERM (TAB) TY Y-2 EA 1.500 1,148.000 0 26 39 0450 06662189 000 PAVEMENT SEALER 4" LF 0.160 22,226.000 0 45,573.00 7,291.68 0455 06682105 000 PREFAB PAV MRK TY C (W) (24") (SLD) LF 15.500 1,090 0 1,236.00 19,158.00 0460 06682181 000 PRE PM TY C(ACC PRK)(BL&WH)LG W/BORDER EA 370 3.000 0 3.00 1,11 0465 06722015 034 REFL PAV MRKR TY II-A-A EA 15.500 270 0 59 9,160.50 0470 06782001 000 PAV SURF PREP FOR MRK ( 4") LF 0.270 22,226.000 0 44,45 12,002.04 0475 06782006 000 PAV SURF PREP FOR MRK (24") LF 3.100 1,090 0 1,236.00 3,831.60 0480 06852002 014 RELOCATE RDSD FLASH BEACON ASSEMBLY EA 5,300 0 0 5,30 0485 11222004 001 ROCK FILTER DAMS (INSTALL) (TY 4) LF 80 0 0 97 0490 11222016 001 CONSTRUCTION EXITS (INSTALL) (TY 1) SY 14.000 156.000 0 156.00 2,184.00 0505 11222049 001 BIOGRD EROSN CONT LOGS (18" DIA)INSTALL LF 10 350 0 68 6,80 0510 11222056 001 BIODEGRADBLE EROSION CONTROL LOGS LF 3.100 350 0 35 1,091.20 REMOV 0525 32532002 000 ROLLER COMPACTED CONCRETE (8") SY 40 37,390 3,560 41,20 1,689,28 0527 02752001 CEMENT TON 159.760 0 30 3 4,952.56 CO#8 - ADDED CEMENT FOR RCC 0530 32532004 000 ROLLER COMPACTED CONCRETE (7.5") SY 39.000 13,150 356.167 13,299.00 518,66 0535 82512005 005 RE PM W/RET REQ TY I(W)4"(SLD)(090MIL) LF 2.250 1,950-348.000 1,604.00 3,609.00 0536 82512005 RE PM W/RET REQ TY I(W)4"(SLD)(090MIL) LF 0.740 0 22,540 22,54 16,681.08 REDUCTION 0540 82512017 005 RE PM W/RET REQ TY I(Y)4"(SLD)(090MIL) LF 0.690 20,266.000 0 22,093.00 15,244.17 0591 96062054 PARTNERING DOL 200 0 0 20 CO#1 0592 96072001 STOCK ACCOUNT MATERIAL PURCHASE DOL 0 0 1,277.500 1,277.50 1,277.50 District + Account: 070011-7328 $ CATEGORY 002 CONTRACTOR FORCE ACCOUNT WORK Category Subtotal $7,438,681.24 SUPP $

CONTRACTOR'S ESTIMATE PACKAGE Page 7 of 10 CATEGORY 002 CONTRACTOR FORCE ACCOUNT WORK SUPP $ 0595 96062055 FORCE ACCT-EROSION CONTROL MAINTENANCE DOL 0 1,000 0 8,423.39 8,423.39 Force Account- Erosion Control 0601 96062001 FORCE ACCOUNT ID 1 DOL 17,794.470 0 0 17,794.47 FA#1-24" RCP CASING 0602 96062002 FORCE ACCOUNT ID 2 DOL 8,695.840 0 0 8,695.84 FA#2 - FLOWABLE FILL UNDER RCP Category Subtotal $34,913.70 PROJECT STP 2015(350) CONTROL 003605033 CATEGORY 001 ALL S SUPP ($) 0083 01642010 BROADCAST SEED (TEMP) (WARM) AC 300 0 2.455 0 CO#6 - BLUE GRAMA 0084 01642012 BROADCAST SEED (TEMP) (COOL) AC 461.840 0 2.455 0 CO#6 - WINTER RYE GRASS 0295 05292004 000 CONC CURB & GUTTER (TY II) LF 20 14,976.700-14,976.700 0 0300 05292017 000 CONC CURB & GUTTER(VALLEY GUTTER) LF 17.000 10,981.700-10,981.700 0 0435 06622032 000 WK ZN PAV MRK NON-REMOV (Y) 4" (SLD) LF 0.420 22,904.000 0 0 0440 06622099 000 WK ZN PAV MRK REMOV (Y) 4" (SLD) LF 0.990 22,904.000 0 0 0481 06852003 REMOVE RDSD FLASH BEACON ASSEMBLY EA 900 0 0 0 CO#8 0495 11222019 001 CONSTRUCTION EXITS (REMOVE) SY 8.000 156.000 0 0 0500 11222037 001 TEMPORARY SEDIMENT CONTROL FENCE INSTLL LF 4.250 1,000 0 0 0515 11222057 001 TEMPORARY SEDIMENT CONTROL FENCE REMOVE LF 0 1,000 0 0 0520 32132001 000 CONTINUOUS DIAMOND GRINDING CONC PVMT SY 3.400 50,543.000-50,543.000 0 0580 96012001 MATERIAL ON HAND DOL 0 1,000 0 0 0585 96022001 PAYMENT ADJUSTMENT-POS DOL 0 1,000 0 0 0590 96022002 PAYMENT ADJUSTMENT-NEG DOL -0 4,000 0 0 CATEGORY 002 CONTRACTOR FORCE ACCOUNT WORK Category Subtotal SUPP ($) 0600 96062056 FORCE ACCOUNT - SAFETY CONTINGENCY DOL 0 1,000 0 0 Force account - Safety contingency Category Subtotal TOTAL EARNINGS THIS CONTRACT $7,473,594.94

CONTRACTOR'S ESTIMATE PACKAGE Page 8 of 10 CONSTRUCTION ESTIMATE COMBINED ($) 01002002 002 PREPARING ROW STA 1,215.000 108.30 108.300 131,584.51 01032001 000 DIOSAL OF WATER WELLS EA 3,000 4.00 4.000 12,00 01042015 REMOVING CONC (SIDEWALKS) SY 5.550 303.884 1,686.55 01042017 000 REMOVING CONC (DRIVEWAYS) SY 10 328.00 642.553 7,068.09 01042019 REMOVING CONC (OTHER APPURTENANCES) SY 36.000 9.221 331.96 CO#8 01046021 REMOVING CONC (CURB) LF 5.390 584.000 3,147.76 CO#10 01102001 000 EXCAVATION (ROADWAY) CY 14.500 15,00 14,829.000 215,020.50 01102002 000 EXCAVATION (CHANNEL) CY 50 126.00 126.000 6,30 01322003 000 EMBANKMENT (FINAL)(ORD COMP)(TY B) CY 17.000 6,34 6,293.000 106,98 01602005 FURNISHING AND PLACING TOPSOIL CY 29.320 1,550 45,446.00-4 INCH THICK PLACEMENT 01642028 002 CELL FBR MLCH SEED(PERM)(URBAN)(CLAY) AC 2,550 4.91 4.910 12,520.50 01692001 SOIL RETENTION BLANKETS (CL 1) (TY A) SY 1.960 2,900 5,684.00 02162001 000 PROOF ROLLING HR 133.000 26.00 18.000 2,394.00 02752001 CEMENT TON 159.760 835.00 30 4,952.56 CO#8 - ADDED CEMENT FOR RCC 02752001 003 CEMENT TON 250 835.00 807.590 201,897.50 02752010 003 CEMENT TREAT (SUBGRADE) (8") SY 1.400 55,356.00 55,356.000 77,498.40 03102016 000 PRIME COAT (RC-250) GAL 6.000 10,1 13,640 81,85 03162710 016 AGGR (GR 5) CY 120 443.00 486.000 58,32 03302006 LRA PAV TY-I GR-D TON 142.600 443.00 100 14,26 337 WEST TIE-IN, CO#10 03302006 001 LRA PAV TY-I GR-D TON 170 443.00 327.988 55,757.96 03416008 D-GR HMA TY-B PG64-22 TON 103.200 335.000 34,57 337 WEST TIE-IN, CO#10 03542002 000 PLAN & TEXT AH CONC PAV(0" TO 2") SY 5.000 2,80 2,722.887 13,614.44 04022001 000 TRENCH EXCAVATION PROTECTION LF 6.000 2,216.00 2,216.000 13,296.00 04202065 CL A CONC (STEPS) CY 1,100 1.657 1,822.70 CO#8 04322001 000 RIPRAP (CONC)(4 IN) CY 415.000 17.20 7.207 2,990.92 04322030 000 RIPRAP (CONC)(CL C) CY 415.000 19.00 29.183 12,110.96 04322050 000 RIPRAP (CONC)(CL B)(5 IN) CY 515.000 7 152.319 78,444.30 04502025 001 RAIL (TY PR1) LF 130 278.90 252.200 32,786.00 04602014 000 CMP AR (GAL STL DES 2) LF 48.000 386.00 284.000 13,63 04602015 000 CMP AR (GAL STL DES 3) LF 60 1,37 1,386.200 85,944.40 04622003 015 CONC BOX CULV (4 FT X 2 FT) LF 205.000 58.00 58.000 11,89 04622010 015 CONC BOX CULV (6 FT X 3 FT) LF 315.000 164.00 164.000 51,66 04642005 006 RC PIPE (CL III)(24 IN) LF 85.000 97.00 97.000 8,245.00 04642009 006 RC PIPE (CL III)(36 IN) LF 115.000 369.00 370 42,55 04642011 006 RC PIPE (CL III)(48 IN) LF 185.000 85 850 157,25

CONTRACTOR'S ESTIMATE PACKAGE Page 9 of 10 04642013 006 RC PIPE (CL III)(60 IN) LF 275.000 694.00 689.000 189,475.00 04654001 002 MANH (COMPL)(PRM)(48IN) EA 9,230 4.00 4.000 36,92 04654006 002 INLET (COMPL)(PCO)(5FTX5FT) EA 7,800 5.00 5.000 39,00 04654020 002 INLET (COMPL)(PSL)(SL)(4FTX4FT) EA 5,100 0 10,204.00 04654023 002 INLET (COMPL)(PSL)(SL)(5FTX6FT) EA 6,233.000 4.00 4.000 24,93 04654024 002 INLET (COMPL)(PSL)(SL)(6FTX6FT) EA 6,890 0 6,89 04654025 002 INLET (COMPL)(PSL)(SL)(8FTX8FT) EA 15,470 0 30,94 04654122 002 INLET(COMPL)(PAZD)(FG)(3FTX3FT-3FTX3FT) EA 5,490 0 10,984.00 04654123 002 INLET(COMPL)(PAZD)(FG)(4FTX4FT-3FTX3FT) EA 6,305.000 3.00 3.000 18,915.00 04654125 002 INLET(COMPL)(PAZD)(FG)(5FTX5FT-3FTX3FT) EA 7,410 0 7,41 04662020 000 WINGWALL (FW-0)(HW=4 FT) EA 3,510 0 3,51 04662035 000 WINGWALL (FW-S)(HW=5 FT) EA 4,850 0 4,85 04662048 000 WINGWALL (PW)(HW=4 FT) EA 4,570 0 4,57 04662049 000 WINGWALL (PW)(HW=5 FT) EA 6,930 0 6,93 04672606 000 SET (TY II)(DES 3)(CMP)(4:1)(P) EA 1,400 48.00 44.000 61,60 04672921 000 SET (TY II)(DES 2)(CMP)(4:1)(P) EA 1,300 16.00 20 28,60 04792005 000 ADJ MANHS (WATER VALVE BOX) EA 1,500 8.00 9.000 13,50 04802001 000 CLEAN EXIST CULVS EA 1,500 3.00 3.000 4,50 04962004 REMOV STR (SET) EA 508.430 4.000 2,033.72 04962007 000 REMOV STR (PIPE) LF 10 386.40 386.400 3,864.00 04962016 000 REMOV STR (PIPE) EA 1,500 13.00 13.000 19,50 05002001 011 MOBILIZATION LS 561,300 0 561,30 05022001 BARRICADES, SIGNS AND TRAFFIC HANDLING MO 4,310.220 14.00 9.000 38,791.98 CO#7 - REDUCTION 05022001 033 BARRICADES, SIGNS AND TRAFFIC HANDLING MO 13,000 14.00 20 286,00 05292004 000 CONC CURB & GUTTER (TY II) LF 20 0 05292004 CONC CURB & GUTTER (TY II) LF 24.000 3,416.000 81,984.00 CO#4 - CHANGE 05292017 CONC CURB & GUTTER(VALLEY GUTTER) LF 20 20 40 CO#4 - CHANGE 05292064 000 CONC CURB (TY F1) LF 150 46.50 46.500 6,975.00 05292065 000 CONC CURB (TY F2) LF 130 119.00 65.000 8,45 05302005 006 INTERSECTIONS (ACP) SY 67.000 157.00 157.000 10,519.00 05302010 006 DRIVEWAYS (CONC) SY 128.000 373.00 933.567 119,496.58 05302011 006 DRIVEWAYS (ACP) SY 50 8,457.00 10,973.099 548,654.95 05312004 000 CONC SIDEWALKS (6") SY 80 2,971.40 3,620.729 289,658.32 05312005 000 CURB RAMPS (TY 1) EA 1,800 7.00 9.000 16,20 05312006 000 CURB RAMPS (TY 2) EA 2,000 4.000 8,00 05312010 000 CURB RAMPS (TY 7) EA 1,500 26.00 18.000 27,00 05312015 000 CONC SIDEWALKS (4") SY 53.000 5,536.20 5,260.994 278,832.67 05312017 000 CURB RAMPS (TY 21) EA 1,900 2 10 20,90 05312041 000 CURB RAMPS (TY 10) EA 1,400 17 180 253,40 05312046 000 CURB RAMPS (TY 11) EA 1,700 0 1,70 05312124 000 CONC SIDEWALK (DRAIN) SF 100 158.50 919.300 91,93 06182040 000 CONDT (PVC) (SCHD 80) (4") LF 15.000 289.00 289.000 4,335.00 06242012 014 GROUND BOX TY C (162911) W/APRON EA 1,000 0 2,00 06362001 014 ALUMINUM SIGNS (TY A) SF 50 2 20 1,10 06442001 000 IN SM RD SN SUP&AM TY10BWG(1)SA(P) EA 425.000 59.00 59.000 25,075.00

CONTRACTOR'S ESTIMATE PACKAGE Page 10 of 10 06442004 000 IN SM RD SN SUP&AM TY10BWG(1)SA(T) EA 530 0 6,36 06442006 000 IN SM RD SN SUP&AM TY10BWG(1)SA(U) EA 640 0 1,28 06442017 000 IN SM RD SN SUP&AM TYFRP(1)UA(P) EA 530 0 53 06442025 000 IN SM RD SN SUP&AM TYS80(1)SA(T) EA 850 0 85 06442027 000 IN SM RD SN SUP&AM TYS80(1)SA(U) EA 850 1 10 8,50 06442031 000 IN SM RD SN SUP&AM TYS80(1)SA(U-WC) EA 1,000 0 1,00 06442060 000 REMOVE SM RD SN SUP & AM EA 100 87.00 87.000 8,70 06582316 000 INSTL OM ASSM (OM-2Z)(FLX)GND EA 50 0 60 06622115 000 WK ZN PAV MRK SHT TERM (TAB) TY Y-2 EA 1.500 1,148.00 260 39 06662189 000 PAVEMENT SEALER 4" LF 0.160 22,226.00 45,573.000 7,291.68 06682105 000 PREFAB PAV MRK TY C (W) (24") (SLD) LF 15.500 1,09 1,236.000 19,158.00 06682181 000 PRE PM TY C(ACC PRK)(BL&WH)LG W/BORDER EA 370 3.00 3.000 1,11 06722015 034 REFL PAV MRKR TY II-A-A EA 15.500 27 590 9,160.50 06782001 000 PAV SURF PREP FOR MRK ( 4") LF 0.270 22,226.00 44,450 12,002.04 06782006 000 PAV SURF PREP FOR MRK (24") LF 3.100 1,09 1,236.000 3,831.60 06852002 014 RELOCATE RDSD FLASH BEACON ASSEMBLY EA 5,300 0 5,30 11222004 001 ROCK FILTER DAMS (INSTALL) (TY 4) LF 80 0 97 11222016 001 CONSTRUCTION EXITS (INSTALL) (TY 1) SY 14.000 156.00 156.000 2,184.00 11222049 001 BIOGRD EROSN CONT LOGS (18" DIA)INSTALL LF 10 35 680 6,80 11222056 001 BIODEGRADBLE EROSION CONTROL LOGS LF 3.100 35 350 1,091.20 REMOV 32532002 000 ROLLER COMPACTED CONCRETE (8") SY 40 37,39 41,200 1,689,28 32532004 000 ROLLER COMPACTED CONCRETE (7.5") SY 39.000 13,15 13,299.000 518,66 82512005 RE PM W/RET REQ TY I(W)4"(SLD)(090MIL) LF 0.740 1,95 22,540 16,681.08 REDUCTION 82512005 005 RE PM W/RET REQ TY I(W)4"(SLD)(090MIL) LF 2.250 1,95 1,604.000 3,609.00 82512017 005 RE PM W/RET REQ TY I(Y)4"(SLD)(090MIL) LF 0.690 20,266.00 22,093.000 15,244.17 96062001 FORCE ACCOUNT ID 1 DOL 17,794.470 0 17,794.47 FA#1-24" RCP CASING 96062002 FORCE ACCOUNT ID 2 DOL 8,695.840 0 8,695.84 FA#2 - FLOWABLE FILL UNDER RCP 96062054 PARTNERING DOL 200 0 20 CO#1 96062055 FORCE ACCT-EROSION CONTROL MAINTENANCE DOL 0 1,00 8,423.390 8,423.39 Force Account- Erosion Control 96072001 STOCK ACCOUNT MATERIAL PURCHASE DOL 0 1,277.500 1,277.50 District + Account: 070011-7328 96082001 UNIQUE CHANGE ORDER 1 DOL 20 10,108.000 212,268.00 CONC CURB (MONO)(TY IV) LF 96082002 UNIQUE CHANGE ORDER 2 DOL 113.930 560 63,800.80-24 INCH HDPE PIPE 96082003 UNIQUE CHANGE ORDER 3 DOL 1,443.120 0 2,886.24 - TY II 24 INCH HDPE 4:1 SET 96082004 UNIQUE CHANGE ORDER 4 DOL 31.820 10 318.20 SIGN POST TOP CAP EA TOTAL EARNINGS $7,473,594.94

2024 © sciencedocbox.com Privacy Policy | Terms of Service | Feedback