CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 09/08/17 HIGHWAY: RM 2721 COUNTY: 09/07/2012 ESTIMATE PAID: AWARD DATE: 09/27/2012 ESTIMATE PERIOD:

Similar documents
CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 10/10/18 HIGHWAY: FM 373 COUNTY: 05/02/2018 ESTIMATE PAID: AWARD DATE: 05/24/2018 ESTIMATE PERIOD:

CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 03/08/17 HIGHWAY: US 82 COUNTY: 04/07/2015 ESTIMATE PAID: AWARD DATE: 04/30/2015 ESTIMATE PERIOD:

CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 11/09/17 HIGHWAY: FM 532 COUNTY: 02/10/2016 ESTIMATE PAID: AWARD DATE: 02/25/2016 ESTIMATE PERIOD:

CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 12/07/18 HIGHWAY: US 83 COUNTY: 12/02/2014 ESTIMATE PAID: AWARD DATE: 12/18/2014 ESTIMATE PERIOD:

CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 02/09/15 HIGHWAY: FM 462 COUNTY: 09/09/2011 ESTIMATE PAID: AWARD DATE: 09/29/2011 ESTIMATE PERIOD:

CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 06/07/17 HIGHWAY: FM 534 COUNTY: 05/05/2015 ESTIMATE PAID: AWARD DATE: 05/28/2015 ESTIMATE PERIOD:

CONTRACTOR'S ESTIMATE PACKAGE

CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 01/09/19 HIGHWAY: IH 10 COUNTY: 07/12/2017 ESTIMATE PAID: AWARD DATE: 07/27/2017 ESTIMATE PERIOD:

CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 08/10/18 HIGHWAY: SH 309 COUNTY: 12/06/2017 ESTIMATE PAID: AWARD DATE: 12/14/2017 ESTIMATE PERIOD:

CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 03/11/19 HIGHWAY: IH 35 COUNTY: 02/06/2013 ESTIMATE PAID: AWARD DATE: 02/28/2013 ESTIMATE PERIOD:

CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 11/09/18 03/06/2018 ESTIMATE PAID: AWARD DATE: 03/29/2018 ESTIMATE PERIOD: 00/00/0000 % TIME USED:

CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 04/06/17 HIGHWAY: SH 44 COUNTY: 04/02/2014 ESTIMATE PAID: AWARD DATE: 04/24/2014 ESTIMATE PERIOD:

CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 07/11/18 HIGHWAY: US 277 COUNTY: 08/09/2017 ESTIMATE PAID: AWARD DATE: 08/31/2017 ESTIMATE PERIOD:

CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 01/09/19 HIGHWAY: IH 20 COUNTY: 04/07/2015 ESTIMATE PAID: AWARD DATE: 04/30/2015 ESTIMATE PERIOD:

CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 01/08/18 HIGHWAY: COUNTY: 10/25/2015 ESTIMATE PAID: AWARD DATE: 11/01/2015 ESTIMATE PERIOD:

CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 01/09/19 HIGHWAY: COUNTY: 07/12/2017 ESTIMATE PAID: AWARD DATE: 07/27/2017 ESTIMATE PERIOD:

CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 12/10/13 HIGHWAY: FM 157 COUNTY: 08/11/2009 ESTIMATE PAID: AWARD DATE: 08/27/2009 ESTIMATE PERIOD:

CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 01/09/19 HIGHWAY: COUNTY: 06/06/2018 ESTIMATE PAID: AWARD DATE: 06/28/2018 ESTIMATE PERIOD:

CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 08/10/18 HIGHWAY: SH 31 COUNTY: 11/04/2015 ESTIMATE PAID: AWARD DATE: 11/19/2015 ESTIMATE PERIOD:

CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 11/09/18 HIGHWAY: 05/03/2016 ESTIMATE PAID: AWARD DATE: 05/26/2016 ESTIMATE PERIOD:

CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 01/08/18 HIGHWAY: IH 20 COUNTY: 05/08/2013 ESTIMATE PAID: AWARD DATE: 05/30/2013 ESTIMATE PERIOD:

CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 09/10/18 HIGHWAY: IH 10 COUNTY: 06/07/2016 ESTIMATE PAID: AWARD DATE: 07/13/2016 ESTIMATE PERIOD:

CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 01/09/19 HIGHWAY: FM 762 COUNTY: 01/05/2018 ESTIMATE PAID: AWARD DATE: 01/25/2018 ESTIMATE PERIOD:

CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 12/11/17 HIGHWAY: FM 156 COUNTY: 11/03/2015 ESTIMATE PAID: AWARD DATE: 11/19/2015 ESTIMATE PERIOD:

CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 10/10/18 HIGHWAY: IH 10 COUNTY: 07/08/2015 ESTIMATE PAID: AWARD DATE: 07/30/2015 ESTIMATE PERIOD:

CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 12/11/17 HIGHWAY: US 290 COUNTY: 05/05/2015 ESTIMATE PAID: AWARD DATE: 05/28/2015 ESTIMATE PERIOD:

CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 12/07/18 10/05/2016 ESTIMATE PAID: AWARD DATE: 10/27/2016 ESTIMATE PERIOD: 00/00/0000 % TIME USED:

CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 08/10/18 HIGHWAY: IH 10 COUNTY: 05/02/2017 ESTIMATE PAID: AWARD DATE: 05/25/2017 ESTIMATE PERIOD:

CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 03/12/18 HIGHWAY: US 90 COUNTY: 05/06/2015 ESTIMATE PAID: AWARD DATE: 05/28/2015 ESTIMATE PERIOD:

10701 TRAFFIC CONTROL 1.00 LUMP SUM $4, $4, $ $4, $4, %

20217 CLEAR STONE TON $14.20 $5, $ $ $ %

20217 CLEAR STONE TON $14.20 $5, $ $ $ %

Addendum No: 1 THE FOLLOWING IS BEING ISSUED AS ADDENDUM NO. 1 PLEASE REVIEW THE FOLLOWING PAGES. Firm: Address

New Jersey Department of Transportation DATE : 04/10/12 PAGE : TABULATION OF BIDS

Franklin County Engineer's Office - Highway Design Dublin Road And Fishinger Road Improvements Rebid Bid Tabulation

Materials. Use materials meeting the following.

DOCUMENTATION WORKBOOK FY 2018

Exhibit "A" Date: 1/27/2011

B805 TEMPORARY EROSION AND SEDIMENT CONTROL MEASURES - OPSS 805

12"CMP DIA. ELEV. PVC CI DI CMP VCP RCP RCAP LRCP LCPP STA. LA LB BM-2 ROW PI POT LF TH PVC

FOR PROJECTS INITIATED AFTER NOVEMBER 1, 2008 ITEM 716 EMBANKMENT EARTH OUTLET SEDIMENT TRAP

Specifications Whitcomb Elementary School Demolition January 15, 2016

Bob Rettig Construction and Consulting

Agenda. INDOT Office of Environmental Services. Describe Results of FHWA QAR. Landscape and Waterway Permitting Unit. Interviews Site Inspections

Provide sediment tubes for ditch check and Type A inlet structure filter applications that meet the minimum performance requirements of Table 1.

Rock & Aggregate Drop Inlet Protection

Franklin County Engineer's Office Riggins Road Extension Avery To Wilcox Bid Tabulation

Summary of Bids Received For

TENDER NO TABULATION OF TENDERS INFRASTRUCTURE AND TRANSPORTATION SUMMARY OF PRICES CONTRACTOR SECTION 1 BID TOTAL

NRCS - THUNDER ROAD #2, TRIBUTARY TO QUILEUTE RIVER CULVERT REMOVAL AND REPLACEMENT PLAN CLALLAM COUNTY, WA., WRIA: 20, SITE:

DESIGN BULLETIN No. 39/2006 (Revised June 2007) June 2007 Amendment to Design Bulletin #39/2006

Selected Site BMPs: Why s the Water Muddy? John C. Hayes, Ph.D., P. E. Biosystems Engineering Clemson University

Rapid Response Team, LLC

U.S. Army Corps of Engineers - Buffalo District Project : Blanchard River Flood Control Project Cost Estimate

Average Bid Prices for Awarded Contracts Page 1 State Aid Projects Not Included 1/1/2016 to 12/31/2016

Project T Dinkel Construction II, LLC. Construction. Brian Thompson Karl Brewer Chuck Cool Armando Tinajero Joshua Mattox

TABULATION OF TENDERS

NRCS - THUNDER ROAD #3, TRIBUTARY TO QUILEUTE RIVER CULVERT REMOVAL AND REPLACEMENT PLAN CLALLAM COUNTY, WA., WRIA: 20, SITE:

NORTH DAKOTA DEPARTMENT OF TRANSPORTATION SPECIAL PROVISION TEMPORARY EROSION AND SEDIMENT BEST MANAGEMENT PRACTICES

Woodford County Erosion Prevention Plan and Permit. Application #

[1] Performance of the sediment trap depends on the type of outlet structure and the settling pond surface area.

Appendix C Benchmarking Cost Estimates

BUILDING HOME CONSTRUCTION

Insured: Ana Cid Home: (714) Property: Vista View Lake Elsinore, CA 92530

STREUVER FIDELCO CAPPELLI, LLC YONKERS DOWNTOWN DEVELOPMENT PHASE 1. DRAFT ENVIRONMENTAL IMPACT STATEMENT For: PALISADES POINT

**Temporary Erosion Control**

CITY OF CAPE CORAL STORMWATER MASTER PLAN PHASE II - PART 1 BASINS 4, 10, & 14 SUB-BASIN DRAINAGE IMPROVEMENTS HYDRAULIC ANALYSIS SUMMARY

Insured: Ana Cid Home: (714) Property: Vista View Lake Elsinore, CA 92530

OC Public Works El Niño Storm Preparation 2015

Sediment Trap. A temporary runoff containment area, which promotes sedimentation prior to discharge of the runoff through a stabilized spillway.

ROCK EXCAVATION (GRADING) OPSS 206 INDEX

Culvert and Pipe Phasing

APPENDIX B DESIGN CRITERIA FOR TEMPORARY WATER QUALITY BMPS USED DURING CONSTRUCTION

DISTRICT ATLANTA 3004 BOWIE US STP 2012(053) $ 4,495, NO AWARD

ADDENDUM NO. 1. PROJECT NAME: Surf Road NRCS Drainage Improvements PRI PROJECT NO: Wakulla Co ITB #

CONSTRUCTION EXIT SEDIMENT BARRIER

APPENDIX B WORKSHEETS & EXHIBITS

Module 5: Channel and Slope Protection Example Assignments

Saganashkee Slough - McMahon Woods Section 506 Great Lakes Fishery & Ecosystem Restoration Study

ADDENDA #1 CONTRACT # C May 3, 2013 Page 1 of 1

Prime6400 Software. Furnish and Install: Architectural Metalwork. SS Counter Tops Metal Brackets Metal Tops Metal Wall Panels

X X X X X X X X. Montgomery Associates, Resource Solutions Construction Site Inspection Report/Erosion Control Checklist

Honorable Mayor and Members of the City Council

Delaware Bay Dikes Repair and Prevention Project Preliminary Design for New Castle Dikes

Tropical E.S. - BUDGET

Large-Scale Sediment Retention Device Testing (ASTM D 7351) SedCatch Sediment Basket Inlet Filter Exposed to 6% Sediment Load

Large-Scale Sediment Retention Device Testing (ASTM D 7351) SedCatch Sediment Basket Inlet Filter Exposed to 1.5% Sediment Load

Snow Removal Policy WARREN COUNTY ENGINEER S OFFICE (WCEO) WARREN COUNTY HIGHWAY DEPARTMENT. October 16, 2014

Sample Preliminary Cost Estimate Solana Consultants

Rainbow International of Buena Park


Managing an Extreme Weather Event of Prolonged Duration May 22, 2013

NEWS RELEASE UNDER SECTION 404 OF THE CLEAN WATER ACT (33 USC 1344) ACTION NUMBER SPA ABQ

REQUEST FOR PROPOSALS CLOSING DATE:

Grant All-Detail Report 2013 Cost Share Base Grant

GHANA MINISTRY OF ROADS AND HIGHWAYS URBAN TRANSPORT PROJECT 4334-GH P DEPARTMENT OF URBAN ROADS. Serial No. Component Description*

Use of Launched Soil Nails to Stabilize Landslides in Summit County, Ohio

MAJOR REHABILITATION REPORT: BASELINE COST ESTIMATE FOR RECOMMENDED PLAN

Hurricane Preparation and Recovery. October 11, 2011 Jon Nance, Chief Engineer, NCDOT

1 PROJECT BACKGROUND. August 14, Alberta Transportation Central Region #401, Street Red Deer, Alberta T4N 6K8

Transcription:

-58,265.40 CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 09/08/17 517-7.00 8 CONTRACT ID: 271901008 PROJECT: STP 2013(029)HES CONTRACT: 09123212 AWARD AMOUNT: $2,899,581.31 PROJECTED AMOUNT: $2,928,572.31 ADJ. PROJECTED AMOUNT: $2,870,306.91 CONTRACT: CONTRACTOR: THE HANOVER INSURANCE COMPANY HIGHWAY: RM 2721 DISTRICT NAME: Austin COUNTY: GILLEIE AREA ENGINEER: Cathy Kratz, P.E. AREA NUMBER: 051 ESTIMATE NUMBER: 0032 LETTING DATE: 09/07/2012 ESTIMATE PAID: AWARD DATE: 09/27/2012 ESTIMATE PERIOD: 07/25/2015 to 03/09/2017 NOTICE TO PROCEED DATE: 10/18/2012 ESTIMATE TYPE: FINL WORK BEGIN DATE: 11/26/2012 % COMPLETE: 10 ACCEPTED DATE: 02/23/2016 % TIME USED: 211.62 PHYSICAL WORK COMPLETION DATE: 00/00/0000 % RETAINAGE: RECAPITULATION TOTAL TO DATE PREV TO DATE THIS ESTIMATE EARNINGS $2,922,064.57 $2,890,293.79 PARTICIPATING NON-PARTICIPATING $2,922,064.57 $2,890,293.79 RETAINAGE LIQUIDATED DAMAGES ($211,165.00) ($273,18) INCENTIVE DISINCENTIVE OTHER ADJUSTMENTS $31,770.78 $31,770.78 $62,015.00 PAID TO CONTRACTOR $2,710,899.57 $2,617,113.79 $93,785.78 CONTRACT ADJUSTMENTS THIS ESTIMATE LINE ADJUSTMENTS THIS ESTIMATE ADJUSTMENT DESCRIPTION: ADJUSTMENT AMOUNT: REMARKS: ADJUSTMENT DESCRIPTION: ADJUSTMENT AMOUNT: REMARKS: ***There are no Contract Adjustments for this estimate*** ***There are no Line Item Adjustments for this estimate*** CERTIFIED AS CORRECT AND ONE COPY HAS BEEN GIVEN TO THE CONTRACTOR AREA/PROJECT ENGINEER DATE

CONTRACTOR'S ESTIMATE PACKAGE Page 2 of 8 CONTRACT TIME STATEMENT WORK BEGIN DATE: 11/26/2012 ASSESSED LIQ DAMAGES: 269 TIME CHARGES BEGIN: 11/03/2012 LIQ DAMAGE RATE: $785.00 BID DAYS: 159 LIQUIDATED DAMAGES: 269 C. O. ADJUSTED DAYS: 82 DAYS AT CURRENT DAYS: 241 PER DAY $785.00 DAYS CHARGED TO DATE: 510 TOTAL: $211,165.00 PHYSICAL WORK COMPLETE: 00/00/0000 DAILY BREAKDOWN Date Days or Days Charged Days Credited 11/10/2016 1 AWAITING FINAL DOCUMENTATION 11/14/2016 1 AWAITING FINAL DOCUMENTATION Diary Adjustment PERIOD SUMMARY Date or Days Days Days Charged Credited 2 0 2 AWAITING FINAL DOC 2

CONTRACTOR'S ESTIMATE PACKAGE Page 3 of 8 WORK PERFORMED THIS PERIOD PROJECT STP 2013(029)HES CONTROL 271901008 CATEGORY 001 DESCRIPTION ROADWAY S LINE DESCRIPTION QTY THIS ESTIMATE AMOUNT PAID THIS ESTIMATE Total Bid Quantity QTY Paid To Date 0155 04032001 000 TEMPORARY L SHORING SF 16.350 56.000 $915.60 5,84 9,369.00 0320 05002001 005 MOBILIZATION LS 318,586.050 0.100 $31,858.61 0405 06582316 000 INSTL OM ASSM (OM-2Z)(FLX)GND EA 40.330 0 $40.33 7 7 0415 06662012 000 REFL PAV MRK TY I (W) 4" (SLD)(100MIL) LF 0.360-540 -$195.12 64,00 64,00 0440 06662111 000 REFL PAV MRK TY I (Y) 4" (SLD)(100MIL) LF 0.360-1,179.000 -$424.44 55,754.00 55,754.00 0455 96062053 OFF-DUTY UNIFORM POLICE OFFICER DOL 0-424.200 -$424.20 28,99 424.20 TOTAL EARNINGS THIS ESTIMATE $31,770.78

CONTRACTOR'S ESTIMATE PACKAGE Page 4 of 8 CONTRACT LINE S PROJECT CATEGORY STP 2013(029)HES CONTROL 271901008 001 DESCRIPTION ROADWAY S LINE DESCRIPTION SUPP DESCRIPTION BID NET CO QTY PAID TO DATE AMOUNT $ 0075 01002002 002 PREPARING ROW STA 786.170 318.000 0 318.00 250,002.06 0080 01042009 000 REMOVING CONC (RIPRAP) SY 7.200 187.000 0 304.18 2,190.10 0085 01042011 000 REMOVING CONC (MEDIANS) SY 21.600 150 0 12 2,59 0090 01042017 000 REMOVING CONC (DRIVEWAYS) SY 14.400 88.000 0 35.00 504.00 0095 01102001 000 EXCAVATION (ROADWAY) CY 6.940 29,128.000 0 29,243.10 202,947.11 0100 01322005 000 EMBANKMENT (FINAL)(ORD COMP)(TY C) CY 5.370 5,860 0 5,86 31,473.58 0105 01602003 000 FURNISHING AND PLACING TOPSOIL (4") SY 1.130 178,430 0 165,551.80 187,073.54 0110 01642001 002 BROADCAST SEED (PERM) (RURAL) (SANDY) SY 0.090 178,430 0 165,552.12 14,899.69 0120 01692004 002 SOIL RETENTION BLANKETS (CL 1) (TY D) SY 3.270 533.000 0 11,180.90 36,561.54 0125 02472366 033 FL BS (CMP IN PLC)(TY A GR 5)(FNAL POS) CY 41.310 9,190 0 9,19 379,638.90 0130 03102005 000 PRIME COAT (MC-30 OR AE-P) GAL 4.090 7,033.000 0 10,07 41,186.30 0135 03162706 016 AH (TIER II) GAL 3.930 60,177.000-17,730 42,445.00 166,808.85 0140 03162718 016 AGGR (TIER II) CY 92.640 1,368.000-416.000 95 88,193.28 0145 03402246 003 D-GR HMA (METH) TY-D PG64-22(LEVEL-UP) TON 97.060 945.000 0 1,475.08 143,171.27 0155 04032001 000 TEMPORARY L SHORING SF 16.350 5,840 0 9,369.00 153,183.16 0160 04302016 000 CL C CONC FOR EXT STRU (CULV)(7'X 5') LF 495.950 40 0 4 19,838.00 0165 04302038 000 CL C CONC FOR EXT STRU(CULV)(9'X 5') LF 599.500 20 0 2 11,99 0170 04302040 000 CL C CONC FOR EXT STRU (CULV)(7'X 6') LF 534.100 97.200 0 97.20 51,914.52 0175 04302059 000 CL C CONC FOR EXT STRU(CULV)(8'X4') LF 496.170 15.000 0 15.00 7,442.55 0180 04302072 000 CL C CONC FOR EXT STRU (CULV)(9'X 6') LF 610.400 45.400 0 45.40 27,712.16 0185 04302201 000 CL C CONC FOR EXT STRU(CULV)(7FTX4FT) LF 479.600 128.700 0 128.78 61,762.89 0190 04322002 000 RIPRAP (CONC)(5 IN) CY 354.250 34.600 0 66.99 23,731.21 0195 04322033 000 RIPRAP (STONE COMMON)(DRY)(12 IN) CY 78.480 25.000 0 30.40 2,385.79 0200 04322071 000 RIPRAP (STONE COMMON)(DRY)(24 IN) CY 75.210 259.000 0 250.61 18,848.38 0205 04602002 000 CMP (GAL STL 15 IN) LF 27.250 36.000 0 3 87 0210 04602003 000 CMP (GAL STL 18 IN) LF 34.880 165.000 0 245.00 8,545.60 0215 04602004 000 CMP (GAL STL 24 IN) LF 39.240 288.000 0 33 13,027.68 0220 04602005 000 CMP (GAL STL 30 IN) LF 70.850 10 0 7.00 495.95 0225 04602007 000 CMP (GAL STL 36 IN) LF 65.400 50.300 0 56.70 3,708.18 0230 04602015 000 CMP AR (GAL STL DES 3) LF 76.300 8.000 0 3 2,441.60 0235 04642003 006 RC PIPE (CL III)(18 IN) LF 65.400 56.000 0 68.00 4,447.20 0240 04662049 000 WINGWALL (PW)(HW=5 FT) EA 9,047.000 10 0 1 90,47 0245 04662050 000 WINGWALL (PW)(HW=6 FT) EA 12,535.000 7.000 0 7.00 87,745.00 0250 04662051 000 WINGWALL (PW)(HW=7 FT) EA 20,328.500 5.000 0 5.00 101,642.50 0255 04662052 000 WINGWALL (PW)(HW=8 FT) EA 26,160 0 0 26,16 0260 04662125 000 HEADWALL (CH-PW-0)(DIA= 24 IN) EA 5,450 0 0 10,90 0265 04662127 000 HEADWALL (CH-PW-0)(DIA= 30 IN) EA 6,758.000 0 0 6,758.00 0270 04662129 000 HEADWALL (CH-PW-0)(DIA= 36 IN) EA 6,540 3.000 0 3.00 19,62 0275 04672131 000 SET (TY I)(S= 8 FT)(HW= 5 FT)(4:1)(C) EA 7,085.000 0 0 7,085.00 0280 04672262 000 SET (TY II)(24 IN)(CMP)(4:1)(C) EA 817.500 10 0 1 8,175.00 0285 04672264 000 SET (TY II)(30 IN)(CMP)(4:1)(C) EA 980 0 0 98 0290 04672266 000 SET (TY II)(36 IN)(CMP)(4:1)(C) EA 2,016.500 3.000 0 3.00 6,049.50 0295 04672286 000 SET (TY II)(18 IN)(RCP)(6:1)(P) EA 817.500 0 0 6.00 4,905.00 0300 04672300 000 SET (TY II)(15 IN)(CMP)(6:1)(P) EA 817.500 4.000 0 1,635.00

CONTRACTOR'S ESTIMATE PACKAGE Page 5 of 8 CATEGORY 001 DESCRIPTION ROADWAY S LINE DESCRIPTION SUPP DESCRIPTION BID NET CO QTY PAID TO DATE AMOUNT $ 0305 04672301 000 SET (TY II)(18 IN)(CMP)(6:1)(P) EA 870 20 0 16.00 13,95 0310 04672303 000 SET (TY II)(24 IN)(CMP)(6:1)(P) EA 899.250 16.000 0 16.00 14,388.00 0315 04672337 000 SET (TY II)(DES 3)(CMP)(6:1)(P) EA 870 0 0 4.00 3,488.00 0320 05002001 005 MOBILIZATION LS 318,586.050 0 0 318,586.05 0325 05022001 033 BARRICADES, SIGNS AND TRAFFIC HANDLING MO 3,620 10 0 1 36,20 0326 05082002 CONSTRUCTING DETOURS SY 71.722 0 414.000 414.00 29,692.83 0330 05062001 011 ROCK FILTER DAMS (INSTALL) (TY 1) LF 15.260 470 0 226.00 3,448.76 0331 05062002 ROCK FILTER DAMS (INSTALL) (TY 2) LF 21.400 0 470 486.00 10,400.40 CO #1 0335 05062009 011 ROCK FILTER DAMS (REMOVE) LF 5.450 470 0 226.00 1,231.70 0336 05062009 ROCK FILTER DAMS (REMOVE) LF 7.500 0 470 55.00 412.50 CO #1 0340 05062034 011 TEMPORARY SEDIMENT CONTROL FENCE LF 1.640 15,120 0 16,208.00 26,581.12 0350 05302012 000 DRIVEWAYS (SURF TREAT) SY 13.320 2,640 0 2,443.70 32,550.08 0355 05302018 000 TURNOUTS (SURF TREAT) SY 14.270 186.000 0 13 1,883.64 0360 05302024 000 DRIVEWAYS AND TURNOUTS (SURF TREAT) SY 13.280 1,743.000 0 1,364.63 18,122.29 0365 05602004 001 MAILBOX INSTALL-S (WC-POST) TY 3 FND EA 147.150 5.000 0 6.00 882.90 0370 05602005 001 MAILBOX INSTALL-D (WC-POST) TY 3 FND EA 190.750 0 0 381.50 0375 05602009 001 MAILBOX INSTALL-M (TWG-POST) TY 1 FND EA 539.550 5.000 0 5.00 2,697.75 0380 06442001 000 IN SM RD SN SUP&AM TY10BWG(1)SA(P) EA 417.720 3.000 0 3.00 1,253.16 0385 06442004 000 IN SM RD SN SUP&AM TY10BWG(1)SA(T) EA 609.310 5.000 0 5.00 3,046.55 0390 06442027 000 IN SM RD SN SUP&AM TYS80(1)SA(U) EA 844.750 0 0 844.75 0395 06442056 000 RELOCATE SM RD SN SUP & AM TY 10BWG EA 344.440 30 0 3 10,677.64 0400 06442058 000 RELOCATE SM RD SN SUP & AM TY S80 EA 407.660 0 0 815.32 0405 06582316 000 INSTL OM ASSM (OM-2Z)(FLX)GND EA 40.330 70 0 7 2,863.43 0410 06622115 000 WK ZN PAV MRK SHT TERM (TAB) TY Y-2 EA 1.090 2,206.000 0 796.00 867.64 0415 06662012 000 REFL PAV MRK TY I (W) 4" (SLD)(100MIL) LF 0.360 64,000 0 64,00 23,040.72 0420 06662036 000 REFL PAV MRK TY I (W) 8" (SLD)(100MIL) LF 0.820 143.000 0 257.00 210.74 0425 06662048 000 REFL PAV MRK TY I (W) 24"(SLD)(100MIL) LF 6.320 104.000 0 96.00 606.72 0430 06662102 000 REF PAV MRK TY I(W)36"(YLD TRI)(100MIL) EA 27.250 24.000 0 13.00 354.25 0435 06662105 000 REFL PAV MRK TY I (Y) 4" (BRK)(100MIL) LF 0.360 1,537.000 0 1,82 655.20 0440 06662111 000 REFL PAV MRK TY I (Y) 4" (SLD)(100MIL) LF 0.360 55,754.000 0 55,754.00 20,071.44 0441 06772001 ELIM EXT PAV MRK & MRKS ( 4") LF 1.523 0 3,090 3,734.00 5,685.01 0442 06662145 REF PAV MRK TY II (W) 4" (SLD) LF 0.525 0 2,040 1,465.00 769.13 0445 06722015 034 REFL PAV MRKR TY II-A-A EA 3.110 717.000 0 77 2,397.81 0455 96062053 OFF-DUTY UNIFORM POLICE OFFICER DOL 0 28,990 0 424.20 424.20 0544 06662178 REF PAV MRK TY II (Y) 4" (SLD) LF 0.525 0 1,560 1,65 866.25 Category Subtotal $2,922,064.57 PROJECT STP 2013(029)HES CONTROL 271901008 CATEGORY 001 DESCRIPTION ROADWAY S LINE DESCRIPTION SUPP DESCRIPTION BID NET CO QTY PAID TO DATE AMOUNT ($) 0111 01642043 DRILL SEEDING (TEMP) (COOL) SY 0.130 0 0 0 CO # 4

CONTRACTOR'S ESTIMATE PACKAGE Page 6 of 8 0115 01682001 000 VEGETATIVE WATERING MG 16.350 3,568.000 0 0 0150 04002006 000 CUT & RESTORING PAV SY 272.500 3.000 0 0 0341 05062024 BACKHOE WORK (EROSION & SEDM CONT) HR 85.190 0 0 0 0345 05302010 000 DRIVEWAYS (CONC) SY 68.070 67.000 0 0 0443 06662176 REF PAV MRK TY II (Y) 4" (BRK) LF 0.525 0 170 0 0450 96012001 MATERIAL ON HAND DOL 0 0 0 0 Category Subtotal TOTAL EARNINGS THIS CONTRACT $2,922,064.57

CONTRACTOR'S ESTIMATE PACKAGE Page 7 of 8 CONSTRUCTION ESTIMATE COMBINED DESCRIPTION BID QTY PAID TO DATE AMOUNT ($) 01002002 002 PREPARING ROW STA 786.170 318.00 318.000 250,002.06 01042009 000 REMOVING CONC (RIPRAP) SY 7.200 187.00 304.180 2,190.10 01042011 000 REMOVING CONC (MEDIANS) SY 21.600 15 120 2,59 01042017 000 REMOVING CONC (DRIVEWAYS) SY 14.400 88.00 35.000 504.00 01102001 000 EXCAVATION (ROADWAY) CY 6.940 29,128.00 29,243.100 202,947.11 01322005 000 EMBANKMENT (FINAL)(ORD COMP)(TY C) CY 5.370 5,86 5,860 31,473.58 01602003 000 FURNISHING AND PLACING TOPSOIL (4") SY 1.130 178,43 165,551.800 187,073.54 01642001 002 BROADCAST SEED (PERM) (RURAL) (SANDY) SY 0.090 178,43 165,552.120 14,899.69 01692004 002 SOIL RETENTION BLANKETS (CL 1) (TY D) SY 3.270 533.00 11,180.900 36,561.54 02472366 033 FL BS (CMP IN PLC)(TY A GR 5)(FNAL POS) CY 41.310 9,19 9,190 379,638.90 03102005 000 PRIME COAT (MC-30 OR AE-P) GAL 4.090 7,033.00 10,070 41,186.30 03162706 016 AH (TIER II) GAL 3.930 60,177.00 42,445.000 166,808.85 03162718 016 AGGR (TIER II) CY 92.640 1,368.00 950 88,193.28 03402246 003 D-GR HMA (METH) TY-D PG64-22(LEVEL-UP) TON 97.060 945.00 1,475.080 143,171.27 04032001 000 TEMPORARY L SHORING SF 16.350 5,84 9,369.000 153,183.16 04302016 000 CL C CONC FOR EXT STRU (CULV)(7'X 5') LF 495.950 4 40 19,838.00 04302038 000 CL C CONC FOR EXT STRU(CULV)(9'X 5') LF 599.500 2 20 11,99 04302040 000 CL C CONC FOR EXT STRU (CULV)(7'X 6') LF 534.100 97.20 97.200 51,914.52 04302059 000 CL C CONC FOR EXT STRU(CULV)(8'X4') LF 496.170 15.00 15.000 7,442.55 04302072 000 CL C CONC FOR EXT STRU (CULV)(9'X 6') LF 610.400 45.40 45.400 27,712.16 04302201 000 CL C CONC FOR EXT STRU(CULV)(7FTX4FT) LF 479.600 128.70 128.780 61,762.89 04322002 000 RIPRAP (CONC)(5 IN) CY 354.250 34.60 66.990 23,731.21 04322033 000 RIPRAP (STONE COMMON)(DRY)(12 IN) CY 78.480 25.00 30.400 2,385.79 04322071 000 RIPRAP (STONE COMMON)(DRY)(24 IN) CY 75.210 259.00 250.610 18,848.38 04602002 000 CMP (GAL STL 15 IN) LF 27.250 36.00 30 87 04602003 000 CMP (GAL STL 18 IN) LF 34.880 165.00 245.000 8,545.60 04602004 000 CMP (GAL STL 24 IN) LF 39.240 288.00 330 13,027.68 04602005 000 CMP (GAL STL 30 IN) LF 70.850 1 7.000 495.95 04602007 000 CMP (GAL STL 36 IN) LF 65.400 50.30 56.700 3,708.18 04602015 000 CMP AR (GAL STL DES 3) LF 76.300 8.00 30 2,441.60 04642003 006 RC PIPE (CL III)(18 IN) LF 65.400 56.00 68.000 4,447.20 04662049 000 WINGWALL (PW)(HW=5 FT) EA 9,047.000 1 10 90,47 04662050 000 WINGWALL (PW)(HW=6 FT) EA 12,535.000 7.00 7.000 87,745.00 04662051 000 WINGWALL (PW)(HW=7 FT) EA 20,328.500 5.00 5.000 101,642.50 04662052 000 WINGWALL (PW)(HW=8 FT) EA 26,160 0 26,16 04662125 000 HEADWALL (CH-PW-0)(DIA= 24 IN) EA 5,450 0 10,90 04662127 000 HEADWALL (CH-PW-0)(DIA= 30 IN) EA 6,758.000 0 6,758.00 04662129 000 HEADWALL (CH-PW-0)(DIA= 36 IN) EA 6,540 3.00 3.000 19,62 04672131 000 SET (TY I)(S= 8 FT)(HW= 5 FT)(4:1)(C) EA 7,085.000 0 7,085.00 04672262 000 SET (TY II)(24 IN)(CMP)(4:1)(C) EA 817.500 1 10 8,175.00 04672264 000 SET (TY II)(30 IN)(CMP)(4:1)(C) EA 980 0 98 04672266 000 SET (TY II)(36 IN)(CMP)(4:1)(C) EA 2,016.500 3.00 3.000 6,049.50 04672286 000 SET (TY II)(18 IN)(RCP)(6:1)(P) EA 817.500 6.000 4,905.00

CONTRACTOR'S ESTIMATE PACKAGE Page 8 of 8 04672300 000 SET (TY II)(15 IN)(CMP)(6:1)(P) EA 817.500 4.00 0 1,635.00 04672301 000 SET (TY II)(18 IN)(CMP)(6:1)(P) EA 870 2 16.000 13,95 04672303 000 SET (TY II)(24 IN)(CMP)(6:1)(P) EA 899.250 16.00 16.000 14,388.00 04672337 000 SET (TY II)(DES 3)(CMP)(6:1)(P) EA 870 4.000 3,488.00 05002001 005 MOBILIZATION LS 318,586.050 0 318,586.05 05022001 033 BARRICADES, SIGNS AND TRAFFIC HANDLING MO 3,620 1 10 36,20 05062001 011 ROCK FILTER DAMS (INSTALL) (TY 1) LF 15.260 47 226.000 3,448.76 05062002 ROCK FILTER DAMS (INSTALL) (TY 2) LF 21.400 486.000 10,400.40 05062009 011 ROCK FILTER DAMS (REMOVE) LF 5.450 47 226.000 1,231.70 05062009 ROCK FILTER DAMS (REMOVE) LF 7.500 47 55.000 412.50 05062034 011 TEMPORARY SEDIMENT CONTROL FENCE LF 1.640 15,12 16,208.000 26,581.12 05082002 CONSTRUCTING DETOURS SY 71.720 414.000 29,692.83 05302012 000 DRIVEWAYS (SURF TREAT) SY 13.320 2,64 2,443.700 32,550.08 05302018 000 TURNOUTS (SURF TREAT) SY 14.270 186.00 130 1,883.64 05302024 000 DRIVEWAYS AND TURNOUTS (SURF TREAT) SY 13.280 1,743.00 1,364.630 18,122.29 05602004 001 MAILBOX INSTALL-S (WC-POST) TY 3 FND EA 147.150 5.00 6.000 882.90 05602005 001 MAILBOX INSTALL-D (WC-POST) TY 3 FND EA 190.750 0 381.50 05602009 001 MAILBOX INSTALL-M (TWG-POST) TY 1 FND EA 539.550 5.00 5.000 2,697.75 06442001 000 IN SM RD SN SUP&AM TY10BWG(1)SA(P) EA 417.720 3.00 3.000 1,253.16 06442004 000 IN SM RD SN SUP&AM TY10BWG(1)SA(T) EA 609.310 5.00 5.000 3,046.55 06442027 000 IN SM RD SN SUP&AM TYS80(1)SA(U) EA 844.750 0 844.75 06442056 000 RELOCATE SM RD SN SUP & AM TY 10BWG EA 344.440 3 30 10,677.64 06442058 000 RELOCATE SM RD SN SUP & AM TY S80 EA 407.660 0 815.32 06582316 000 INSTL OM ASSM (OM-2Z)(FLX)GND EA 40.330 7 70 2,863.43 06622115 000 WK ZN PAV MRK SHT TERM (TAB) TY Y-2 EA 1.090 2,206.00 796.000 867.64 06662012 000 REFL PAV MRK TY I (W) 4" (SLD)(100MIL) LF 0.360 64,00 64,000 23,040.72 06662036 000 REFL PAV MRK TY I (W) 8" (SLD)(100MIL) LF 0.820 143.00 257.000 210.74 06662048 000 REFL PAV MRK TY I (W) 24"(SLD)(100MIL) LF 6.320 104.00 96.000 606.72 06662102 000 REF PAV MRK TY I(W)36"(YLD TRI)(100MIL) EA 27.250 24.00 13.000 354.25 06662105 000 REFL PAV MRK TY I (Y) 4" (BRK)(100MIL) LF 0.360 1,537.00 1,820 655.20 06662111 000 REFL PAV MRK TY I (Y) 4" (SLD)(100MIL) LF 0.360 55,754.00 55,754.000 20,071.44 06662145 REF PAV MRK TY II (W) 4" (SLD) LF 0.530 1,465.000 769.13 06662178 REF PAV MRK TY II (Y) 4" (SLD) LF 0.530 1,650 866.25 06722015 034 REFL PAV MRKR TY II-A-A EA 3.110 717.00 770 2,397.81 06772001 ELIM EXT PAV MRK & MRKS ( 4") LF 1.520 3,734.000 5,685.01 96062053 OFF-DUTY UNIFORM POLICE OFFICER DOL 0 28,99 424.200 424.20 TOTAL EARNINGS TO DATE $2,922,064.57

2024 © sciencedocbox.com Privacy Policy | Terms of Service | Feedback