Lyons Cove Condominium Association, Inc.

Similar documents
Lyons Cove Condominium Associatio

Gardens I Of St. Andrews Park Association, Inc.

Jetty Villas Association, Inc.

Gardens II Of St. Andrews Park Association, Inc.

Gardens I Of St. Andrews Park Association, Inc.

Venice Acres Improvement Association, Inc.

Eden Harbor Homeowners Association, Inc.

The Residences at Gondola Park Condominium Association, Inc.

Venice Acres Improvement Association, Inc.

Bahia Vista Gulf of Venice, Inc.

FINANCIAL STATEMENTS. FOR THE PERIOD ENDING May 31, Reports Included:

The Courtyards at Gondola Park Condominium Association, Inc.

Bahia Vista Gulf of Venice, Inc.

Westchester Gardens Condominium Association, Inc.

Bird Bay North VI Condominium Association, Inc.

Jun 30, 18 ASSETS Current Assets Checking/Savings 1000 Cayman Iberia Operating 102, Cayman Iberia Reserve 38, TOTAL ASSETS 141,206.

Cash - Checking 17, Cash - Reserves 43, TOTAL ASSETS 61,090.89

Association Financials

Cash - Checking 9, Cash - Reserves 48, TOTAL ASSETS 58,145.62

Balance Sheet Report Harbour Hill Condominium Apartments Association, Inc. As of December 31, 2015

Financial Review. No member of the Board of Directors has reported accepting any gifts or incentive from any vendor contracted by the association.

Cash - Checking 3, Cash - Reserves 48, TOTAL ASSETS 51,733.58

FINANCIAL REPORT. Parkside Villas Homeowners Association, Inc.

Tierra Catalina ( ) Page 1

Total Current Assets 42, , , Total Assets 42, , ,538.15

Paradise Island Condominium Balance Sheet January 31, Assets Current Assets Operating Cash 3, Total Cash Assets 3,442.

Paradise Island Condominium Balance Sheet December 31, Assets Current Assets Operating Cash Total Cash Assets

Great North Property Mgmt SL14. Sample Association FINANCIAL STATEMENTS PRODUCED FOR MANAGEMENT PURPOSES ONLY

Total Current Assets 38, , , Total Assets 38, , ,023.33

12/07/2016 Jeremy E. Machanic Receipt collections Rent/Lease Income - July ,987.16

Cash - Checking 14, Cash - Reserves 59, TOTAL ASSETS 73,494.97

Fairway Estates Community Association. Treasurers Report. October 10, 2018 Covering month ending September 2018

52, OUTSTANDING HOMEOWNER DUES EXPENDITURES & TRANSFERS DURING MONTH. Num Date Name Memo Paid Amount

THE PINES CONDOMINIUM ASSOCIATION, INC. 07/31/2018 FINANCIAL STATEMENTS

Westchester Gardens Condominium Association, Inc.

Total Current Assets 44, , , Total Assets 44, , ,679.86

Nov 30, 17 ASSETS Current Assets Checking/Savings Cash 1000 Operating Accounts 1001 Bank of America Operating # , Petty Cash 300.

Villas Homeowners AssociaIon, Inc. NE Financials August 31, 2018

Independent Accountant's Compilation Report

Total Current Assets 24,956.59

ABC Condominium Assoc., Inc. General Ledger Page 1. Beginning Current YTD Date Reference T Description Balance Amount Balance 1010 Petty Cash

Independent Accountant's Compilation Report

The Talking Farm Treasurer's Report and Financial Statements (for internal use only) June 30, 2016

Num Date Name Account Paid Amount. draft 09/05/2017 City of Lebanon F 1946 RR. c /05/2017 Electric TOTAL

City of Forest Hills Profit & Loss for the month and Fiscal Year May 2016

JUNIOR LEAGUE OF INDIAN RIVER INC Balance Sheet As of February 29, 2016

INCOME BEFORE CONTRIBUTIONS 32,373 Net Operating Gain/(Loss) (97,940) 70, ,619 32,373 Net Total Gain/(Loss) (97,940) 71, ,306

Downtown I & II Condominium Page: 1 Balance Sheet As of 02/28/10

Lakeshore Landing Homeowners Association. Budget for Fiscal Year June 2013-May 2014

Income Statement October 2018

ERNST TORNER, CHARTERED PROFESSIONAL ACCOUNTANT

CITY OF PORT ST. LUCIE UTILITY SYSTEMS DEPARTMENT

Fairway Estates Community Association. Treasurers Report. November 14, 2018 Covering month ending October 2018

City of Forest Hills Profit & Loss for the month and Fiscal Year October 2015

Villa Monterey Improvement Association 2018 Annual Audit Scottsdale, Arizona

Income Statement June 2018

THE PELOTON CONDOMINIUM ASSOCIATION INC Page: 1 Budget Variance Report 12/31/2018

12:45 PM Phoenix Bioinformatics Corporation. 03/27/15 Statement of Financial Income and Expense Accrual Basis January through December 2014

SunCoast Cathedral Metropolitan Community Church, Inc. Balance Sheet As of October 31, 2016 Oct 31, 16

The financial reports included in your board packet represent IHLS Financial Activities through July 31, 2018.

BOARD OF COMMISSIONERS MONTHLY MEETING TO BE HELD March 19 th, 2019 at 4:30 p.m. at 4512 Manchester Ave #100 St. Louis, MO 63110

Point Richmond Ridge Homeowners Association. Bank Statement Attachments

Apr 30, 18 ASSETS Current Assets Checking/Savings Wells Fargo Checking 47, Contingency Fund Svngs Account 11,004.

Neuqua Valley High School Athletic Booster Club Statement of Financial Position As of October 31, 2014

Downtown I & II Condominium Page: 1 Balance Sheet As of 07/31/10

AACH Assets Association assets on March 31, 2015, totaled $401,598 including the restricted Putnam money market account.


Point Richmond Ridge Homeowners Association. Bank Statement Attachments

ERNST TORNER, CHARTERED ACCOUNTANT

Statement of Financial Position As of February 28, 2017

Income Statement July 2018

CITY OF PORT ST. LUCIE UTILITY SYSTEMS DEPARTMENT

Lakeway MUD - General Fund. Balance Sheet March 31, 2014 ASSETS

All Souls Unitarian Universalist Church Statement of Financial Position As of November 30, 2018

Point Richmond Ridge Homeowners Association. Bank Statement Attachments

Hunters Ridge Community Association Pg 1 Balance Sheet - December, 2018

Hunters Ridge Community Association Pg 1 Balance Sheet - November, 2018

Palatka Gas Authority Print Itemized Budgets. Itemized Budget Version For Year / Rev&Exp Accounts / Accts Matching: * BUDGET

Walnut Creek Mutual No. Sixty-Eight Comparison of 2017 Budget to 2018 Budget Per Manor per Month

Downtown I & II Condominium Page: 1 Balance Sheet As of 01/31/10

ASSETS 175, , , , , ,936, ,210, ,210, , , , (5,975.00) 330.

Date: June 14, IHLS Finance Committee IHLS Board of Directors. Adrienne L. Elam. Subject: IHLS Financial Reports as of May 31, 2017

POWER RANCH COMMUNITY ASSOCIATION MONTHLY FINANCIAL REPORTS BOARD OF DIRECTORS APRIL 2018

MINUTES SPOA BOARD MEETING December 17, 2018

9:42 PM City of Bancroft. 11/05/18 Balance Sheet Cash Basis As of November 5, 2018

CAPTAIN S KEY DEPENDENT DISTRICT PALM BEACH COUNTY REGULAR BOARD MEETING MAY 8, :00 P.M.

Illinois Heartland Library System Statement of Revenues and Expenditures Fund #10 - General Fund. YTD Budget (07/01/ /31/2019)

July 12, IHLS Finance Committee IHLS Board of Directors. Adrienne L. Elam. Subject: IHLS Financial Reports as of June 30, 2017

All Souls Unitarian Universalist Church Statement of Financial Position As of December 31, 2016

Point Richmond Ridge Homeowners Association. Bank Statement Attachments

Statement of Financial Position As of June 30, 2017

Statement of Financial Position As of May 31, 2017

All Souls Unitarian Universalist Church Statement of Financial Position As of June 30, 2018

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. PROPOSED OPERATING BUDGET... 4

Alvin's Paints Ltd., CS Solution Comparative Income Statement

HOW TO USE THE SBDC FINANCIAL TEMPLATE

CASTLE MOUNTAIN CREEKS Profit & Loss Budget vs. Actual April Mthly Budget YTD Costs YTD Budget Annual Budget

CAPTAIN S KEY DEPENDENT DISTRICT PALM BEACH COUNTY REGULAR BOARD MEETING NOVEMBER 14, :00 P.M.

JANUARY 2017 FINANCIAL SUMMARY FOR ALL FUNDS COMBINED- UNAUDITED

Lakeway MUD - General Fund Balance Sheet March 31, 2012 ASSETS 167, , , , ,737.62

Transcription:

Lyons Cove Condominium Association, Inc. Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 association manager: Kathambi Jones Email: Kathambi@argusvenice.com FINANCIAL STATEMENTS FOR THE PERIOD ENDING March 31, 2014 Reports Included: Balance Sheet Page 1 Accounts Receivable Summary Page 2 Month Budget vs. Month Income/Expense Page 3 YTD Budget vs. YTD Income/Expense Page 4 2014 Budget vs. YTD Income/Expense Page 5 2014 Budget vs. Monthly YTD Income/Expense Page 6 Transaction Detail Report for the Month Page 7-12 Bank Statements / Reconcile Prepared by: Argus Management of Venice, Inc. FINANCIAL DIVISION Completed: April 16, 2014 ~unaudited~

Balance Sheet As of March 31, 2014 ASSETS Current Assets Operating/Reserve 1010.00 Cash - Operating 1013.01 Checking; BB&T 5,657.62 Total 1010.00 Cash - Operating 5,657.62 1020.00 Reserve 1022.01 M/M; B&T 24,984.63 Total 1020.00 Reserve 24,984.63 Total Operating/Reserve 30,642.25 Accounts Receivable 1200.00 Accounts Receivable -5,840.00 Total Accounts Receivable -5,840.00 Other Current Assets 1499.00 Posted Payments Pending Deposit 1,160.00 Total Other Current Assets 1,160.00 Total Current Assets 25,962.25 TOTAL ASSETS 25,962.25 LIABILITIES & EQUITY Equity 3410.00 Special Assessment - Insurance 3410.02 Allocation - Special Assess Ins 23,242.39 3410.03 Expense - Special Asses Ins -33,161.11 Total 3410.00 Special Assessment - Insurance -9,918.72 3500.00 Reserves 3510.00 General Reserves 3510.01 Beg Bal - General Reserves 23,705.09 3510.02 Allocation Qtr General Reserves 1,760.00 3510.03 Expense General Reserve -850.00 Total 3510.00 General Reserves 24,615.09 3599.00 Interest Reserve 3599.01 Beg. Bal. Interest Earned Res. 360.21 3599.02 Allocation Interest Earned Res. 9.33 Total 3599.00 Interest Reserve 369.54 Total 3500.00 Reserves 24,984.63 3900.00 Retained Earnings 6,368.44 Net Income 4,527.90 Total Equity 25,962.25 TOTAL LIABILITIES & EQUITY 25,962.25 Prepared by: Argus Management of Venice, Inc. Page 1

Lyons Cove Condominium Association, Inc. Accounts Receivable Summary As of March 31, 2014 OWED PREPAID 07-Korp -1,160.00 08-Preston -1,160.00 10-Karnik -15.00 11-Knight -1,185.00 13-Bowser -1,160.00 16-Hill -1,160.00 TOTAL 0.00-5,840.00 1200.00 ACCOUNTS RECEIVABLE -$5,840.00 Prepared by: Argus Management of Venice, Inc. Page 2

Month Budget vs. Month Income/Expenses Mar '14 Mar '14 - Under Budget Inc / Exp Budget Over Budget Income 5000.00 INCOME 5010.00 Maintenance Fee 5,600.00 5,600.00 0.00 5040.00 Miscellaneous Income 0.00 0.00 0.00 5040.01 Late Fees & Owner Interest 0.00 0.00 0.00 5050.00 Interest Income 0.24 0.00 0.24 Total 5000.00 INCOME 5,600.24 5,600.00 0.24 Total Income 5,600.24 5,600.00 0.24 Expense 7100.00 GROUNDS 7110.00 Lawn Maintenance 595.00 624.75-29.75 7125.00 Fert/Insecticide 181.00 181.00 0.00 7126.00 Pest Control 0.00 0.00 0.00 7130.00 Other Grounds 0.00 41.67-41.67 7150.00 Irrigation 0.00 41.67-41.67 7189.00 Special Projects 0.00 41.67-41.67 Total 7100.00 GROUNDS 776.00 930.76-154.76 7200.00 CONDO MAINTENANCE 7210.00 Building Maintenance 0.00 173.25-173.25 Total 7200.00 CONDO MAINTENANCE 0.00 173.25-173.25 7300.00 POOL SERVICES 7310.00 Pool Maint Contract 231.00 231.00 0.00 7325.00 Pool Supplies 123.87 75.00 48.87 Total 7300.00 POOL SERVICES 354.87 306.00 48.87 7500.00 UTILITIES 7510.00 Water 841.19 757.46 83.73 7520.00 Electric 475.05 472.39 2.66 Total 7500.00 UTILITIES 1,316.24 1,229.85 86.39 7700.00 SEWER PLANT 7722.00 Loan Payable 390.04 390.08-0.04 Total 7700.00 SEWER PLANT 390.04 390.08-0.04 7800.00 ADMINISTRATIVE 7810.00 Insurance 0.00 0.00 0.00 7820.00 Legal/Acctng Fees 0.00 350.00-350.00 7835.00 Dues & Fees 61.25 62.00-0.75 7870.00 Management Services 534.00 534.00 0.00 7880.00 Copies & Postage 65.30 75.00-9.70 Total 7800.00 ADMINISTRATIVE 660.55 1,021.00-360.45 Total Expense 3,497.70 4,050.94-553.24 Net Income 2,102.54 1,549.06 553.48 Prepared by: Argus Management of Venice, Inc. Page 3

YTD Budget vs. YTD Income/Expenses Jan - Mar '14 Jan - Mar '14 - Under Budget Inc / Exp Budget Over Budget Income 5000.00 INCOME 5010.00 Maintenance Fee 16,800.00 16,800.00 0.00 5040.00 Miscellaneous Income 0.00 0.00 0.00 5040.01 Late Fees & Owner Interest 0.00 0.00 0.00 5050.00 Interest Income 2.39 0.00 2.39 Total 5000.00 INCOME 16,802.39 16,800.00 2.39 Total Income 16,802.39 16,800.00 2.39 Expense 7100.00 GROUNDS 7110.00 Lawn Maintenance 1,785.00 1,874.25-89.25 7125.00 Fert/Insecticide 362.00 362.00 0.00 7126.00 Pest Control 178.00 178.00 0.00 7130.00 Other Grounds 800.45 125.01 675.44 7150.00 Irrigation 30.00 125.01-95.01 7189.00 Special Projects 0.00 125.01-125.01 Total 7100.00 GROUNDS 3,155.45 2,789.28 366.17 7200.00 CONDO MAINTENANCE 7210.00 Building Maintenance 620.37 519.75 100.62 Total 7200.00 CONDO MAINTENANCE 620.37 519.75 100.62 7300.00 POOL SERVICES 7310.00 Pool Maint Contract 693.00 693.00 0.00 7325.00 Pool Supplies 916.91 225.00 691.91 Total 7300.00 POOL SERVICES 1,609.91 918.00 691.91 7500.00 UTILITIES 7510.00 Water 2,045.80 2,089.55-43.75 7520.00 Electric 1,693.57 1,568.97 124.60 Total 7500.00 UTILITIES 3,739.37 3,658.52 80.85 7700.00 SEWER PLANT 7722.00 Loan Payable 1,170.12 1,170.24-0.12 Total 7700.00 SEWER PLANT 1,170.12 1,170.24-0.12 7800.00 ADMINISTRATIVE 7810.00 Insurance 0.00 0.00 0.00 7820.00 Legal/Acctng Fees 45.50 350.00-304.50 7835.00 Dues & Fees 125.25 126.00-0.75 7870.00 Management Services 1,602.00 1,602.00 0.00 7880.00 Copies & Postage 206.52 225.00-18.48 Total 7800.00 ADMINISTRATIVE 1,979.27 2,303.00-323.73 Total Expense 12,274.49 11,358.79 915.70 Net Income 4,527.90 5,441.21-913.31 Prepared by: Argus Management of Venice, Inc. Page 4

2014 Budget vs. YTD Income/Expenses Jan - Mar '14 2014 - Under Budget Inc / Exp Budget Over Budget Income 5000.00 INCOME 5010.00 Maintenance Fee 16,800.00 67,200.00-50,400.00 5040.00 Miscellaneous Income 0.00 0.00 0.00 5040.01 Late Fees & Owner Interest 0.00 0.00 0.00 5050.00 Interest Income 2.39 0.00 2.39 Total 5000.00 INCOME 16,802.39 67,200.00-50,397.61 Total Income 16,802.39 67,200.00-50,397.61 Expense 7100.00 GROUNDS 7110.00 Lawn Maintenance 1,785.00 7,497.00-5,712.00 7125.00 Fert/Insecticide 362.00 1,448.00-1,086.00 7126.00 Pest Control 178.00 712.00-534.00 7130.00 Other Grounds 800.45 500.00 300.45 7150.00 Irrigation 30.00 500.00-470.00 7189.00 Special Projects 0.00 500.00-500.00 Total 7100.00 GROUNDS 3,155.45 11,157.00-8,001.55 7200.00 CONDO MAINTENANCE 7210.00 Building Maintenance 620.37 2,079.00-1,458.63 Total 7200.00 CONDO MAINTENANCE 620.37 2,079.00-1,458.63 7300.00 POOL SERVICES 7310.00 Pool Maint Contract 693.00 2,772.00-2,079.00 7325.00 Pool Supplies 916.91 900.00 16.91 Total 7300.00 POOL SERVICES 1,609.91 3,672.00-2,062.09 7500.00 UTILITIES 7510.00 Water 2,045.80 7,264.00-5,218.20 7520.00 Electric 1,693.57 4,189.00-2,495.43 Total 7500.00 UTILITIES 3,739.37 11,453.00-7,713.63 7700.00 SEWER PLANT 7722.00 Loan Payable 1,170.12 4,681.00-3,510.88 Total 7700.00 SEWER PLANT 1,170.12 4,681.00-3,510.88 7800.00 ADMINISTRATIVE 7810.00 Insurance 0.00 26,000.00-26,000.00 7820.00 Legal/Acctng Fees 45.50 350.00-304.50 7835.00 Dues & Fees 125.25 500.00-374.75 7870.00 Management Services 1,602.00 6,408.00-4,806.00 7880.00 Copies & Postage 206.52 900.00-693.48 Total 7800.00 ADMINISTRATIVE 1,979.27 34,158.00-32,178.73 Total Expense 12,274.49 67,200.00-54,925.51 Net Income 4,527.90 0.00 4,527.90 Prepared by: Argus Management of Venice, Inc. Page 5

2014 Budget vs. Monthly YTD Income/Expenses Inc / Exp YTD 2014 Remaining Remaining Jan '14 Feb '14 Mar '14 Inc / Exp Budget Budget Percentage Income 5000.00 INCOME 5010.00 Maintenance Fee 5,600.00 5,600.00 5,600.00 16,800.00 67,200.00 50,400.00 75.00% 5040.00 Miscellaneous Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00% 5040.01 Late Fees & Owner Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00% 5050.00 Interest Income 1.19 0.96 0.24 2.39 0.00-2.39 100.00% Total 5000.00 INCOME 5,601.19 5,600.96 5,600.24 16,802.39 67,200.00 50,397.61 75.00% Total Income 5,601.19 5,600.96 5,600.24 16,802.39 67,200.00 50,397.61 75.00% Expense 7100.00 GROUNDS 7110.00 Lawn Maintenance 595.00 595.00 595.00 1,785.00 7,497.00 5,712.00 76.19% 7125.00 Fert/Insecticide 181.00 0.00 181.00 362.00 1,448.00 1,086.00 75.00% 7126.00 Pest Control 178.00 0.00 0.00 178.00 712.00 534.00 75.00% 7130.00 Other Grounds 0.00 800.45 0.00 800.45 500.00-300.45-60.09% 7150.00 Irrigation 0.00 30.00 0.00 30.00 500.00 470.00 94.00% 7189.00 Special Projects 0.00 0.00 0.00 0.00 500.00 500.00 100.00% Total 7100.00 GROUNDS 954.00 1,425.45 776.00 3,155.45 11,157.00 8,001.55 71.72% 7200.00 CONDO MAINTENANCE 7210.00 Building Maintenance 612.93 7.44 0.00 620.37 2,079.00 1,458.63 70.16% Total 7200.00 CONDO MAINTENANCE 612.93 7.44 0.00 620.37 2,079.00 1,458.63 70.16% 7300.00 POOL SERVICES 7310.00 Pool Maint Contract 231.00 231.00 231.00 693.00 2,772.00 2,079.00 75.00% 7325.00 Pool Supplies 0.00 793.04 123.87 916.91 900.00-16.91-1.88% Total 7300.00 POOL SERVICES 231.00 1,024.04 354.87 1,609.91 3,672.00 2,062.09 56.16% 7500.00 UTILITIES 7510.00 Water 521.94 682.67 841.19 2,045.80 7,264.00 5,218.20 71.84% 7520.00 Electric 634.20 584.32 475.05 1,693.57 4,189.00 2,495.43 59.57% Total 7500.00 UTILITIES 1,156.14 1,266.99 1,316.24 3,739.37 11,453.00 7,713.63 67.35% 7700.00 SEWER PLANT 7722.00 Loan Payable 390.04 390.04 390.04 1,170.12 4,681.00 3,510.88 75.00% Total 7700.00 SEWER PLANT 390.04 390.04 390.04 1,170.12 4,681.00 3,510.88 75.00% 7800.00 ADMINISTRATIVE 7810.00 Insurance 0.00 0.00 0.00 0.00 26,000.00 26,000.00 100.00% 7820.00 Legal/Acctng Fees 0.00 45.50 0.00 45.50 350.00 304.50 87.00% 7835.00 Dues & Fees 64.00 0.00 61.25 125.25 500.00 374.75 74.95% 7870.00 Management Services 534.00 534.00 534.00 1,602.00 6,408.00 4,806.00 75.00% 7880.00 Copies & Postage 101.03 40.19 65.30 206.52 900.00 693.48 77.05% Total 7800.00 ADMINISTRATIVE 699.03 619.69 660.55 1,979.27 34,158.00 32,178.73 94.21% Total Expense 4,043.14 4,733.65 3,497.70 12,274.49 67,200.00 54,925.51 81.73% Net Income 1,558.05 867.31 2,102.54 4,527.90 0.00 Prepared by: Argus Management of Venice, Inc. Page 6

Transaction Ledger by Account As of March 31, 2014 Type Date Num Name Memo Amount Balance 1010.00 Cash - Operating 2,651.18 1013.01 Checking; BB&T 2,651.18 Check 03/01/2014 398 Argus Management of Venice March Management -571.30 2,079.88 Check 03/10/2014 EBT BB & T 2014 Coupon Book Full Order -28.00 2,051.88 Check 03/11/2014 EBT Sarastoa County Enviromental 117379-626632 - (01/22/14-02/20/14) -841.19 1,210.69 Check 03/13/2014 399 USA Fence Company Deposit for Fence -850.00 360.69 Check 03/15/2014 EBT FPL 37935-49340 (01/31/14-02/28/14) -475.05-114.36 Deposit 03/17/2014 Deposit* 1,160.00 1,045.64 Transfer 03/18/2014 cover res exp chk #399 to USA Fence Company 850.00 1,895.64 Deposit 03/18/2014 Deposit* 2,320.00 4,215.64 Check 03/24/2014 400 Sarastoa County Enviromental / Loan Customer #24841-24841 -390.04 3,825.60 Deposit 03/25/2014 Interest 0.24 3,825.84 Check 03/28/2014 401 Florida Department of State 2014 Annual Report -61.25 3,764.59 Deposit 03/28/2014 Deposit* 2,320.00 6,084.59 Check 03/28/2014 402 Evergreen Lawn Service of SW,FL, Inc. March Lawn Service -595.00 5,489.59 Check 03/28/2014 403 Southwest Pools, Builders & Service Pool service & repairs -354.87 5,134.72 Check 03/28/2014 404 MSA Group Acct CACG34744-481.10 4,653.62 Check 03/28/2014 405 Lawn Care Extraordinaire inv 496269-181.00 4,472.62 Deposit 03/31/2014 Deposit* 1,185.00 5,657.62 Total 1013.01 Checking; BB&T 3,006.44 5,657.62 Total 1010.00 Cash - Operating 3,006.44 5,657.62 1020.00 Reserve 25,831.69 1022.01 M/M; B&T 25,831.69 Transfer 03/18/2014 cover res exp chk #399 to USA Fence Company -850.00 24,981.69 Deposit 03/24/2014 Interest 2.94 24,984.63 Total 1022.01 M/M; B&T -847.06 24,984.63 Total 1020.00 Reserve -847.06 24,984.63 1200.00 Accounts Receivable 2,305.00 Payment 03/17/2014 3517 07-Korp 2nd Qtr 2014-1,160.00 1,145.00 Payment 03/18/2014 7140 11-Knight 2nd Qtr 2014-1,160.00-15.00 Payment 03/18/2014 7141 12-Knight 2nd Qtr 2014-1,160.00-1,175.00 Payment 03/28/2014 0450550 13-Bowser 2nd Qtr 2014-1,160.00-2,335.00 Payment 03/28/2014 3 08-Preston 2nd Qtr 2014-1,160.00-3,495.00 Payment 03/28/2014 5635 16-Hill 2nd Qtr 2014-1,160.00-4,655.00 Prepared by: Argus Management of Venice, Inc. Page 7

Transaction Ledger by Account As of March 31, 2014 Type Date Num Name Memo Amount Balance Payment 03/31/2014 7152 11-Knight 2nd Qtr 2014 ($25.00 Overpayment) -1,185.00-5,840.00 Total 1200.00 Accounts Receivable -8,145.00-5,840.00 1499.00 Posted Payments Pending Deposit 0.00 Payment 03/17/2014 3517 07-Korp 2nd Qtr 2014 1,160.00 1,160.00 Deposit 03/17/2014 3517 07-Korp 2nd Qtr 2014-1,160.00 0.00 Payment 03/18/2014 7140 11-Knight 2nd Qtr 2014 1,160.00 1,160.00 Payment 03/18/2014 7141 12-Knight 2nd Qtr 2014 1,160.00 2,320.00 Deposit 03/18/2014 7140 11-Knight 2nd Qtr 2014-1,160.00 1,160.00 Deposit 03/18/2014 7141 12-Knight 2nd Qtr 2014-1,160.00 0.00 Payment 03/28/2014 0450550 13-Bowser 2nd Qtr 2014 1,160.00 1,160.00 Payment 03/28/2014 3 08-Preston 2nd Qtr 2014 1,160.00 2,320.00 Payment 03/28/2014 5635 16-Hill 2nd Qtr 2014 1,160.00 3,480.00 Deposit 03/28/2014 5635 16-Hill 2nd Qtr 2014-1,160.00 2,320.00 Deposit 03/28/2014 3 08-Preston 2nd Qtr 2014-1,160.00 1,160.00 Payment 03/31/2014 7152 11-Knight 2nd Qtr 2014 ($25.00 Overpayment) 1,185.00 2,345.00 Deposit 03/31/2014 7152 11-Knight 2nd Qtr 2014 ($25.00 Overpayment) -1,185.00 1,160.00 Total 1499.00 Posted Payments Pending Deposit 1,160.00 1,160.00 3015.00 SUSPENSE 0.00 Total 3015.00 SUSPENSE 0.00 3040.00 Defered Assessments -5,600.00 General Journal 03/02/2014 2014 Mthly Opearting Allocation 5,600.00 0.00 Total 3040.00 Defered Assessments 5,600.00 0.00 3410.00 Special Assessment - Insurance 9,437.62 3410.02 Allocation - Special Assess Ins -23,242.39 Total 3410.02 Allocation - Special Assess Ins -23,242.39 3410.03 Expense - Special Asses Ins 32,680.01 Check 03/28/2014 404 MSA Group Policy PBG34744 481.10 33,161.11 Total 3410.03 Expense - Special Asses Ins 481.10 33,161.11 Total 3410.00 Special Assessment - Insurance 481.10 9,918.72 3500.00 Reserves -25,831.69 3413.00 2012 - S / A Plumbing 0.00 3413.02 Allocation - S/A Plumbing 0.00 Prepared by: Argus Management of Venice, Inc. Page 8

Transaction Ledger by Account As of March 31, 2014 Type Date Num Name Memo Amount Balance Total 3413.02 Allocation - S/A Plumbing 0.00 Total 3413.00 2012 - S / A Plumbing 0.00 3510.00 General Reserves -25,465.09 3510.01 Beg Bal - General Reserves -23,705.09 Total 3510.01 Beg Bal - General Reserves -23,705.09 3510.02 Allocation Qtr General Reserves -1,760.00 Total 3510.02 Allocation Qtr General Reserves -1,760.00 3510.03 Expense General Reserve 0.00 Check 03/13/2014 399 USA Fence Company Deposit for Fence 850.00 850.00 Total 3510.03 Expense General Reserve 850.00 850.00 Total 3510.00 General Reserves 850.00-24,615.09 3599.00 Interest Reserve -366.60 3599.01 Beg. Bal. Interest Earned Res. -360.21 Total 3599.01 Beg. Bal. Interest Earned Res. -360.21 3599.02 Allocation Interest Earned Res. -6.39 Deposit 03/24/2014 Interest -2.94-9.33 Total 3599.02 Allocation Interest Earned Res. -2.94-9.33 Total 3599.00 Interest Reserve -2.94-369.54 Total 3500.00 Reserves 847.06-24,984.63 3900.00 Retained Earnings -6,368.44 Total 3900.00 Retained Earnings -6,368.44 5000.00 INCOME -11,202.15 5010.00 Maintenance Fee -11,200.00 General Journal 03/02/2014 2014 Mthly Opearting Allocation -5,600.00-16,800.00 Total 5010.00 Maintenance Fee -5,600.00-16,800.00 5050.00 Interest Income -2.15 Deposit 03/25/2014 Interest -0.24-2.39 Prepared by: Argus Management of Venice, Inc. Page 9

Transaction Ledger by Account As of March 31, 2014 Type Date Num Name Memo Amount Balance Total 5050.00 Interest Income -0.24-2.39 Total 5000.00 INCOME -5,600.24-16,802.39 7100.00 GROUNDS 2,379.45 7110.00 Lawn Maintenance 1,190.00 Check 03/28/2014 402 Evergreen Lawn Service of SW,FL, Inc. March Monthly Service 595.00 1,785.00 Total 7110.00 Lawn Maintenance 595.00 1,785.00 7125.00 Fert/Insecticide 181.00 Check 03/28/2014 405 Lawn Care Extraordinaire 03/10 Early Spring Turf Service - inv 496269 181.00 362.00 Total 7125.00 Fert/Insecticide 181.00 362.00 7126.00 Pest Control 178.00 Total 7126.00 Pest Control 178.00 7130.00 Other Grounds 800.45 Total 7130.00 Other Grounds 800.45 7150.00 Irrigation 30.00 Total 7150.00 Irrigation 30.00 Total 7100.00 GROUNDS 776.00 3,155.45 7200.00 CONDO MAINTENANCE 620.37 7210.00 Building Maintenance 620.37 Total 7210.00 Building Maintenance 620.37 Total 7200.00 CONDO MAINTENANCE 620.37 7300.00 POOL SERVICES 1,255.04 7310.00 Pool Maint Contract 462.00 Check 03/28/2014 403 Southwest Pools, Builders & Service March Monthly Pool Service - 2 Days Week 231.00 693.00 Total 7310.00 Pool Maint Contract 231.00 693.00 7325.00 Pool Supplies 793.04 Check 03/28/2014 403 Southwest Pools, Builders & Service 03/12 - new 300 Watt pool lite bulb - gasket - pentair / labor 123.87 916.91 Total 7325.00 Pool Supplies 123.87 916.91 Prepared by: Argus Management of Venice, Inc. Page 10

Transaction Ledger by Account As of March 31, 2014 Type Date Num Name Memo Amount Balance Total 7300.00 POOL SERVICES 354.87 1,609.91 7500.00 UTILITIES 2,423.13 7510.00 Water 1,204.61 Check 03/11/2014 EBT Sarastoa County Enviromental 117379-626632 Base Charge - (01/22/14-02/20/14) 1.84 1,206.45 Check 03/11/2014 EBT Sarastoa County Enviromental Water 294.93 1,501.38 Check 03/11/2014 EBT Sarastoa County Enviromental Sewer 544.42 2,045.80 Total 7510.00 Water 841.19 2,045.80 7520.00 Electric 1,218.52 Check 03/15/2014 EBT FPL 37935-49340 (01/31/14-02/28/14) 475.05 1,693.57 Total 7520.00 Electric 475.05 1,693.57 Total 7500.00 UTILITIES 1,316.24 3,739.37 7700.00 SEWER PLANT 780.08 7722.00 Loan Payable 780.08 Check 03/24/2014 400 Sarastoa County Enviromental / Loan March Loan Payment 390.04 1,170.12 Total 7722.00 Loan Payable 390.04 1,170.12 Total 7700.00 SEWER PLANT 390.04 1,170.12 7800.00 ADMINISTRATIVE 1,318.72 7820.00 Legal/Acctng Fees 45.50 Total 7820.00 Legal/Acctng Fees 45.50 7835.00 Dues & Fees 64.00 Check 03/28/2014 401 Florida Department of State 2014 Annual Report 61.25 125.25 Total 7835.00 Dues & Fees 61.25 125.25 7870.00 Management Services 1,068.00 Check 03/01/2014 398 Argus Management of Venice March Management 534.00 1,602.00 Total 7870.00 Management Services 534.00 1,602.00 7880.00 Copies & Postage 141.22 Check 03/01/2014 398 Argus Management of Venice February Administrative 28.90 170.12 Check 03/01/2014 398 Argus Management of Venice February Postage 8.40 178.52 Check 03/10/2014 EBT BB & T 2014/2015 - Auto Pay 1.75 180.27 Prepared by: Argus Management of Venice, Inc. Page 11

Transaction Ledger by Account As of March 31, 2014 Type Date Num Name Memo Amount Balance Check 03/10/2014 EBT BB & T 2014/2015 - Full Coupon Order 26.25 206.52 Total 7880.00 Copies & Postage 65.30 206.52 Total 7800.00 ADMINISTRATIVE 660.55 1,979.27 TOTAL 0.00 0.00 Prepared by: Argus Management of Venice, Inc. Page 12