Cash Ledger With Amounts as Debits and Credits

Similar documents
Advent. Geneva for Asset Managers Sample Reports

ACCOUNT - SIMULATED TRADING

May 2017 Security Investment Report City of Lawrence, Kansas

Sample Financial Analysis - Strategy 1: Bad Logic

Financial Review. No member of the Board of Directors has reported accepting any gifts or incentive from any vendor contracted by the association.

KC-Treasury. Begin Date 3/1/2012 End Date 3/31/2012

BOSELE NATIONAL PROVIDENT FUND JM BUSHA BONDPLUS

PENNSYLVANIA COMPENSATION RATING BUREAU F CLASS FILING INTERNAL RATE OF RETURN MODEL

Asset Backed Securities Corporation Home Equity Loan Trust Series, 2004-HE1

SUPPLEMENTAL INFORMATION FOR LBB REPORTING:

SUPPLEMENTAL INFORMATION FOR LBB REPORTING:

INTERACTIVE BROKERS LLC, Two Pickwick Plaza, Greenwich, CT Current Period Prior Period. Cash 248, , ,

KC-Treasury. Begin Date 4/1/2012 End Date 4/30/2012

Beginning, _ M-UJ Income Income Average Daily Month End Balance Contabutoons Withdrawals Eame(J amed Ba ance Ba ance YTD

DELAWARE COMPENSATION RATING BUREAU, INC. Internal Rate Of Return Model

Lamar Institute of Technology Quarterly Cash Statement For the Quarter Ended May 31, 2010

Cat Amount Q1 Q2 Q3 Q4 YTD Diff. D AL District Allotment $3, $3, $3, $0.00

How to Calculate Form Line 15

Geneva Sample Reports

Penarth Master Issuer plc - Monthly Report November 2012 Combined Series Report For IPD Ending: 18 December 2012

Frequently Asked Questions

Chase Auto Owner Trust, Series 2006-A Statement to Certificateholders March 17, 2008

Association Financials

Argo Mortgages 2 S.r.l

$690,440,549 Freddie Mac. Multiclass Certificates, Series 3450

Fixed Income Analytics Report

Swan Trust Series

Penarth Master Issuer plc - Monthly Report October 2012 Combined Series Report For IPD Ending: 19 November 2012

Information Bulletin 5/2007

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C FORM 10-D

Swan Trust Series

Rebate Report. $15,990,000 Public Finance Authority Charter School Revenue Bonds (Voyager Foundation, Inc. Project) Series 2012A

AMUNDI-ACBA ASSET MANAGEMENT CJSC Balanced Pension Fund ANNUAL FINANCIAL STATEMENTS DECEMBER 31, 2015

Information Bulletin 7/2007

Statement 03/12 03/12 AUTOMATIC PAYMENT RECEIVED - THANK YOU $ -1, $ 0.00 $ -1,701.50

Irwin Home Equity Loan Trust Home Equity Loan-Backed Variable Funding Notes, Series

LYXOR UCITS ETF RUSSIA (DOW JONES RUSSIA GDR) AUDITOR'S DECLARATION Composition of assets as of 31 October 2013

Argo Mortgages 2 S.r.l

Swan Trust Series

~njamin Siegel, Executive Director

Tax Return Transcript

FILED: NEW YORK COUNTY CLERK 02/27/ :14 PM

Tagus - Sociedade de Titularizacao de Creditos

FINANCIAL STATEMENTS OF THE COMPANY

PeopleSoft Enterprise Funds Transfer Pricing 9.1 Reports

Federated Strategic Value Dividend Fund (FSVF) vs. Dow Jones Select Dividend Index (Benchmark) 6/30/2017-9/29/2017 Sector Summary

Jetty Villas Association, Inc.

Information Bulletin 4/2008

Kenneth Shelton, Assistant Superintendent, Business Services Los Angeles County Office of Education 9300 Imperial Highway Downey, CA 90242

TABLE OF CONTENTS. Page. Statistical Bulletin, June 2011 INTRODUCTORY NOTES SUMMARISED ACCOUNTS OF THE BANKING SYSTEM

Information Bulletin 12/2008

MACRO-PRUDENTIAL RULES AND REGULATION (2015): DISCLOSURE REQUIREMENTS ANNEXURE I: FORMAT FOR ANNUAL DISCLOSURES DRUK PNB BANK LTD.

Decision Models Lecture 5 1. Lecture 5. Foreign-Currency Trading Integer Programming Plant-location example Summary and Preparation for next class

Wage and Income Transcript. Form 1099-B Proceeds From Broker and Barter Exchange Transactions

Fort Bend Independent School District. Investment Report

Information Bulletin 5/2010

Distribution Date: 27-Aug-07

Information Bulletin 4/2007

Allianz Thailand Equity

Alvin's Paints Ltd., CS Solution Comparative Income Statement

Monthly Investment Report

LYXOR ETF HONG-KONG (HSI) AUDITOR'S CERTIFICATION Composition of assets as of 30 November 2009


J.P. Morgan. $1,635,526,094 Freddie Mac. Offering Circular Supplement (To Offering Circular Dated August 1, 2014) Multiclass Certificates, Series 4372

Information Bulletin 10/2008

Information Bulletin 1/2008

TOTAL ASSETS 142, LIABILITIES & EQUITY Equity Opening Bal Equity 127, Net Income 14, Total Equity 142,606.40

Lakeshore Landing Homeowners Association. Budget for Fiscal Year June 2013-May 2014

INDEX FINANCIAL AND MISCELLANEOUS BRIEFS CHARTS BANK RECONCILIATION CONSOLIDATED INVESTMENT PORTFOLIO FUND POSITION REPORT

AUDITOR'S DECLARATION Composition of assets as of 31 March 2015

Monthly Investment Report

Tax Return Transcript

RHODE ISLAND EMPLOYER S INCOME TAX WITHHOLDING TABLES DRAFT 11/27/2018.

Bumper 8 (UK) Finance plc

Indexed Universal Life vs. Term Insurance and a Side Fund

LYXOR UCITS ETF COMMODITIES THOMSON REUTERS/CORECOMMODITY CRB TR AUDITOR'S CERTIFICATION

Theoretical questions and problems to practice Advanced Mathematics and Statistics (MSc course)

LYXOR UCITS ETF DOW JONES INDUSTRIAL AVERAGE AUDITOR'S CERTIFICATION

Information Bulletin 2/2011

INDEX FINANCIAL AND MISCELLANEOUS BRIEFS CHARTS BANK RECONCILIATION CONSOLIDATED INVESTMENT PORTFOLIO FUND POSITION REPORT

Total 100

Sensitivity to Market Risk Consolidated Examples

12:45 PM Phoenix Bioinformatics Corporation. 03/27/15 Statement of Financial Income and Expense Accrual Basis January through December 2014

Total Current Assets 38, , , Total Assets 38, , ,023.33

Total Current Assets 42, , , Total Assets 42, , ,538.15

Information Bulletin 9/2007

Information Bulletin 11/2011

Product Overview EXPLORE. Scholars Choice 529 plan INVESTMENT PRODUCTS: NOT FDIC INSURED NO BANK GUARANTEE MAY LOSE VALUE

Information Bulletin 6/2008

LYXOR ETF MSCI EUROPE. AUDITOR'S CERTIFICATION Composition of assets as of 30 July 2010

Monthly Investor Report 31st January Fastnet Securities 12 DAC

Information Bulletin 9/2011

City of San Juan Capistrano Agenda ~~~~t

LYXOR ETF MSCI WORLD. AUDITOR'S CERTIFICATION Composition of assets as of 30 September 2010

Cash Flow Illustration

Introductory Algebra Final Exam Review

Tax Return Transcript

ISee back of form and separate instructions.

Banks. Crown Agents Bank Limited. United Kingdom. Update. Key Rating Drivers. Rating Sensitivities. Ratings

BURSA MALAYSIA DERIVATIVES BERHAD

Transcription:

302 Cash Ledger With Amounts as Debits and Credits This report lists the activity in the cash accounts of one or more portfolios over a specified period, showing cash amounts as debits and credits. Optionally, you can specify a single cash account, and only transactions in that account will be included in the report. This is useful if you want to see the activity in a single cash account. Reporting Currency: US Dollar CASH LEDGER Gustov Stevens Charitable Trust From 12-31-98 To 12-31-99 Local Currency Reporting Currency Trade Settle Tran Date Date Code Activity Security FX Rate Debit Credit Debit Credit US Dollar USD Cash 12-31-98 Beginning Balance 526,720 526,720 11-15-99 11-15-99 dp Interest U.S. Treasury Bonds 13.000 % Due 05-15-01 1.0000000 32,500 32,500 Total 0 559,220 0 559,220 12-31-99 Ending Balance 559,220 559,220 US Dollar Total 559,220 559,220 French Franc FRF Cash 12-31-98 Beginning Balance 1,060,000 189,124 11-04-99 11-04-99 dp Interest Cie Bancaire 9.000 % Due 11-04-01 5.6872804 90,000 15,825 Total 0 1,150,000 0 204,948 12-31-99 Ending Balance 1,150,000 204,948 French Franc Total 1,150,000 204,948 Italian Lira ITL Cash 12-31-98 Beginning Balance 0 0 05-20-99 05-25-99 wd Purchase Danieli & Co. 7.000 % Due 01-01-00 1,822.4283400 50,000,000 27,436 05-25-99 05-25-99 wd Accrued Interest Danieli & Co. 7.000 % Due 01-01-00 1,822.4283400 1,400,000 768 Total 51,400,000 0 28,204 0 12-31-99 Ending Balance 51,400,000 28,204 Italian Lira Total -51,400,000-28,204 Japanese Yen JPY Cash 12-31-98 Beginning Balance 638 5 Total 0 638 0 5 12-31-99 Ending Balance 638 5 Japanese Yen Total 638 5 66

Actual/Projected Income With Taxable Income and Non-taxable Income Columns This report shows actual and projected monthly income for one or more portfolios over a specified time period. It displays columns for taxable dividends, 303 non-taxable dividends, taxable interest, non-taxable interest, principal, and cash flow. You can run the report for a single security or security type. ACTUAL/PROJECTED INCOME From 01-01-00 To 06-30-00 JCI Balanced Growth 0234-98734 January 31, 2000 Trade Settle Taxable Non-tax Taxable Non-tax Date Date Security Dividends Dividends Interest Interest Principal Cashflow 01-25-00 01-25-00 USD Cash 512.00 512.00 Actual Totals For January 0.00 0.00 512.00 0.00 0.00 512.00 02-01-00 02-01-00 USD Cash 34,403.16 34,403.16 02-01-00 02-01-00 Toys R Us 17,760.00 17,760.00 8.000% Due 02-01-17 02-01-00 02-01-00 Ventura Hsg Auth 11,500.00 11,500.00 5.000% Due 02-01-06 02-15-00 02-15-00 Abbott Labs 1,548.70 1,548.70 02-16-00 02-16-00 Procter & Gamble 1,536.00 1,536.00 Projected Totals For February 3,084.70 0.00 52,163.16 11,500.00 0.00 66,747.86 03-01-00 03-01-00 USD Cash 34,403.16 34,403.16 03-01-00 03-01-00 California St 6,000.00 6,000.00 4.000% Due 09-01-09 03-15-00 03-15-00 Time Warner 105.39 105.39 Projected Totals For March 105.39 0.00 34,403.16 6,000.00 0.00 40,508.55 04-01-00 04-01-00 Coca Cola 7,488.00 7,488.00 04-01-00 04-01-00 USD Cash 34,403.16 34,403.16 04-15-00 04-15-00 Adobe Systems 200.00 200.00 Projected Totals For April 7,688.00 0.00 34,403.16 0.00 0.00 42,091.16 05-01-00 05-01-00 USD Cash 34,403.16 34,403.16 05-01-00 05-01-00 International Business Machines 25,445.00 25,445.00 7.000% Due 11-01-02 05-15-00 05-15-00 Abbott Labs 1,548.70 1,548.70 05-16-00 05-16-00 Procter & Gamble 1,536.00 1,536.00 Projected Totals For May 3,084.70 0.00 59,848.16 0.00 0.00 62,932.86 06-01-00 06-01-00 USD Cash 34,403.16 34,403.16 06-15-00 06-15-00 Time Warner 105.39 105.39 Projected Totals For June 105.39 0.00 34,403.16 0.00 0.00 34,508.55 Projected Totals For 2000 14,068.18 0.00 215,732.82 17,500.00 0.00 247,301.00 GRAND TOTALS 14,068.18 0.00 215,732.82 17,500.00 0.00 247,301.00 67

304 Projected Income Shows Income in Schedule B Format This report shows monthly projected dividend and interest income for one or more portfolios over a past or future period. It shows income in IRS Schedule B format. You can run this report for a single security or security type. The report generates projected monthly income for cash accounts based on the balance of that account on the beginning date of the period for which the report is being run. The report shows projected income for security positions that are open on or before the beginning date of the period under review. PROJECTED INCOME Pepperwood Growth and Income 0154-99834 From 01-31-00 Through 06-30-00 February 02-01-00 USD Cash 13,002.11 02-02-00 General Mills 550.00 02-15-00 Abbott Labs 1,548.70 02-15-00 U.S. Treasury Bonds 14,520.00 8.000% Due 02-15-07 March 03-01-00 USD Cash 13,002.11 03-15-00 Kellogg 833.00 03-15-00 Time Warner 76.50 03-25-00 Harley Davidson 204.48 03-31-00 Pepsico 877.50 29,620.81 14,993.59 April 04-01-00 Coca Cola 4,848.00 04-01-00 Baxter International 1,590.90 04-01-00 USD Cash 13,002.11 04-10-00 H.J. Heinz 4,777.87 May 05-01-00 USD Cash 13,002.11 05-02-00 General Mills 550.00 05-15-00 Abbott Labs 1,548.70 05-15-00 U.S. Treasury Bonds 13,000.00 13.000% Due 05-15-01 24,218.88 28,100.81 June 06-01-00 USD Cash 13,002.11 06-15-00 Kellogg 833.00 06-15-00 Time Warner 76.50 06-25-00 Harley Davidson 204.48 06-30-00 Pepsico 877.50 14,993.59 TOTALS FOR 2000 111,927.66 68

This report is frequently used for inhouse reconciliation to the broker/custodial statements. It includes a running balance for a specified time period. Note that this report is not sensitive to the decimal property in Security Type Cash Ledger With Quantity and Balance Columns Information so fractional shares will not appear on it. Tip: This report lists the activity in the cash accounts of one or more portfolios over a specified period. Optionally, you 305 can specify a single cash account and the report will list the activity in that account only. The report includes quantity and balance columns. CASH LEDGER Wellington Income Fund 0338-98983 Growth and Income From 01-01-00 To 01-31-00 All Cash Accounts Trade Settle Tran Date Date Code Quantity Security Amount Cash Balance USD Cash 01-01-00 Beginning Balance 2,638,698.05 01-07-00 01-10-00 by 800 ebay -158,744.00 2,479,954.05 01-10-00 01-10-00 wd Management Fee -14,722.00 2,465,232.05 01-15-00 01-18-00 by 3,200 Johnson & Johnson -234,192.00 2,231,040.05 01-20-00 01-23-00 by 7,200 Archer Daniels Midland -156,650.40 2,074,389.65 01-20-00 01-23-00 by 2,300 Coca Cola -153,518.10 1,920,871.55 01-20-00 01-23-00 by 1,200 Dell Computer -45,972.00 1,874,899.55 01-25-00 01-25-00 in USD Cash 125.00 1,875,024.55-763,673.50 01-31-00 Ending Balance 1,875,024.55 Delayed Income (mortgage) 01-01-00 01-01-00 in FHLMC Pool 25-2222 2,197.50 2,197.50 2,197.50 01-31-00 Ending Balance 2,197.50 Delayed Principal (mortgage) 01-01-00 01-01-00 pd 2,454 FHLMC Pool 25-2222 2,454.25 2,454.25 2,454.25 01-31-00 Ending Balance 2,454.25 Dividends Accrual 01-09-00 02-09-00 dv Archer Daniels Midland 18.00 18.00 01-20-00 02-20-00 dv Johnson & Johnson 800.00 818.00 818.00 01-31-00 Ending Balance 818.00 69

306 Cash Ledger With Additional Columns This report is frequently used for inhouse reconciliation to the broker/custodial statements. It includes a running balance for a specified time period. Note that this report is not sensitive to the decimal property in Security Type Information so fractional shares will not appear on it. Tip: This report lists the activity in the cash accounts of one or more portfolios over a specified time period. You can optionally list the activity in a single cash account only. It also displays Cash Balance, Source/Destination, Quantity, Broker Code, and Commission columns. CASH LEDGER Wellington Income Fund 0338-98983 Growth and Income From 01-01-00 To 01-31-00 All Cash Accounts Tran Trade Settle Source Broker Code Date Date Security Amount Cash Balance Or Dest. Quantity Code Commission USD Cash 01-01-00 Beginning Balance 2,638,698.05 by 01-07-00 01-10-00 ebay -158,744.00 2,479,954.05 cash 800 wd 01-10-00 01-10-00 Management Fee -14,722.00 2,465,232.05 cash by 01-15-00 01-18-00 Johnson & Johnson -234,192.00 2,231,040.05 cash 3,200 alex 384.00 by 01-20-00 01-23-00 Archer Daniels Midland -156,650.40 2,074,389.65 cash 7,200 bear 1,008.00 by 01-20-00 01-23-00 Coca Cola -153,518.10 1,920,871.55 cash 2,300 bt 276.00 by 01-20-00 01-23-00 Dell Computer -45,972.00 1,874,899.55 cash 1,200 sali 144.00 in 01-25-00 01-25-00 USD Cash 125.00 1,875,024.55 cash 01-31-00 Ending Balance 1,875,024.55 1,812.00 Delayed Income (mortgage) in 01-01-00 01-01-00 FHLMC Pool 25-2222 2,197.50 2,197.50 delayin 01-31-00 Ending Balance 2,197.50 0.00 Delayed Principal (mortgage) pd 01-01-00 01-01-00 FHLMC Pool 25-2222 2,454.25 2,454.25 delaypr 2,454 01-31-00 Ending Balance 2,454.25 0.00 Dividends Accrual dv 01-09-00 02-09-00 Archer Daniels Midland 18.00 18.00 divacc dv 01-20-00 02-20-00 Johnson & Johnson 800.00 818.00 divacc 01-31-00 Ending Balance 818.00 0.00 70

Cash Projection With Daily Cash Flows for the Upcoming Week This report projects cash settlements for the week following the report date for a portfolio or group of portfolios. It displays beginning cash, contributions/ withdrawals, maturities, settlements 307 income, and other cash activities. It can be particularly useful in reconciling to custodial statements and managing cash in portfolios. CASH MANAGEMENT REPORT George Eliot Jones Income From January 4, 2000 Through January 10, 2000 01-04-00 01-05-00 01-06-00 01-07-00 01-08-00 01-09-00 01-10-00 Beginning Cash 8,408,566.27 7,617,670.44 7,089,948.22 7,089,948.22 6,041,085.12 6,024,444.35 6,024,444.35 Contributions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Withdrawals 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Maturities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Settlements -764,062.50-521,500.00 0.00-1,028,500.00-106.40 0.00 0.00 Income -26,833.33-6,222.22 0.00-20,363.10-16,534.37 0.00 0.00 Other 0.00 0.00 0.00 0.00 0.00 0.00-7,164.00 Daily Cash Flow -790,895.83-527,722.22 0.00-1,048,863.10-16,640.77 0.00-7,164.00 Ending Cash 7,617,670.44 7,089,948.22 7,089,948.22 6,041,085.12 6,024,444.35 6,024,444.35 6,017,280.35 71