CSU Stanislaus Financial Report by Program Code - June 30, 2015 General Fund Restricted GR106

Similar documents
CSU Stanislaus Financial Report as of June 30, 2016 General Operating Fund Restricted GR106

CSU Stanislaus Financial Report Budget & Expenditures June 30, 2017 General Fund Restricted GR106

R E C O M M E N D E D B U D G E T FOR THE FISCAL YEAR BEGINNING SEPTEMBER 1, 2018

SF PROVOST - & VP 7/15/ :52:59 AM

PROFESSIONAL-CLERICAL RATIO REPORT

PROFESSIONAL-CLERICAL RATIO REPORT

UGA RETURN PUBLIC SERVICE AND UGARF DEPARTMENT NAME

State University of New at New Paltz - All Funds Budget By Account and Function Budget

PROFESSIONAL-CLERICAL RATIO REPORT

Fiscal Year 2013 Incremental Changes to Unit Budgets (University Operating Resources)

Budget by Responsibility

Budget by Responsibility

PEQUEA VALLEY SCHOOL DISTRICT General Fund Treasurer's Report. September 2012

Mahanoy Area School District

FIRST-TIME STUDENTS BY PRIMARY MAJOR

ACCOUNTING SERVICES ACCOUNTING DEPARTMENT

Budget by Responsibility

Undergraduate. Architecture & Urban Planning Art and Design

Health Services & Information Management Health Services and Information Management

GLOBAL CAMPUS REGISTRATIONS AND SEMESTER HOURS CREDIT -- BY DEPARTMENT END OF SPRING 2017

Lamar State College - Orange

01 GENERAL FUND 1110 PROPERTY TAXES 10,500, , REPLACEMENT LEVY 120,

SUMMARY OF DEGREES GRANTED Indiana University - Purdue University Fort Wayne

01 GENERAL FUND 1110 PROPERTY TAXES 10,500, , REPLACEMENT LEVY 120,

UNDERGRADUATE DEGREE CREDIT HEADCOUNT ENROLLMENT BY MAJOR, OPTION, DEGREE, RACE AND SEX FOR EACH COLLEGE FALL TABLE III-6

LAMAR UNIVERSITY. A Member of The Texas State University System BEAUMONT, TEXAS. Operating Budget

Faculty Demographics - Fall 2017 (Full-time, Professor to Instructor Rank, Inst'l and research)

UNIVERSITY OF HOUSTON DOWNTOWN BUDGET FOR THE FISCAL YEAR

FIRST-TIME STUDENTS BY PRIMARY MAJOR

Fiscal Year 2009 Operating Budget

SUMMARY OF DEGREES GRANTED Indiana University - Purdue University Fort Wayne

Discounts & Scholarships Tuition discount rate

R E V E N U E *TOTAL STATE REVENUE 7,583,810.00CR 2,933.59CR 7,338,169.19CR 245,640.81CR 0% 97%

University of Central Florida Headcount by Major and Level Final Fall Page 1

LOWER DIVISION UPPER DIVISION GRADUATE CIP CODE SUBJECT FIELD Res Non WUE X D Total Res Non WUE X D Total Res Non WUE X D Total

University of Rio Grande/Rio Grande Community College 3-Year Retention Rates by Program

State Appropriated Education & General FTE

Mississippi State University Student Credit Hour Production by Academic Year

OISS Statistical Report

2016 FIRST YEAR FELLOWSHIP DATA Counts based on final Fellowship Award*

OISS Statistical Report

State Appropriated Education & General FTE

GENERAL FUND ALLOCATIONS SUPERINTENDENT'S PRELIMINARY BUDGET

This page is intentionally blank.

CSU Stanislaus Budget Income Statement - Without Department Benefits Fund: G0106 General Fund Updated: September 26, 2008

APPENDIX A NATURAL SCIENCE EIGHT-SEMESTER PLANS. NATURAL SCIENCE-Life Science Option. NATURAL SCIENCE-Physical Science Option

it s personal you belong This is a Place where f r o m yo u r first d ay o n c a m p u s, yo u ll be pa rt o f

AMERICAN PROGRAM TITLE CIP CODE LEVEL MEN WOMEN MEN WOMEN MEN WOMEN MEN WOMEN MEN WOMEN MEN WOMEN MEN WOMEN MEN WOMEN

YORK UNIVERSITY - UNIVERSITÉ YORK

SUMMARY OF DEGREES GRANTED Indiana University - Purdue University Fort Wayne

GENERAL FUND ALLOCATIONS SUPERINTENDENT'S BUDGET

SUMMARY OF DEGREES GRANTED Indiana University - Purdue University Fort Wayne

UNIVERSITY TRANSFER Associate in Science (A10400)

R E V E N U E *TOTAL LOCAL REVENUE 1,416,465.82CR 263,415.04CR 491,162.82CR 925,303.00CR 19% 35%

R E V E N U E *TOTAL LOCAL REVENUE 1,416,465.82CR 10,777.07CR 497,760.25CR 918,705.57CR 1% 35%

UNIVERSITY OF SOUTH ALABAMA SUMMARY OF CURRENT RESTRICTED FUNDS EXPENDITURES BY DIVISION OCTOBER 1, SEPTEMBER 30, 2018

SCH SCH Agricultural Education General Agriculture , ,668 Leadership

SCH SCH Agricultural Education General Agriculture , ,359 Leadership

University of Central Florida Headcount by Major and Level Final Spring 2003

Nevada System of Higher Education

24 P a g e UNIVERSITY TRANSFER - ASSOCIATE IN ARTS RCC UNCP Elementary Education-Sociology Concentration (A10100)

MEMORANDUM. Office of the Provost and Vice-Principal (Academic) Georgina Moore, Secretary of Senate. To: Susan P.C. Cole, Deputy Provost.

Ephrata Area School District Grade 11

ACA 111 College Student Success 1 CAS 0001 University Scholarship 1. ACC 111 Financial Accounting 3 BUS 0000 Non-Equivalent* 3

Candia School District

PROGRAM EVALUATION: COMPUTER AND ELECTRONICS TECHNOLOGY. OIR Report No

Strategic Budget Planning

CENTRALIZED ACCOUNTS As of July 2012 Cyclical Closing

Pearland Enrollment and SCH by Term And Enrollment by College and Program

CENTRALIZED ACCOUNTS As of August 2016 Closing

CENTRALIZED ACCOUNTS As of September 2016 Closing

FIRST-TIME STUDENTS BY PRIMARY MAJOR

Mississippi State University Student Credit Hour Production by Academic Year

CENTRALIZED ACCOUNTS As of September 2012 Cyclical Closing

SUMMARY OF ENROLLMENT OFFICE OF THE REGISTRAR SANTA CLARA UNIVERSITY

60% 50% 40% 30% 20% 10% 0%

9/27/2018 9:03 AM Budget History Tentative of 14

Architectural Engineering Technology, B.S. Degree Requirements - Univ...

Degrees Conferred by College and Academic Plan,

Executive/Management % 44.4% 38.9% 38.9% 13.9% 0.0% 2.8% 5.6% 0.0% 0.0%

5-Year Staffing Plan Academic Affairs. Department/Positions. Page 1 of 7 8/16/2018. Future Positions. Additional Notes

Missouri State University. FTE and Salary Budget Study. Budget and Priorities Committee

SUMMARY OF DEGREES GRANTED Indiana University - Purdue University Fort Wayne

Non-University Fellowship. Graduate Assistantship (GRA/GTA)

CAREER CLUSTERS

CSU Stanislaus Budget Income Statement - Without Department Benefits Fund: G0106 General Fund Updated: September 26, 2008

School: ARCHITECTURE }LANDSCAPE ARCHITECTURE, } } } } } } } } } } }POS(6/09600) } 30} 3.18} 2} 4} } 0} 1} } 0} }SUSTAINABLE DESIGN } } } } } } } } } }

School: ARCHITECTURE }LANDSCAPE ARCHITECTURE, } } } } } } }POS(6/09600) } 30} 4} 1} 13.33} 25.00} }SUSTAINABLE DESIGN } } } } } } }(6/08200) } 34} 12}

Aug 29, :21:38 PM

DEPARTMENT of CHEMISTRY AND BIOCHEMISTRY

HIGHLANDS COUNTY BOARD OF COUNTY COMMISSIONERS Thursday, July 12, :00 AM 600 S. Commerce Ave. Sebring, FL AGENDA

School: ARCHITECTURE }LANDSCAPE ARCHITECTURE, } } } } } } } } } } }POS(6/09600) } 28} 3.48} 4} 2} 3.56} 2} } } 0} }SUSTAINABLE DESIGN } } } } } } } }

FY20 - ASSESSMENTS A B C D E F G H I J K

TOTAL REVENUE, APPROPRIATIONS AND FUND BALANCES as of 09/30/2011 Fund Balance 7/1/2011 AFR 40,130,072.95

ID: V i e w A l l F i r s t 1 of 1 L a s t

Strategic Budget Planning

Account Title Allocation Expenses Reserved Available

Degrees Conferred by College and Academic Plan,

Completions Survey materials can be downloaded using the following link: Survey Materials.

Substantive Program Modification Form

Transcription:

AA - Academic Affairs 21 - College of Bus Admin 21 - College of Bus Admin 22 - College of Ed, Kines & Soc Wrk 1169 - CBA RPA Petrosky 3,343.94 1,955.00 0.00 1,388.94 58% G110 - Fac Gov-Johnson 0607 2,447.22 310.00 0.00 2,137.22 13% G127 - Math&Science Teachr Initiative 1,206.00 0.00 (1,206.00) R120 - Grad Bus Professional MBA Fee 282,233.10 52,732.10 0.00 229,501.00 19% R207 - CIS Course Fee 14,683.64 1,087.59 0.00 13,596.05 7% R212 - Oper Mgmt Course Fee 27,456.16 20,797.04 0.00 6,659.12 76% R217 - CIS Lab Fee 14.50 0.00 0.00 14.50 0% RT09 - Business Cont TP 45.6% 977.50 0.00 0.00 977.50 0% VP01 - Accreditations (2,264.15) 0.00 0.00 (2,264.15) 0% 328,891.91 78,087.73 0.00 250,804.18 24% 1237 - TRRP/MSTI Workshops 60.64 0.00 0.00 60.64 0% ED02 - RIAP 03/04 116.85 0.00 0.00 116.85 0% ED04 - NCATE 105,610.34 0.00 0.00 105,610.34 0% ED05 - Warrior Fitness Ctr Facility 150.98 0.00 0.00 150.98 0% FM02 - PDF- P. Russ - Fac Mentor 12.64 12.64 0.00 0.00 100% G059 - Google Digital Ambassadors 13,697.00 8,116.00 0.00 5,581.00 59% G127 - Math&Science Teachr Initiative 91,618.39 74,931.99 0.00 16,686.40 82% G130 - Early Assessment Program 0.00 0.00 0.00 0.00 G612 - Teacher Competency Grant 0405 19.50 0.00 0.00 19.50 0% G680 - SMS Credential Program 337.80 0.00 0.00 337.80 0% R109 - Doctorial Fees 1,937,031.07 547,388.03 0.00 1,389,643.04 28% R204 - Adv Studies Course Fee 21,866.54 1,175.87 0.00 20,690.67 5% R215 - Teacher Ed Course Fee 45.67 40.54 0.00 5.13 89% R221 - Comp Exam Fee -Business Cont 288.00 0.00 0.00 288.00 0% R230 - Comp Exam Fee-Educ Cont 1,368.63 0.00 0.00 1,368.63 0% R232 - Comp Exam Fee-Kinesiology Cont 54.00 0.00 0.00 54.00 0% RG02 - F & A Earned - Colleges/Dean 64.36 0.00 0.00 64.36 0% RG03 - F & A Earned - Departments 1,703.26 1,524.20 0.00 179.06 89% RG05 - F & A Earned - P.I. 903.63 800.00 0.00 103.63 89% RT08 - Social Wrk Cont TP 45.6% 4,119.32 2,067.79 0.00 2,051.53 50% RT09 - Business Cont TP 45.6% (171.17) 0.00 0.00 (171.17) 0% RT12 - Educ Cont TP 45.6% 12,325.45 5,435.79 0.00 6,889.66 44% RT15 - Adv Studies Cont TP 45.6% 52,026.94 3,560.90 0.00 48,466.04 7% RT18 - Adv Studies DCD 45.6% 7,590.00 0.00 0.00 7,590.00 0% VP01 - Accreditations 15,044.54 3,002.38 0.00 12,042.16 20% 22 - College of Ed, Kines & Soc Wrk 2,265,884.38 648,056.13 0.00 1,617,828.25 29% 24 - Coll Humanities & Soc Sciences 5191 - Gottschalks Music Cntr S/S 0.00 0.00 0.00 0.00 FGOV - Fac Gov - Nelligan 699.57 0.00 0.00 699.57 0% FM03 - PDF - S. Davis - Fac Mentor 0.79 0.00 0.00 0.79 0% G119 - IRA GF-Geography 316.17 316.17 0.00 0.00 100% G393 - Fac Gov-Kelvin Jasek-Rysdahl 3,446.21 512.56 0.00 2,933.65 15% G396 - Dean's Travel Initiative 0.00 0.00 0.00 G610 - Information Competence 2.60 2.60 0.00 0.00 100% 1 of6

R109 - Doctorial Fees 6,628.00 0.00 0.00 6,628.00 0% R205 - Art Course Fees 38,630.94 38,691.28 0.00 (60.34) 100% R208 - Geography Course Fee 1,396.55 1,396.55 0.00 0.00 100% R210 - Music Course Fee 32,116.66 28,972.65 0.00 3,144.01 90% R220 - History Course Fee 307.35 0.00 0.00 307.35 0% R222 - Comp Exam Fee -English Cont 219.87 94.36 0.00 125.51 43% R223 - Comp Exam Fee -History Cont 252.00 0.00 0.00 252.00 0% R225 - Comp Exam Fee-Public Admin Con 387.00 0.00 0.00 387.00 0% R233 - Comp Exam Fee-Criminal Justice 36.00 0.00 0.00 36.00 0% RG02 - F & A Earned - Colleges/Dean 5,737.06 0.00 0.00 5,737.06 0% RG03 - F & A Earned - Departments 5,879.93 2,114.11 0.00 3,765.82 36% RG05 - F & A Earned - P.I. 1,294.28 0.00 0.00 1,294.28 0% RT06 - Public Admin Cont TP 45.6% 974.50 0.00 0.00 974.50 0% RT10 - History Cont TP 45.6% 1,265.00 938.40 0.00 326.60 74% RT11 - Crim Just Cont TP 45.6% 3,737.33 101.81 0.00 3,635.52 3% RT13 - English Cont TP 45.6% 181.25 0.00 0.00 181.25 0% RT14 - Multidis Cont TP 45.6% 7,204.20 0.00 0.00 7,204.20 0% VP01 - Accreditations 0.00 0.00 0.00 0.00 VP02 - Center for Portuguese Studies 56,426.95 788.24 0.00 55,638.71 1% 24 - Coll Humanities & Soc Sciences 167,140.21 73,928.73 0.00 93,211.48 44% 25 - College of Science FM01 - PDF - S. Phillips - Fac Mentor 26.00 0.00 0.00 26.00 0% G114 - COAST Undergrad Research Supp 1,460.50 58.68 0.00 1,401.82 4% G118 - IRA GF-Biology 1,964.63 0.00 0.00 1,964.63 0% G129 - Nursing Academic Infrastructur 2.70 0.00 0.00 2.70 0% G299 - Faculty Start up costs 48.00 0.00 0.00 48.00 0% G679 - Transforming Course Design 1,140.80 1,139.94 0.00 0.86 100% NMG1 - Nursing Mini Grant - M Marek 371.59 620.00 0.00 (248.41) 167% R206 - Chemistry Course Fee 10,086.29 16,840.79 0.00 (6,754.50) 167% R209 - Geology Course Fee 7,842.80 11,540.35 0.00 (3,697.55) 147% R211 - Nursing Course Fee 101,905.58 51,539.09 0.00 50,366.49 51% R213 - Physics Course Fee 8,394.52 7,601.92 0.00 792.60 91% R214 - Psychology Course Fee 21,445.77 7,708.36 0.00 13,737.41 36% R216 - Biology Course Fee 120,085.02 81,843.99 401.01 37,840.02 68% R224 - Comp Exam Fee-Nursing Cont 63.00 0.00 0.00 63.00 0% R231 - Nursing ATI Test Fee (20.30) 0.00 0.00 (20.30) 0% RG01 - F & A Earned - Provost 16,515.95 0.00 0.00 16,515.95 0% RG02 - F & A Earned - Colleges/Dean (32,103.65) 0.00 0.00 (32,103.65) 0% RG03 - F & A Earned - Departments 2,731.72 39.61 0.00 2,692.11 1% RG05 - F & A Earned - P.I. 810.04 0.00 0.00 810.04 0% RT05 - Marine Sci Cont TP 45.6% 6.03 0.00 0.00 6.03 0% RT07 - Psychology Cont TP 45.6% 23,459.02 5,835.29 0.00 17,623.73 25% VP01 - Accreditations 1,000.00 0.00 0.00 1,000.00 0% 25 - College of Science 287,236.01 184,768.02 401.01 102,066.98 64% 2 of6

30 - Vice Provost-Acad Aff G044 - Virtual Lab Simulations 6,628.00 0.00 0.00 6,628.00 0% G077 - Service Learning One Time 10,600.00 0.00 0.00 10,600.00 0% G101-1415 Prv Rdsgn:Gerson BIOL1050 6,864.00 0.00 0.00 6,864.00 0% G102-1415 Prv Rdsgn:Wooley BIOL1050 6,864.00 0.00 0.00 6,864.00 0% G103-1415 Prv Rdsgn:Wooley BIO1150a 6,864.00 0.00 0.00 6,864.00 0% G104-1415 Prv Rdsgn:Gerson BIO1150a 6,864.00 0.00 0.00 6,864.00 0% G105-1415 Prv Rdsgn:WooleyBIO1150b 6,864.00 0.00 0.00 6,864.00 0% G106-1415 Prv Rdsgn:GersonBIO1150b 6,864.00 0.00 0.00 6,864.00 0% G107-1415 Prv Rdsgn:RussellCHEM1110 6,864.00 0.00 0.00 6,864.00 0% G108-1415 Prf Rdsgn:StessmanCHM3010 5,148.00 0.00 0.00 5,148.00 0% G109-1415 Prf Rdsgn:StessmanCHM3020 5,148.00 0.00 0.00 5,148.00 0% G112-1415 Prf Rdsgn:CoughlinMTH1410 6,864.00 0.00 0.00 6,864.00 0% G135 - Phi Kappa Phi GF Restricted 0.00 0.00 0.00 0.00 G137 - Service Learning GF Restricted 52,931.44 42,536.85 0.00 10,394.59 80% G397 - VITA Program 10,061.87 4,076.46 0.00 5,985.41 41% VP04 - Svc Lrng-Faculty Grants 43,166.49 5,476.72 0.00 37,689.77 13% 30 - Vice Provost-Acad Aff 32 - CSU Stanislaus-Stockton 188,595.80 52,090.03 0.00 136,505.77 28% G391 - CE Reserve 399,063.00 0.00 0.00 399,063.00 0% SK01 - Stockton Athletic Fee 15,422.88 34,830.82 0.00 (19,407.94) 226% 32 - CSU Stanislaus-Stockton 33 - Provost/VP Academic Affairs 414,485.88 34,830.82 0.00 379,655.06 8% 5734 - International Student S/S 0.00 0.00 0.00 G030 - Academic Senate CO Reimb 34,454.12 0.00 0.00 34,454.12 0% G034 - Pro Card Pass Thru 125.75 0.00 (125.75) G043 - International Education 362,362.00 300,461.92 0.00 61,900.08 83% G120 - Grant Research Incentive Pgm 3,122.00 1,794.38 0.00 1,327.62 57% G121 - Research Incentive Program 150.00 0.00 0.00 150.00 0% G304 - Bottleneck, Access, Success Da 18,500.00 0.00 0.00 18,500.00 0% G391 - CE Reserve 9,034.00 76,062.13 0.00 (67,028.13) 842% G392 - Provost Development 116,701.89 0.00 0.00 116,701.89 0% G679 - Transforming Course Design 3,729.77 0.00 0.00 3,729.77 0% RG01 - F & A Earned - Provost 269.97 0.00 0.00 269.97 0% RG02 - F & A Earned - Colleges/Dean 868.26 0.00 0.00 868.26 0% 33 - Provost/VP Academic Affairs 549,192.01 378,444.18 0.00 170,747.83 69% 34 - Univ Extended Education G391 - CE Reserve 439,972.64 0.00 0.00 439,972.64 0% 34 - Univ Extended Education 35 - Library 439,972.64 0.00 0.00 439,972.64 0% G386 - Affordable Learning Solutions 30,675.69 2,639.13 0.00 28,036.56 9% R228 - Comp Exam Fee Library Services 1,635.35 0.00 0.00 1,635.35 0% RT04 - LIBCTP 12% 22,672.42 0.00 0.00 22,672.42 0% 35 - Library 61 - Athletics 54,983.46 2,639.13 0.00 52,344.33 5% 1238 - Sports Information Department 8,280.21 0.00 (8,280.21) G010 - Athletics Compliance Coordinat 71,000.00 25,515.59 0.00 45,484.41 36% G300 - Athletic Fees 852,080.48 850,567.26 0.00 1,513.22 100% G384 - Athletics Facility Upgrades 52,082.21 64,361.39 0.00 (12,279.18) 124% 3 of6

G394 - Athletics Lights Project (50,861.15) 20,690.70 0.00 (71,551.85) -41% R114 - Athletics Fall 54% 120,962.61 0.00 0.00 120,962.61 0% R116 - Athletics Spring 54% 125,130.95 0.00 0.00 125,130.95 0% AA - Academic Affairs 61 - Athletics 1,170,395.10 969,415.15 0.00 200,979.95 83% 5,866,777.40 2,422,259.92 401.01 3,444,116.47 41% 4 of6

BF - Business & Finance 40 - VP Business & Finance G682 - Manager-Univ Evnt&Facil Rental 73,807.14 58,431.30 13,389.89 1,985.95 97% 40 - VP Business & Finance 73,807.14 58,431.30 13,389.89 1,985.95 97% 41 - Safety & Risk Managment G060 - Safety & Risk Management 10,000.00 762.58 0.00 9,237.42 8% 41 - Safety & Risk Managment 42 - Financial Services 10,000.00 762.58 0.00 9,237.42 8% G301 - Student Financial Svcs - FABO 20,415.34 7,402.00 0.00 13,013.34 36% R229 - Comp Exam Fee Financial Svcs 4,148.10 0.00 0.00 4,148.10 0% RT01 - FSCTP 10.4% 13,717.27 0.00 0.00 13,717.27 0% RT16 - Late Fee Payment Penalty 50% 256,843.04 10,535.13 0.00 246,307.91 4% 42 - Financial Services 48 - Information Technology 295,123.75 17,937.13 0.00 277,186.62 6% R227 - Comp Exam Fee OIT 198.00 0.00 0.00 198.00 0% RT03 - ITCTP 12% 10,892.34 6,896.51 0.00 3,995.83 63% BF - Business & Finance 48 - Information Technology 11,090.34 6,896.51 0.00 4,193.83 62% 390,021.23 84,027.52 13,389.89 292,603.82 25% DUR - University Advancement 60 - VP University Advancement G008 - HR - Temp Employment 487.24 0.00 0.00 487.24 0% G191 - Adv. Grant 2010-11 6,395.71 0.00 0.00 6,395.71 0% G681 - College and Athletic Developmt 103,948.32 107,873.39 0.00 (3,925.07) 104% DUR - University Advancement 60 - VP University Advancement 110,831.27 107,873.39 0.00 2,957.88 97% 110,831.27 107,873.39 0.00 2,957.88 97% FAHR - Faculty Affairs/Human Resource 39 - Faculty Affairs/Human Resource G001 - GFS-Regular Instruction 0.00 0.00 0.00 0.00 G008 - HR - Temp Employment 23,094.87 23,094.87 0.00 0.00 100% G123 - JSR FDC Facility Rental 10,638.80 0.00 0.00 10,638.80 0% 39 - Faculty Affairs/Human Resource FAHR - Faculty Affairs/Human Resource 33,733.67 23,094.87 0.00 10,638.80 68% 33,733.67 23,094.87 0.00 10,638.80 68% 5 of6

SA - Student Affairs 37 - Enrollment Services 37 - Enrollment Services 50 - VP Student Affairs 50 - VP Student Affairs 52 - Retention Services 52 - Retention Services ES01 - EM-Missed Payment Fee 20,026.08 729.15 0.00 19,296.93 4% ES02 - Parent Inst Quality Ed PIQE05 25,000.00 25,000.00 0.00 0.00 100% G012 - Articulation 20,000.00 0.00 0.00 20,000.00 0% G040 - A & R Services 26,147.65 430.00 0.00 25,717.65 2% G380 - Travel /Training - Fin Aid 35,070.00 1,941.72 0.00 33,128.28 6% G388 - EAdvising 125,000.00 0.00 0.00 125,000.00 0% G710 - Stockton Eighth Grade Init 2,835.00 0.00 0.00 2,835.00 0% R226 - Comp Exam Fee Graduate School 1,635.35 0.00 0.00 1,635.35 0% RT02 - GSCTP 20% 62,855.11 0.00 0.00 62,855.11 0% 318,569.19 28,100.87 0.00 290,468.32 9% G022 - Psychological Counseling 10,023.78 10,023.78 0.00 0.00 100% G042 - Aware Awake Alive 2,500.00 (2,156.00) 0.00 4,656.00-86% 12,523.78 7,867.78 0.00 4,656.00 63% G022 - Psychological Counseling 2,885.17 2,885.17 0.00 0.00 100% RG02 - F & A Earned - Colleges/Dean 10,239.80 0.00 0.00 10,239.80 0% 13,124.97 2,885.17 0.00 10,239.80 22% 53 - Dean of Students G022 - Psychological Counseling 13,505.52 13,505.52 0.00 0.00 100% SA - Student Affairs 53 - Dean of Students 13,505.52 13,505.52 0.00 0.00 100% 357,723.46 52,359.34 0.00 305,364.12 15% UNIV - University Wide 90 - University Wide 90 - University Wide FP01 - Library Bldg Feasibility Study 5,936.86 68,109.28 0.00 (62,172.42) 1147% G001 - GFS-Regular Instruction 1,681,364.72 0.00 0.00 1,681,364.72 0% G030 - Academic Senate CO Reimb (6,494.98) 415.27 0.00 (6,910.25) -6% G036 - Central Reallocation Funds 1,200,000.00 0.00 0.00 1,200,000.00 0% G045 - Vacation 40,108.00 0.00 0.00 40,108.00 0% G126 - Sal Savings & Recovery 4,429.00 0.00 0.00 4,429.00 0% G165 - Utilities 506,553.18 2,437.74 9,500.00 494,615.44 2% G302 - Energy Special Repairs 242,984.00 67,949.18 78,035.35 96,999.47 60% G382 - Intent to Enroll Excess Fees 204,907.00 0.00 0.00 204,907.00 0% G383 - School of Allied Health(Kaiser 56,729.25 (20,246.67) 0.00 76,975.92-36% 3,936,517.03 118,664.80 87,535.35 3,730,316.88 5% UNIV - University Wide 3,936,517.03 118,664.80 87,535.35 3,730,316.88 5% Grand General Operating Fund Restricted GR106 10,695,604.06 2,808,279.84 101,326.25 7,785,997.97 27% 6 of6