Investors presentation Oddo BHF Forum - January 2019

Similar documents
Minimum%Wage%Rate,%2004%to%2021:%$/hour%

Neuqua Valley High School Athletic Booster Club Statement of Financial Position As of October 31, 2014

PROJECT PROFILE ON THE ESTABLISHMENT OF RECREATIONAL CENTER

City of Scottsbluff, Nebraska Monday, December 4, 2017 Regular Meeting

Sunshine City 47-Sp MHP

Summary of Main Checking Account

Lakeland Court MHP Norton Rd Lakeland, FL 33809

12:45 PM Phoenix Bioinformatics Corporation. 03/27/15 Statement of Financial Income and Expense Accrual Basis January through December 2014

Texas Tech University Health Sciences Center (739) Statement of Net Position August 31, 2017 and 2016

Sample Statements and Charts

City of Scottsbluff, Nebraska Monday, July 16, 2018 Regular Meeting

HOW TO USE THE SBDC FINANCIAL TEMPLATE

City of Scottsbluff FUND EQUITY IN CASH - YEAR TO DATE FOR THE NINE MONTHS ENDED JUNE 30, 2017 AND 2016

City of Scottsbluff. Fund Equity in Cash June 30, 2014

MACRO-PRUDENTIAL RULES AND REGULATION (2015): DISCLOSURE REQUIREMENTS ANNEXURE I: FORMAT FOR ANNUAL DISCLOSURES DRUK PNB BANK LTD.

We Care Community Foundation Statement of Financial Income and Expense Accrual Basis January 1 through December 15, 2007

GLOUCESTER COAL LTD 2006 Annual Results Media Presentation 25 August 2006

Mainor Ülemiste AS. Interim Report July September

City of Scottsbluff. Fund Equity in Cash June 30, 2015

Statement of Profit & Loss

Earnings Presentation. Third Quarter

Economic, Productive & Financial Performance Of Alberta Cow/Calf Operations

Disclosures - IFFCO TOKIO General Insurance Co. Ltd. for the period 1st April, st December, 2018 S.No. Form No Description

Florida Alliance for Assistive Services and Tec

SIGIT POLAND SP. Z O.O. FINANCIAL REPORT

Economic, Productive & Financial Performance Of Alberta Cow/Calf Operations

FINANCIAL STATEMENTS OF THE COMPANY

INCOME BEFORE CONTRIBUTIONS 32,373 Net Operating Gain/(Loss) (97,940) 70, ,619 32,373 Net Total Gain/(Loss) (97,940) 71, ,306

Case Doc 496 Filed 04/26/12 Entered 04/26/12 15:39:11 Desc Main Document Page 1 of 17

PARTICIPATING ORGANISATIONS CIRCULAR

Dangote Flour Mills Plc

Real Estate Investor Calculator Project Workbook. Quick Estimate Factors MAIN DATA ENTRY

EXECUTIVE DIRECTOR REPORT US CELLULAR COLISEUM 3RD QUARTER FY NOVEMBER 1, 2017 JANUARY 31, 2018

The Talking Farm Treasurer's Report and Financial Statements (for internal use only) June 30, 2016

Source: % % FINANCING SHORT TERM HOLDING / RESALE. 30 Maximun Offer to Resell (Fix/Flip): $ 424,000.00

Sensitivity to Market Risk Consolidated Examples

2017 ANNUAL REPORT OF SOUTHERN CALIFORNIA EDISON COMPANY (U 338-E)

(Chair) Joe Hall, Keith Gudger, Tom Manheim, Maitreya Maziarz

Sierra Rutile Limited. Sierra Rutile to start Gangama Dry Mine Project

Hunters Ridge Community Association Pg 1 Balance Sheet - December, 2018

January 5, 2016 FRIENDS OF THE COLUMBUS METROPOLITAN LIBRARY LIBRARY STORE REQUEST FOR LETTERS OF INTEREST PURPOSE

Common Size Statements Reports in the Common Size Statements Folder

Economics and Competitiveness. Cost and Return Benchmarks for Crops and Forages. Brown Soil Zone


Stoughton Area School District Finance Committee. Financial Update Report November 2018

Apr 30, 18 ASSETS Current Assets Checking/Savings Wells Fargo Checking 47, Contingency Fund Svngs Account 11,004.

Jupiter lnfomeclia. 2. We hereby declare that the Audit Reports mentioned above have unmodified opinion.

SCHOOLING FOR LIFE FOUNDATION FINANCIAL STATEMENT FOR THE MONTH OF

Project Name: Income Generation Project 4 Pouk District, Siem Reap Province Implementing Partner: Farmer Livelihood Development (FLD)

INVESTOR AND ANALYST CONFERENCE CALL MAY 29, 2018

Orange County Public Schools Orlando, Florida

GASB 34. Basic Financial Statements M D & A

Comparative Reports Reports in the Comparative Reports Folder

Convergence with International Financial Reporting Standards: The Experience of Taiwan

1) Standards and Methodology for the Evaluation of Financial Statements 2) Letter of Credit Instructions

Hunters Ridge Community Association Pg 1 Balance Sheet - November, 2018

Chemical and Construction Input Industry Development Institute. Project Profile on the Establishment of Marble. Processing Plant

Orange County Public Schools Orlando, Florida

Tax Return Transcript

FINANCIAL STATEMENT of the THE SOCIETY FOR ASSISTANCE TO YOUTH (TPM) with its seat in Warsaw, ul. Nowolipki 2,

PROJECT PROFILE ON THE ESTABLISHMENT OF POLYESTER FABRICS PRODUCING PLANT

AMUNDI-ACBA ASSET MANAGEMENT CJSC Balanced Pension Fund ANNUAL FINANCIAL STATEMENTS DECEMBER 31, 2015

City of Forest Hills Profit & Loss for the month and Fiscal Year October 2015

E-Community Check Request Checklist

FUND 573 HOUSING AND FOOD SERVICES FUND BALANCE SHEET JUNE 30, 2008 ASSETS

BANGALORE METROPOLITAN TRANSPORT CORPORATION

Global Coal Bed Methane (CBM) Market Professional Survey Report 2016

Fairway Estates Community Association. Treasurers Report. October 10, 2018 Covering month ending September 2018

Department Mission: Mandated Services: Department Overview:

BUDGET FOR YEAR ENDING SEPTEMBER 30, 2018

Orange County Public Schools Orlando, Florida

A G E N D A 5:30 P.M. Offices of the Corporation

School Board of Brevard County

10:42 AM Sample Winery with Vineyard. 01/02/16 Profit & Loss Accrual Basis January through December 2016

2:40 PM Park County Animal Shelter. 07/11/18 Balance Sheet Accrual Basis As of June 30, 2018

PORTLAND FRIENDS OF THE DHAMMA Financial Statement Narrative

LIBET S.A. Financial statements for the period of 12 months ended on 31 December 2014

Income Statement Lakeview Accrual Basis Jun 2018

Town of Williamston Revenue & Expense - Detail January 31, 2019 Revenues

CITY OF PORT ST. LUCIE UTILITY SYSTEMS DEPARTMENT

Outlook for Major Segments of the International Offshore Industry Geology and Geophysical

Friends of the Museums of Florida History, Inc Balance Sheet Prev Year Comparison As of August 31, 2010

PENNSYLVANIA COMPENSATION RATING BUREAU F CLASS FILING INTERNAL RATE OF RETURN MODEL

Wage and Income Transcript. Form 1099-B Proceeds From Broker and Barter Exchange Transactions

Villa Monterey Improvement Association 2018 Annual Audit Scottsdale, Arizona

FY ANNUAL FINANCIAL REPORT

A DISCOUNT MINI STORAGE

FY18 YTD Activity by Fund Group Summary For Fiscal: Period Ending: 11/30/2017

CITY OF PORT ST. LUCIE UTILITY SYSTEMS DEPARTMENT

How to Calculate Form Line 15

ANZ Smart Choice Super for employers and their employees

Information Bulletin 5/2007

Chemical and Construction Input Industry Development Institute. Project Profile on the Establishment of Roof TILES From CLAY Production PLANT

The Board. Total 23,512,844.21

SALES OF ELECTRIC ENERGY

Samostalna Liberalna Stranka

Interim report January December 2012

June 2017 YTD Income Statement

Illinois Heartland Library System Statement of Revenues and Expenditures Fund #10 - General Fund. YTD Budget (07/01/ /31/2017)

TABLE OF CONTENTS. Page. Statistical Bulletin, June 2011 INTRODUCTORY NOTES SUMMARISED ACCOUNTS OF THE BANKING SYSTEM

Transcription:

Investors presentation Oddo BHF Forum - January 2019

YMAGIS IN A NUTSHELL European leader for digital technologies and services for the cinema industry 26 countries 180m present in 26 countries across Europe, the US and Africa turnover at end-december 2017 770 employees 9,2m 80 engineers worldwide cash available at end-june 2018 Innovation, a core value for the Group 2

Y M A G I S : F O R E R U N N E R O F T H E D I G I T A L T R A N S F O R M A T I O N O F T H E E N T E R T A I N M E N T I N D U S T R Y B t o B B to B to t o CC D i g i t a l t r a n s i t i o n o f t h e a t e r s D i s t r i b u t i o n & s e r v i c e s a c t i v i t i e s D i s t r i b u t i o n p l a t f o r m s N e w d i g i t a l e n t e r t a i n m e n t T h e V P F, a n i n n o v a t i v e f i n a n c i a l s o l u t i o n B u i l d - u p s t r a t e g y t o c r e a t e t w o E u r o p e a n l e a d e r s i n s e r v i c e s R a t i o n a l i s a t i o n & d i g i t a l t r a n s f o r m a t i o n : f r o m s e r v i c e s t o p l a t f o r m s V i r t u a l R e a l i t y C e n t e r s e S p o r t E u r o p e a n l e a d e r F i r s t p l a y e r 3

Highlights Activity

F I R S T 9 M O N T H S 2 0 1 8 T U R N O V ER: 1 1 5. 2 M, D O W N 8. 3 % 125,6 45,2 41,5 38,2 38,7 38,9 38,1 115,2 0,2 VPF CinemaNext Eclair Others activities 9 months 2017 9 months 2018 Q3 2017 Q3 2018 5

E C L A I R, C O N T I N U A T I O N O F D I G I T A L I Z A T I O N A N D R E S T R U C T U R I N G O F E C L A I R C I N E M A B U S I N E S S > R a p i d d e v e l o p m e n t o f d i g i t a l p l a t f o r m s a n d s o l u t i o n s > C o m p r e h e n s i v e s o l u t i o n s a n d p a r t n e r s h i p s f o r e c o n o m i e s o f s c a l e a n d a u t o m a t e d p r o c e s s i n g > R e s t r u c t u r i n g o f p o s t - p r o d u c t i o n a n d r e s t a u r a t i o n b u s i n e s s e s ( 1 ) r e d i r e c t e d t o a n e w r a n g e o f o f f e r s f o r c r e a t i v e p r o f e s s i o n a l s ( 1 ) E c l a i r C i n e m a, w h i c h r e p r e s e n t s 1 6 % o f t h e É c l a i r d i v i s i o n t u r n o v e r a n d t h e q u a s i t o t a l i t y o f t h e l o s s e s o v e r H 1 2 0 1 8, i s i n r e c e i v e r s h i p 6

C I N E M A NE X T: A N A I R CRAFT C A R R I ER F O R N E W P R O D U CTS > I n t e r n a t i o n a l r o l l o u t of n e w s o l u t i o n s : S p h e r a a n d E c l a i r C o l o r, c o m p e t i n g s o l u t i o n s t o I M A X a n d D o l b y C i n e m a > F i r s t c o n c r e t e s i g n s o f t h e b e g i n n i n g o f t h e n e w c y c l e o f r e n e w a l o f p r o j e c t i o n e q u i p m e n t > C i n e m a N e x t : t h e d i s t r i b u t i o n c h a n n e l f o r n e w p r o d u c t s a n d n e w b u s i n e s s m o d e l s : V R e n t e r t a i n m e n t c e n t r e s, a n d e S p o r t 7

V I R T U A L R E A L I T Y : A N E W S O U R C E O F R E V E N U E A N D P R O F I T > L a u n c h o f t h e n e w v i r t u a l r e a l i t y a r c a d e c e n t e r s o f f e r, C i n e m a N e x t V R f o r c i n e m a e x h i b i t o r s > O p e n i n g o f t h e f i r s t a d v e n t u r e p a r k i n v i r t u a l r e a l i t y, I l l u c i t y, i n P a r i s a t t h e e n d o f N o v e m b e r, w h i c h o p e n s t h e w a y t o a n e t w o r k w i t h d o z e n s o f c e n t e r s 8

E C L A I RGAME, E S P O RT I N C I N E M A S > e S p o r t, a g r o w i n g b u s i n e s s w o r l d w i d e > L a u n c h o f E c l a i r G a m e i n O c t o b e r 2 0 1 7 : o r g a n i z a t i o n o f e S p o r t a n d g a m i n g e v e n t s i n c i n e m a s > A s o l u t i o n t o a l o w ( 1 5 % ) c i n e m a r a t e o f o c c u p a n c y e s p e c i a l l y d u r i n g w e e k d a y s, a n d a p o t e n t i a l o f a t t r a c t i o n f o r y o u n g a u d i e n c e > 1 st F I F A T O U R i n 2 0 1 8 i n p a r t e r s h i p w i t h G a u m o n t P a t h é c i n e m a s > S t r o n g g r o w t h w i t h g o o d p r o f i t a b i l i t y e x p e c t e d w i t h a t u r n o v e r c l o s e t o 0. 7 M i n 2 0 1 8 e. 9

Half-year earnings and financial situation Finance

H A L F - Y EAR N E T L O S S O F 2, 6 M m H1 2018 H1 2017 Chg (%) Revenues 79.3 82.4 (3.7)% EBITDA 15.8 20.0 (21.3)% Depreciation (14.2) (17.6) 19.3% EBITDA 4.8m contraction, split almost equally between the business units Launch of new activities contributed 0.9m to this drop Recurring operating income (ROI) 1.6 2.4 (35.4)% Non-recurring expenses - - - EBIT 1.6 2.4 (35.4)% Net financial expenses (2.9) (2.3) (22.7)% EBT (1.3) 0.1 na Share of income from minorities (0.3) 0.0 na Corporate income tax (1.0) (2.2) 53.2% EBIT EBT Down 1.3m 1.8m improvement in VPF EBIT offset by the decrease recorded by CinemaNext ( 0.7m) and Eclair ( 1.4m) Financial expenses up 0.6m, linked to interest payments on Oseo and EuroPP borrowings Net income, Group share (NI) (2.6) (2.1) (24.1)% EBITDA as % of revenues 19.9% 24.3% ROI as % of revenues 2.0% 3.0% RN Lower tax expense linked to the contraction in earnings for companies managing VPF NI as % of revenues (3.3)% (2.5)% 11

C O N T R IBUTION F O R E A C H B U S I NE S S U N I T Virtual Print Fee CinemaNext m H1 2018 H1 2017 Chg (%) H1 2018 H1 2017 Chg (%) Revenues 26.7 31.3 (14.6)% 25.4 24.6 3.2% EBITDA 20.3 21.5 (5.6)% (1.4) (0.3) (345.1)% EBIT 9.1 7.2 25.6% (1.5) (0.8) (86.0)% EBT 7.4 5.7 28.7% (1.9) (1.3) (44.2)% EBITDA as % of revenues 76.0% 68.7% (5.5)% (1.3)% EBIT as % of revenues 34.0% 23.1% (5.7)% (3.2)% EBT as % of revenues 27.6% 18.3% (7.3)% (5.2)% VPF Improvement in indicators linked to the financing model in place, as finance leases are gradually maturing CinemaNext Eclair Delay linked to the deferral to H2 of major multiplex extension projects in Germany and Eastern Europe Eclair Other business m H1 2018 H1 2017 Chg (%) H1 2018 H1 2017 Chg (%) Rationalization efforts undermined by the poor performance by creative activities in France and the price war for content management and distribution. Only versioning has improved its performance Revenues 27.0 26.5 2.1% 0.2 - - Autres activités EBITDA (2.7) (1.1) (144.9)% (0.4) - - EBIT (5.4) (4.0) (34.9)% (0.6) - - EBT (6.2) (4.3) (42.1)% (0.6) - - Investments linked to the launch of EclairGame and virtual reality EBITDA as % of revenues (10.2)% (4.2)% na na EBIT as % of revenues (19.9)% (15.1)% na na EBT as % of revenues (22.8)% (16.3)% na na 12

B A L A N CE S H E E T A T 3 0 JUNE 2 0 1 8 m H1 2018 2017 H1 2018 2017 Fixed assets 62.4 70.3 Shareholders' equity 28.0 31.5 Other 5.9 6.2 Financial debt over 1 year 28.4 55.6 Non-current assets 68.2 76.5 Other non-current liabilities 8.6 10.1 Inventories 9.3 7.9 Non-current liabilities 65.1 97.3 Trade receivables 59.5 61.3 Other current assets 17.6 18.3 Financial debt under 1 year 43.8 23.4 Cash 9.2 15.7 Other current liabilities 55.0 59.2 Current assets 95.6 103.3 Current liabilities 98.8 82.5 ASSETS 163.9 179.8 LIABILITIES 163.9 179.8 13

D E B T S T R U CTURE A T 3 0 JUNE 2 0 1 8 m H1 2018 2017 Finance leases 7.4 13.1 Financial debt 1.8 1.8 Factoring 0.8 0.8 VPF debt facilities Repayment of over 5.6m of lease costs linked to financing for digital equipment VPF debt facilities 10.0 15.6 Finance leases 3.1 4.6 Financial debt EuroPP, Oseo borrowings and bank overdrafts Financial debt 57.0 56.8 Factoring 2.2 2.0 Other debt facilities 62.2 63.4 Cash: 9,2m at 30 June 2018 Including 1.5m blocked for repayment of the VPF loan in Belgium GROSS DEBT 72.2 79.0 Cash (9.2) (15.7) NET DEBT 63.0 63.2 Gearing 2,1 EBITDA 15.3 20.0 Gearing (180 days) 2.1 1.6 14

E V O L U TI ON O F V P F G R O S S D E B T A N D C A S H 15

F O C U S : E C L A IR C I N E M A > P l a c e d u n d e r j u d i c i a l r e v i e w o n N o v e m b e r 2 0, 2 0 1 8 Figures at the end of October 2018 m Revenues 6.3 EBIT (3.2) EBT (3.1) Staff 62 > C l o s u r e o f P o s t - P r o d u c t i o n a c t i v i t i e s i n F r a n c e w h i c h a r e u n p r o f i t a b l e a n d i n an a t o m i z e d m a r k e t > R e s t r u c t u r i n g F r e n c h R e s t o r a t i o n a c t i v i t i e s t o a l i g n t h e o r g a n i z a t i o n w i t h t h e a n n o u n c e d d e c l i n e i n C N C s u b s i d i e s > 2 / 3 o f E c l a i r C i n e m a s w o r k f o r c e s h o u l d l e a v e b y t h e e n d o f t h e f i r s t q u a r t e r o f 2 0 1 9. T h e c o s t s r e l a t e d t o t h e s e d e p a r t u r e s a r e b o r n e b y t h e A s s o c i a t i o n p o u r l a g e s t i o n d u r é g i m e d e G a r a n t i e d e s c r é a n c e s d e s S a l a r i é s ( A G S ) 16

Virtual reality Outlook

A N A T U R A L G R O W T H D R I V E R F O R T H E C I N E M A I N D U S TR Y > V R g o e s b e y o n d h o m e u s e. C o m m o n f e a t u r e s w i t h c i n e m a : c o l l e c t i v e e x p e r i e n c e s, a m p l i f i e d s e n s a t i o n s. C o n t e n t i m p o s s i b l e t o f i n d a t h o m e > V R f i n d s i t s s o u r c e i n c i n e m a b u t p r o m i s e s t o g o m u c h f u r t h e r > A n e x p e r i e n c e h a l f w a y b e t w e e n c i n e m a a n d v i d e o g a m e s : a t t h e c r o s s r o a d s o f s e v e r a l t y p e s o f e x p e r i e n c e s > M a s t e r e d t e c h n o l o g i e s p r o g r e s s i n g r a p i d l y : w e a r e n o l o n g e r a t t h e e x p e r i m e n t a l s t a g e 18

V R : O U R V I S I O N 5 k e y d i r e c t i o n s : A p r e m i u m c o n c e p t, m o d u l a r w i t h s t a n d a r d i z e d s p a c e s e x p l o i t i n g v i r t u a l r e a l i t y 1. O n l y o f f e r e x p e r i e n c e s t h a t t h e p u b l i c c a n n o t f i n d a t h o m e 2. A m o d u l a r c o n c e p t f o r a l l t y p e s o f l o c a t i o n s ( c i n e m a s, s h o p p i n g c e n t e r s, e t c 3. A d i v e r s i t y o f c o n t e n t s a t t r a c t i v e t o a l l f a m i l y m e m b e r s 4. S p e c i a l i z i n g o n p r e m i u m e x p e r i e n c e s 5. S t a n d a r d i z e d s p a c e s a l l o w i n g t o b r i n g t o t h e p u b l i c c a t a l o g s o f d i v e r s i f i e d e x p e r i e n c e s 19

A H U G E P O T E N T I AL F O R L B E - VR IN E U R O PE A N D I N T E R N ATIONA L L Y L B E - VR : «l o c a t i o n b a s e d e n t e r t a i n m e n t VR» C e n t e r s o r p l a c e s d e d i c a t e d t o e n t e r t a i n m e n t u s i n g V R a s a d i s t r a c t i o n d e v i c e 20

C R E A T ION O F A VR S T A N D ARD A l l o w i n g b e t t e r c o n t e n t s a m o r t i z a t i o n a n d g i v i n g n e w p e r s p e c t i v e s t o p r o d u c e r s Brand and network power Profitability Modular approach Parks with standard spaces Deployment by standard space Efficiency, speed, optimization E n r i c h i n g t h e n u m b e r o f e x p é r i e n c e s «o n d e m a n d» High turnover Faster with better content quality R a p i d d e p l o y m e n t t h a n k s t o i n d u s t r i a l i s a t i o n Amortization of contents Partnership with producers Network effect Multiplication of "standard" rooms 21

T W O C O M P L E M ENTARY O F F E R S F O R Y M A G I S 1. CinemaNext VR: VR arcades zones for cinema exhibitors Diversify customer base, increase traffic and conquer the millennials target 2. Illucity: "micro-parks" of VR attractions Develop a mixed-model operator, co-operator and franchise Areas from 30 to 100 m2 Operated by the exhibitor who will pool his human resources Sale or rental of equipment, and revenue sharing model White label brand or Illucity Areas from 500 to 2,000 m2 Dedicated staff (between 12 and 20 per site) Centres operated by Ymagis, centres in partnership with cinema operators and franchised centres Illucity brand 22

C I N E M A NE X T V R O F F E R : S I M P L E A N D E A S Y T O O P E R A TE S O L U T I ONS VR ARENA ARCADE DYNAMIC SEATS 2 à 4 25 m2 1 à 2 7 m2 1 7 m2 players surface players surface player surface I n s t a l l a t i o n i n c i n e m a h a l l s o r o t h e r a v a i l a b l e on- s i t e s p a c e s 23

C I N E M A NE X T V R B U S I N ESS M O D E L > F o r a s p a c e o f a b o u t 5 0 m ², a n i n v e s t m e n t o f 8 0 t o 1 0 0 K f o r t h e e x h i b i t o r ( w i t h a p o s s i b i l i t y o f r e n t i n g ) 2 0 1 9 t a r g e t 1 0 0 sites i n s t a l l e d > R e v e n u e s h a r e m o d e l : Y m a g i s r e c e i v e s a p e r c e n t a g e o f t h e t i c k e t i n g r e v e n u e, r e m u n e r a t e s t h e b e n e f i c i a r i e s, b e a r s t h e c o s t o f s u p p o r t a n d g e n e r a t e s a m a r g i n > H i g h m a r g i n f o r t h e e x h i b i t o r w h o c a n o p t i m i s e i t s r e s o u r c e s ( r e a l e s t a t e a n d H R ) > N e t c o n t r i b u t i o n m a r g i n f o r Y m a g i s e s t i m a t e d b e t w e e n 2 0 a n d 6 0 K p e r y e a r, p e r s i t e A v e r y a t t r a c t i v e m o d e l f o r e x h i b i t o r s w h i c h l e a v e s a g o o d p r o f i t a b i l i t y t o Y m a g i s 24

I L L U CITY O F F E R : T H E B E S T O F V R I N A S I N G L E S P A CE FREE-ROAMING ESCAPE GAME ARCADE & SIMULATORS CINEMA 2 à 6 100 m2 2 à 4 30 m2 1+ 9-25 m2 1 4 m2 players surface players surface players surface player surface F o u r t y p e s o f c o n t e n t t o c r e a t e a s p a c e t h a t o f f e r s a w i d e c h o i c e : 2 0 d i f f e r e n t e x p e r i e n c e s o n t h e s i t e o f L a V i l l e t t e 25

I L L U CITY B U S I N ESS M O D E L > R e n t b e t w e e n 7 0 e t 4 0 0 / m 2 2 0 1 9 t a r g e t b e t w e e n 6 a n d 1 2 sites i n s t a l l e d > R e v e n u e f r o m t i c k e t s a l e s o A r c a d e o u c i n é m a t i c k e t f r o m 5 t o 1 2 o F r e e r o a m i n g t i c k e t f r o m 1 5 t o 3 5 o E s c a p e g a m e t i c k e t : 3 0 > C o n t e n t s e x p e n s e s : a b t. 2 0 % o f s a l e s a n d c o m m u n i c a t i o n e x p e n s e s : 8 0 L / yr p e r s i t e > O p e r a t e d b y Y m a g i s, i n p a r t n e r s h i p o r f r a n c h i s e A u t o n o m o u s o p e r a t i o n c e n t e r s 26

I L L U CITY C E N T E R S K E Y I N D I CATORS Occupancy rate Avg purchase sales / center F o r a 1, 0 0 0 m ² s p a c e 3 5 t o 4 5 % 2 0 a b t. 2 m I n v e s t i s s e m e n t : a b t. 1. 5 m EBIT margin 2 0 t o 3 0 % Payback (months) 1 8 t o 2 4 P a y b a c k b e l o w 2 y e a r s 27

O U R A M B I T I ON I N V R To become an international player operating recreation centers in virtual reality Paris France Europe Middle East USA Asia 6 to 12 new sites in 2019 18 to 24 new sites in 2020 36 new sites per year afterwards 100 new sites in 2019 200 new sites in 2020 300 new sites per year afterwards 28

O U R VR R O A D M A P > P r o j e c t l a u n c h e d i n J a n u a r y 2 0 1 8 T o b e c o m e t h e E u r o p e a n, e v e n g l o b a l, n u m b e r 1 o f m u l t i - f o r m a t V R p a r k s > O p e n i n g o f t h e 1 st I l l u c i t y c e n t e r «p r o t o t y p e» e n d - n o v e m b r e 2 0 1 8 i n P a r i s, p o r t e d e l a V i l l e t t e > F i r s t i n s t a l l a t i o n s o f C i n e m a N e x t V R : D e c e m b e r 2 0 1 8 > N e x t o p e n i n g I l l u c i t y i n M a r s e i l l e, o n - g o i n g d i s c u s s i o n s i n N a n t e s, L i è g e ( B e l g i u m ), B r e s t, P a r i s - B e r c y, N i c e, T o u l o n... > I n t a l k s w i t h s e v e r a l i n t e r n a t i o n a l c i n e m a e x h i b i t o r s ( M i d d l e E a s t, E u r o p e ) > F r a n c h i s e p r o g r a m i n p r e p a r a t i o n ( l a u n c h t a r g e t M a r c h 2 0 1 9 ) 29

V R P R O J E CT F I N A N C ING > S t a r t - u p c o s t s ( a r o u n d 1 m ) : f u n d e d o v e r s h a r e h o l d e r s e q u i t y > F i r s t I l l u c i t y s i t e s f u n d e d w i t h a s i t e p e r s i t e b a n k f i n a n c i n g > O p e r a t i o n s p r o f i t a b i l i t y t o s e c u r e t h e d e v e l o p m e n t > O t h e r f u n d i n g o p p o r t u n i t i e s a r e c o n s i d e r e d t o a c c e l e r a t e t h e d e v e l o p m e n t 30

I L L U CITY L A V I L L E TTE > A b o u t 1 0 0 k i n t u r n o v e r s i n c e t h e o p e n i n g > G a m e s a c c l a i m e d b y c u s t o m e r s : a s s a s s i n s c r e e d / i n c a r n a E s c a p e g a m e E c l i p s e > N e a r l y 3, 0 0 0 p a i d g a m e s p l a y e d i n 3 w e e k s > C o r p o r a t e t u r n o v e r is s t i l l m o d e s t ( 5 k ) b u t s h o u l d i n c r e a s e s i g n i f i c a n t l y i n t h e c o m i n g w e e k s ( m a n y p r i v a t i z a t i o n s a r e s c h e d u l e d f o r t e a m b u i l d i n g ) 31

C O N T I N U ING O U R P E R F O RM P L A N > L a u n c h o f a c o s t - c u t t i n g p l a n i n S e p t e m b e r 2 0 1 8 t h a t w i l l r e d u c e t h e G r o u p ' s f i x e d c o s t s b y a t l e a s t 5. 0 m i l l i o n o v e r a f u l l y e a r f r o m 2 0 1 9 > P u r s u i n g a d e v e l o p m e n t s t r a t e g y b a s e d o n i n t e r n a t i o n a l i z a t i o n a n d i n n o v a t i o n > C o n t i n u e d d i g i t a l t r a n s f o r m a t i o n o f E c l a i r w i t h a r a p i d d e v e l o p m e n t o f E c l a i r P l a y, E c l a i r T r a c k a n d l a u n c h o f n e w s o l u t i o n s ( E c l a i r S e n d, E c l a i r S c r e e n e r, E c l a i r S t o r e ) a s d i g i t a l c o n t e n t m a n a g e m e n t p l a t f o r m s > F i r s t r e v e n u e s e x p e c t e d f r o m t h e n e w a c t i v i t i e s ( E c l a i r C o l o r, E c l a i r G a m e a n d V i r t u a l R e a l i t y ) 32

P E R F O RM P L A N O B J E C T I VES C O N F I R ME D F O R 2 0 2 0 Perform Plan objectives confirmed: consolidation and innovation to drive development Consolidation Targeted acquisitions Deployment of new offers Digital transformation First revenues from innovations Organic growth 2018 2019 2020 Operational profitability Consolidation & Digital Transformation Leadership & Profitability Perform Plan targets: Eclair and CinemaNext CAGR >10% between 2016 and 2020 CinemaNext market share up from 20% to 30% EBT margin >5% by 2020 for each BU 33

www.ymagis.com