NORTH SUBURBAN COMMUNICATIONS COMMISSION April 7, 2016 2670 Arthur Street, Roseville, MN Regular Meeting 7:00 p.m. North Suburban Communications Commission North Suburban Access Corporation 2670 Arthur Street Roseville, MN 55113 Phone: (NSCC) 651-792-7500 (CTV) 651-792-7515 (Fax) 651-792-7501 www.ctvnorthsuburbs.org I. Call to Order II. III. IV. Roll Call A G E N D A Public Forum (10 Minutes) Approval of Agenda V. Approval of Minutes A. Executive Session, February 4, 2016 B. Regular Meeting, February 4, 2016 C. Executive Session, February 16, 2016 VI. VII. VIII. IX. Reports A. Executive Director s Report B. Attorney s Report C. Cable Company Report(s) 1. CenturyLink 2. Comcast General Business A. Treasurer s Report January and February 2016 B. FCC Comments -- Discussion Announcements Adjournment Please call the office if you are unable to attend the meeting. Next Regular Meeting June 2, 2016 Arden Hills Falcon Heights Lauderdale Little Canada Mounds View New Brighton North Oaks Roseville St. Anthony
THIS PAGE IS INTENTIONALY LEFT BLANK
THIS PAGE IS INTENTIONALY LEFT BLANK
DRAFT NORTH SUBURBAN COMMUNICATIONS COMMISSION EXECUTIVE SESSION February 16, 2016 I. Call to Order Chair Gina Bauman called the meeting to order at 6 p.m. at the NSCC/NSAC facility in Roseville. North Suburban Communications Commission North Suburban Access Corporation 2670 Arthur Street Roseville, MN 55113 Phone: (NSCC) 651-792-7500 (CTV) 651-792-7515 (Fax) 651-792-7501 www.ctvnorthsuburbs.org II. III. IV. Roll Call The following Commissioners were in attendance: Craig Wilson, Arden Hills, Secretary/Treasurer Sue Majerus, Falcon Heights Jeff Dains, Lauderdale Rick Montour, Little Canada, Vice Chair Joe Flaherty, Mounds View Gina Bauman, New Brighton, Chair Gregg Nelson, North Oaks Dan Roe, Roseville Hal Gray, St. Anthony Others present: Coralie Wilson, Executive Director Michael Bradley, Legal Counsel Approval of Agenda Mr. Flaherty moved to approve the agenda, seconded by Mr. Gray. The motion was approved unanimously. General Business A. Informal Franchise Renewal C. Wilson, M. Bradley Mr. Bradley presented and the Commissioners discussed a response to proposed terms from Comcast for informal franchise renewal. V. Adjourn Mr. Roe moved, seconded by Mr. Wilson, to adjourn the meeting at 7:20 p.m. Respectfully submitted by: Craig Wilson, Secretary/Treasurer Arden Hills Falcon Heights Lauderdale Little Canada Mounds View New Brighton North Oaks Roseville St. Anthony
THIS PAGE IS INTENTIONALY LEFT BLANK
NSCC Item VI.A. April 1, 2016 to: from: Commissioners Cor Wilson Executive Director subject: Report for February and March 2016 CenturyLink Franchise Our PEG channels should be available now on the Prism cable system, and I have scheduled the next quarterly meeting to review CenturyLink s deployment for April 14. City Managers & Administrators Committee The City Managers and Administrators Committee met on March 23, 2016, and Mike Bradley and I reviewed the status of the CenturyLink and Comcast franchises. MACTA Conference Just a reminder that the MACTA conference is scheduled for June 9, and we will again be convening at the University of Minnesota s St. Paul campus. In addition to our annual legislative round-up, we will have a session on drones that will include a representative from the FAA and staff from a commission that has a drone. We are also planning a general session on closed captioning PEG programming and general accessibility issues. Let me know if you plan to attend the conference.
THIS PAGE IS INTENTIONALY LEFT BLANK
NSCC Item VII.A. North Suburban Communications Commission 2015 Financial Report Summary For the One Month Ending January 31, 2016 OPERATING SUMMARY Current Month Year to Date % Total Y-T-D Annual Operating Revenues Cable Sub Franch Fees 0.00 a. 0.00 0.00 0.00 0.00 Interest Income 22.01 22.01 0.00 0.00 0.00 Internshp Grant (PEG fees) 0.00 0.00 0.00 0.00 0.00 Reimbursements 0.00 0.00 0.00 0.00 0.00 LMCIT Reimb - Franch Rnwl 0.00 0.00 0.00 0.00 0.00 Transfer from Reserves 0.00 0.00 0.00 0.00 0.00 Miscellaneous Income 0.00 0.00 0.00 0.00 0.00 Total Revenues 22.01 22.01 0.00 0.00 0.00 Operating Expenditures Personnel Services 10,015.58 10,015.58 0.00 0.00 0.00 Other Operating Expenses 21,613.91 21,613.91 0.00 0.00 0.00 Total Operating Expenses General Fund Net (Excluding Capital) CAPITAL SUMMARY Capital Funding Source(s) Transfer from Reserves 31,629.49 31,629.49 0.00 0.00 0.00 (31,607.48) (31,607.48) 0.00 0.00 0.00 Total Capital Funding 0.00 0.00 0.00 0.00 0.00 Capital Uses Capital Expenditures 0.00 0.00 0.00 0.00 0.00 Total Capital Uses 0.00 0.00 0.00 0.00 0.00 General Fund Net (Capital Only) TOTAL GENERAL FUND NET (Op+Cap) 0.00 0.00 0.00 0.00 0.00 ($ 31,607.48) ($ 31,607.48) 0.00 0.00 0.00 a. Franchise Fees The cities have not yet been billed for their 2016 contributions to the NSCC. 3/31/2016 at 4:48 PM Page: 1
North Suburban Communications Commission 2015 Detail Financial Report For the One Month Ending January 31, 2016 Personnel Services Current Month Year to Date % Total Y-T-D Annual Full Time Salaries $ 7,968.68 $ 7,968.68 0.00 0.00 0.00 Part Time Salaries 0.00 0.00 0.00 0.00 0.00 FICA 599.47 599.47 0.00 0.00 0.00 Unemployment 64.78 64.78 0.00 0.00 0.00 Workers Comp 71.28 71.28 0.00 0.00 0.00 Health/Life Insurance 1,057.16 1,057.16 0.00 0.00 0.00 Retirement 254.21 254.21 0.00 0.00 0.00 Total Personnel Services 10,015.58 10,015.58 0.00 0.00 0.00 Other Operating Expenses General Printing 0.00 0.00 0.00 0.00 0.00 Publications 0.00 0.00 0.00 0.00 0.00 Memberships 5,186.00 b. 5,186.00 0.00 0.00 0.00 Entries Fees 0.00 0.00 0.00 0.00 0.00 Video Programming 0.00 0.00 0.00 0.00 0.00 Total General 5,186.00 5,186.00 0.00 0.00 0.00 Supplies Office Supplies 57.54 57.54 0.00 0.00 0.00 Video Supplies 0.00 0.00 0.00 0.00 0.00 Software Supplies 199.40 c. 199.40 0.00 0.00 0.00 Volunteer Supplies 33.96 33.96 0.00 0.00 0.00 Total Supplies 290.90 290.90 0.00 0.00 0.00 b. Memberships NATOA and MACTA annual dues; New Brighton/Mounds View Rotary quarterly dues c. Software Supplies Accounting software update (1/2 split with NSAC) 3/31/2016 at 4:48 PM Page: 2
Current Month Year to Date % Total Y-T-D Annual Maintenance Office Equipment 116.80 d. 116.80 0.00 0.00 0.00 Network Equip. Maint. 0.00 0.00 0.00 0.00 0.00 Building Janitorial 1,796.32 1,796.32 0.00 0.00 0.00 Total Maintenance 1,913.12 1,913.12 0.00 0.00 0.00 Travel Conferences 0.00 0.00 0.00 0.00 0.00 Mileage & Meals 175.00 e. 175.00 0.00 0.00 0.00 Total Travel 175.00 175.00 0.00 0.00 0.00 Tuition & Training Total Tuition & Training 172.50 f. 172.50 0.00 0.00 0.00 Utilities Total Utilities 540.33 540.33 0.00 0.00 0.00 Leases Rent 1,696.40 1,696.40 0.00 0.00 0.00 Property Taxes 0.00 0.00 0.00 0.00 0.00 Miscellaneous 0.00 0.00 0.00 0.00 0.00 Postage Meter 14.43 14.43 0.00 0.00 0.00 Total Leases 1,710.83 1,710.83 0.00 0.00 0.00 d. Office Equip. Maint. Copie/printer e. Mileage & Meals Executive Director car allowance (1/2 split with NSAC) f. Tuition & Training enatoa webinars (1/2, split with NSAC) 3/31/2016 at 4:48 PM Page: 3
Current Month Year to Date % Total Y-T-D Annual Contractual Audit 0.00 0.00 0.00 0.00 0.00 Insurance 317.81 317.81 0.00 0.00 0.00 Legal 7,305.50 g. 7,305.50 0.00 0.00 0.00 Intrnet Connection 500.00 500.00 0.00 0.00 0.00 NSCC SALES TAX 75.79 75.79 0.00 0.00 0.00 Miscellaneous 680.34 h. 680.34 0.00 0.00 0.00 Total Contractual 8,879.44 8,879.44 0.00 0.00 0.00 Communications Postage 0.00 0.00 0.00 0.00 0.00 Telephone 20.01 20.01 0.00 0.00 0.00 Advertising & Promotion 0.00 0.00 0.00 0.00 0.00 Total Communications 20.01 20.01 0.00 0.00 0.00 Grants Scholarships 0.00 0.00 0.00 0.00 0.00 Internships 2,725.78 2,725.78 0.00 0.00 0.00 Total Grants 2,725.78 2,725.78 0.00 0.00 0.00 Recruiting Recruiting 0.00 0.00 0.00 0.00 0.00 Total Operating 21,613.91 21,613.91 0.00 0.00 0.00 g. Legal Includes expenses related to CenturyLink franchise and Comcast franchise renewal h. Misc. Contractual Roseville IT; Executive Director cable reimbursement; administrative law judge 3/31/2016 at 4:48 PM Page: 4
Current Month Year to Date % Total Y-T-D Annual Capital Expenses Capital Improvements 0.00 0.00 0.00 0.00 0.00 Capital Video 0.00 0.00 0.00 0.00 0.00 I-Net Equipment 0.00 0.00 0.00 0.00 0.00 Office Equipment 0.00 0.00 0.00 0.00 0.00 Total Capital 0.00 0.00 0.00 0.00 0.00 Total Expenses 31,629.49 31,629.49 0.00 0.00 0.00 Net ($ 31,629.49) ($ 31,629.49) 0.00 0.00 0.00 3/31/2016 at 4:48 PM Page: 5
THIS PAGE IS INTENTIONALY LEFT BLANK
North Suburban Communications Commission 2016 Financial Report Summary For the Two Months Ending February 29, 2016 OPERATING SUMMARY Current Month Year to Date % Total Y-T-D Annual Operating Revenues Cable Sub Franch Fees 0.00 0.00 0.00 0.00 0.00 Interest Income 19.89 41.90 0.00 0.00 0.00 Intrnshp Grant (PEG fees) 0.00 0.00 0.00 0.00 0.00 Reimbursements 0.00 0.00 0.00 0.00 0.00 LMCIT Reimb - Franch Rnwl Transfer from Reserves 0.00 0.00 0.00 0.00 0.00 Miscellaneous Income 0.00 0.00 0.00 0.00 0.00 Total Revenues 19.89 41.90 0.00 0.00 0.00 Operating Expenditures Personnel Services 9,941.26 19,956.84 0.00 0.00 0.00 Other Operating Expenses 8,402.71 30,016.62 0.00 0.00 0.00 Total Operating Expenses 18,343.97 49,973.46 0.00 0.00 0.00 General Fund - Net Operating Only (18,324.08) (49,931.56) 0.00 0.00 0.00 CAPITAL SUMMARY Capital Funding Source(s) Transfer from Reserves 0.00 0.00 0.00 0.00 0.00 Total Capital Funding Capital Uses Capital Expenditures 824.18 824.18 0.00 0.00 0.00 Total Capital Uses 824.18 824.18 0.00 0.00 0.00 General Fund Net (Capital Only) (824.18) (824.18) 0.00 0.00 0.00 TOTAL GENERAL FUND NET (Op+Cap) ($ 19,148.26) ($ 50,755.74) 0.00 0.00 0.00 4/1/2016 at 6:06 PM Page: 1
North Suburban Communications Commission 2016 Detail Financial Report For the Two Months Ending February 29, 2016 Personnel Services Current Month Year to Date % Total Y-T-D Annual Full Time Salaries $ 7,968.68 $ 15,937.36 0.00 0.00 0.00 Part Time Salaries 0.00 0.00 0.00 0.00 0.00 FICA 599.95 1,199.42 0.00 0.00 0.00 Unemployment 72.90 137.68 0.00 0.00 0.00 Workers Comp 71.28 142.56 0.00 0.00 0.00 Health/Life Insurance 974.24 2,031.40 0.00 0.00 0.00 Retirement 254.21 508.42 0.00 0.00 0.00 Total Personnel Services 9,941.26 19,956.84 0.00 0.00 0.00 Other Operating Expenses General Printing 0.00 0.00 0.00 0.00 0.00 Publications 0.00 0.00 0.00 0.00 0.00 Memberships 0.00 5,186.00 0.00 0.00 0.00 Total General 0.00 5,186.00 0.00 0.00 0.00 Supplies Office Supplies 0.00 57.54 0.00 0.00 0.00 Software Supplies 299.10 a. 498.50 0.00 0.00 0.00 Volunteer Supplies 21.73 b. 55.69 0.00 0.00 0.00 Total Supplies 320.83 611.73 0.00 0.00 0.00 a. Software Supplies Updated accounting software (1/2) b. Volunteer Supplies Dinner for 2/16 executive committe meeting 4/1/2016 at 6:06 PM Page: 2
Current Month Year to Date % Total Y-T-D Annual Maintenance Office Equipment 0.00 116.80 0.00 0.00 0.00 Network Equip. Maint. 0.00 0.00 0.00 0.00 0.00 Building Janitorial 1,226.54 3,022.86 0.00 0.00 0.00 Total Maintenance 1,226.54 3,139.66 0.00 0.00 0.00 Travel Conferences 0.00 0.00 0.00 0.00 0.00 Mileage & Meals 175.00 c. 350.00 0.00 0.00 0.00 Total Travel 175.00 350.00 0.00 0.00 0.00 Tuition & Training Tuition & Training 0.00 172.50 0.00 0.00 0.00 Utilities Utilities 0.00 540.33 0.00 0.00 0.00 Leases Rent 1,696.40 3,392.80 0.00 0.00 0.00 Property Taxes 0.00 0.00 0.00 0.00 0.00 Miscellaneous 0.00 0.00 0.00 0.00 0.00 Postage Meter 10.03 24.46 0.00 0.00 0.00 Total Leases 1,706.43 3,417.26 0.00 0.00 0.00 c. Mileage & Meals Executive Director's car allowance 4/1/2016 at 6:06 PM Page: 3
Current Month Year to Date % Total Y-T-D Annual Contractual Audit 0.00 0.00 0.00 0.00 0.00 Insurance 317.81 635.62 0.00 0.00 0.00 Legal 0.00 7,305.50 0.00 0.00 0.00 Intrnet Connection 500.00 1,000.00 0.00 0.00 0.00 NSCC SALES TAX 31.98 107.77 0.00 0.00 0.00 Cable Services 0.00 0.00 0.00 0.00 0.00 Miscellaneous 658.24 d. 1,338.58 0.00 0.00 0.00 Total Contractual 1,508.03 10,387.47 0.00 0.00 0.00 Communications Postage 150.00 e. 150.00 0.00 0.00 0.00 Telephone 20.01 40.02 0.00 0.00 0.00 Advertising & Promotion 0.00 0.00 0.00 0.00 0.00 Total Communications 170.01 190.02 0.00 0.00 0.00 Grants Scholarships 0.00 0.00 0.00 0.00 0.00 Internships 3,295.87 6,021.65 0.00 0.00 0.00 Total Grants 3,295.87 6,021.65 0.00 0.00 0.00 Recruiting Recruiting 0.00 0.00 0.00 0.00 0.00 Total Operating 8,402.71 30,016.62 0.00 0.00 0.00 d. Misc. Contractual Administrative law judge; file shredding; Roseville IT; Executive Director's cable reimbursement e. Postage Refill postage machine 4/1/2016 at 6:06 PM Page: 4
Current Month Year to Date % Total Y-T-D Annual Contingency Contingency 0.00 0.00 0.00 0.00 0.00 Capital Expenses Capital Improvements 0.00 0.00 0.00 0.00 0.00 Capital Video 0.00 0.00 0.00 0.00 0.00 I-Net Equipment 0.00 0.00 0.00 0.00 0.00 Office Equipment 824.18 f. 824.18 0.00 0.00 0.00 Total Capital 824.18 824.18 0.00 0.00 0.00 Total Expenses 19,168.15 50,797.64 0.00 0.00 0.00 f. Office Equipment New computer and monitors for Business Manager (1/2) 4/1/2016 at 6:06 PM Page: 5
THIS PAGE IS INTENTIONALY LEFT BLANK
NSCC Item VII.B. April 1, 2016 to: from: subject: Commissioneres Coralie Wilson, Executive Director FCC Comments I have attached briefing papers prepared by the Alliance for Community Media on two FCC issues. I would like you to consider authorizing me to respond to both. The first is Notice of Inquirty (NOI) from the FCC asks whether the cable industry has prevented PEG channels from providing program listings on the electronic program guides and, indirectly, asks about HD program distribution. The initial deadline has passed, but reply comments may be submitted by April 19, 2016. The second is a Notice of Proposed Rulemaking (NPRM) on set top boxes. I don t believe there is a briefing schedule on this yet.
THIS PAGE IS INTENTIONALY LEFT BLANK
Building Community Through Media Ensuring everyone s access to electronic media since 1976.
Building Community Through Media Ensuring everyone s access to electronic media since 1976.