C r a i g S t o r a g e P o r t f o l i o V a r i o u s C r a i g, C O Activity ID: X0050407 Price $5,330,000 Down Payment $5,330,000 (100%) Net Operating Income 438,926 Number of Units 820 Rentable SF 1,000,216 Price/Square Foot $5.33 CAP Rate 8.24% 17.19 Acres Year Built 1979 / 1994 A - B - C S e l f S t o r a g e 1 2 0 1 B a n d e r a H i g h w a y K e r r v i l l e, T X Activity ID: X0490136 Price $1,450,000 Down Payment $362,500 (25%) Net Operating Income 100,011 Number of Units 273 Rentable SF 40,700 Price/Square Foot $35.63 Gross Square Feet 40,860 Price/Square Foot $35.49 CAP Rate 6.90% 2.18 Acres Year Built 1982 12-10x10 122-10x10 16-10x15 93-10x20 15-10x20 1-10x30 A s s u r e d M i n i S t o r a g e 4 8 5 2 I h l e s R o a d L a k e C h a r l e s, L A Activity ID: X0050374 Price $12,700,000 Down Payment $12,700,000 (100%) Net Operating Income 840,825 Number of Units 966 Rentable SF 124,075 Price/Square Foot $102.36 CAP Rate 6.62% 7.39 Acres Year Built 1988 C a n a l S t r e e t S e l f S t o r a g e 1 6 0 1 S o u t h C a n a l S t r e e t C h i c a g o, I L Activity ID: X0670796 Price $12,175,000 Down Payment $12,175,000 (100%) Net Operating Income 742,053 Number of Units 792 Rentable SF 66,063 Price/Square Foot $184.29 CAP Rate 6.09% 0.92 Acres Year Built 1889 / 2001 Page 1 of 14 11/15/2016
Cy-Fair S t o r a g e 1 1 6 5 0 B a r k e r C y p r e s s C y p r e s s, T X Price Request For Offer Number of Units 619 Rentable SF 66,800 4.71 Acres Year Built 2005 / 2011 Activity ID: X0040480 L e m a y S e l f S t o r a g e 1 0 2 5 B u c k i n g h a m S t r e e t F o r t C o l l i n s, C O Activity ID: X0050401 Price $11,200,000 Down Payment $11,200,000 (100%) Net Operating Income 934,017 Number of Units 810 Rentable SF 83,325 Price/Square Foot $134.41 CAP Rate 8.34% 4.54 Acres Year Built 2017 B o n n e y L a k e M i d t o w n C o r e R e d e v e l o p m e n t S i t e 1 9 8 2 0 S t a t e R o u t e 4 1 0 E a s t B o n n e y L a k e, W A Activity ID: W0110418 Price $3,100,000 Down Payment $3,100,000 (100%) (SF) 203,241 Price/Square Foot $15.25 (Acres) 4.67 Acres Price/Acres $663,812 Zoning Midtown Core (MC) Commerical Dist. Tax Year 2016 Taxes $58,202 Dimensions Services Utilities Adjacent Development Irregular Telephone & Cable Water, Sewer & Electricity In-Place Single Family Homes & Assisted Living A l l S t a r S e l f S t o r a g e 9 6 9 6 V i r g i n i a P a r k w a y M c K i n n e y, T X Activity ID: X0410394 Price $20,000,000 Down Payment $20,000,000 (100%) Net Operating Income 879,992 Number of Units 989 Rentable SF 123,200 Price/Square Foot $162.34 CAP Rate 4.40% Apx. 11.95 Acres Year Built 2001 Page 2 of 14 11/15/2016
T a m p a B a y S e l f - S t o r a g e P o r t f o l i o 8 1 1 9 A n d e r s o n R o a d T a m p a, F L Activity ID: X0250788 Price $16,475,000 Down Payment $16,475,000 (100%) Net Operating Income 673,856 Number of Units 1,274 Rentable SF 134,125 Price/Square Foot $122.83 CAP Rate 4.09% 11.06 Acres MOL Year Built 1987 D e L a n d R V & B o a t S t o r a g e 2 4 2 5 E. I n t e r n a t i o n a l S p e e d w a y B l v d D e l a n d, F L Activity ID: X0310224 Price $1,190,000 Down Payment $476,000 (40%) Net Operating Income 81,366 Number of Units 96 Rentable SF 39,654 Price/Square Foot $30.01 CAP Rate 6.84% 3.48 Acres Year Built 2006 2-11' x 23' Uncovered 1-11' x 28' Uncovered 15-11' x 30' Uncovered 1-11' x 31' Uncovered 3-11' x 32' Uncovered 1-11' x 37' Uncovered A f f o r d - To- S t o r e 2 1 0 7 F l o y d R d C o l u m b u s, G A Activity ID: X0230640 Price $950,000 Down Payment $950,000 (100%) Net Operating Income 43,578 Number of Units 200 Rentable SF 24,600 Price/Square Foot $38.62 Gross Square Feet 29,565 Price/Square Foot $32.13 CAP Rate 4.59% 4.03 Acres (MOL) Year Built 1995 / 1997 Page 3 of 14 11/15/2016
A D i s c o u n t M i n i S t o r a g e 3 7 3 5 M a n g u m R o a d H o u s t o n, T X Activity ID: X0040520 Price $1,399,000 Down Payment $419,700 (30%) Net Operating Income 108,228 Number of Units 338 Rentable SF 29,487 Price/Square Foot $47.44 CAP Rate 7.74% 1 Acre Year Built 1978 11-5X7 Non Climate 13-5X7 Climate 2nd Floor 27-5X7 Non Climate 2nd Floor 46-5X10 Non Climate 14-5X10 Climate 2nd Floor 9-5X10 Non Climate 2nd Floor J & B S t o r a g e 5 7 8 0 W e s t U S H i g h w a y 5 2 N e w P a l e s t i n e, I N Activity ID: X0260226 Price $1,345,000 Down Payment $336,250 (25%) Net Operating Income 100,938 Number of Units 241 Rentable SF 29,500 Price/Square Foot $45.59 CAP Rate 7.50% 3.859 Acres Year Built 1992 W e s t C o a s t S e l f - S t o r a g e P o r t f o l i o 3 3 0 5 E a s t P a l m d a l e B o u l e v a r d P a l m d a l e, C A Activity ID: X0250767 Price $51,790,000 Down Payment $51,790,000 (100%) Net Operating Income 2,315,484 Number of Units 4,666 Rentable SF 581,596 Price/Square Foot $89.05 CAP Rate 4.47% 39.81 Acres MOL Year Built 2009 D e v e l o p m e n t O p p o r t u n i t y 3 0 3 6 M u l b e r r y C h u r c h R d. C h a r l o t t e, N C Activity ID: X0230613 Price $750,000 Down Payment $3,168,240 (422%) Net Operating Income -2,849 Number of Units 895 Rentable SF 88,046 Price/Square Foot $8.52 Gross Square Feet 150,935 Price/Square Foot $4.97 CAP Rate -0.38% 2.1 Acres (MOL) Year Built 2017 Page 4 of 14 11/15/2016
M o n t g o m e r y A l a b a m a P o r t f o l i o 5 5 0 0 W a r e s F e r r y R o a d M o n t g o m e r y, A L Activity ID: X0700083 Price $9,145,000 Down Payment $2,286,250 (25%) Net Operating Income 660,404 Number of Units 1,423 Rentable SF 178,680 Price/Square Foot $51.18 CAP Rate 7.22% 12.97 Acres Year Built 1965 S e l f S t o r a g e D e p o t 1 3 4 5 5 S o u t h M e m o r i a l D r i v e B i x b y, O K Activity ID: X0830064 Price $8,270,000 Down Payment $8,270,000 (100%) Net Operating Income 561,901 Number of Units 489 Rentable SF 25,792,450 Price/Square Foot $0.32 CAP Rate 6.79% 12.31 Acres Year Built 2008 296 - Climate Controlled 193 - Drive Up R o s s v i l l e S e l f S t o r a g e 1 4 0 2 W i l s o n R o a d R o s s v i l l e, G A Activity ID: X0630069 Price $1,240,000 Down Payment $310,000 (25%) Net Operating Income 91,747 Number of Units 264 Rentable SF 28,600 Price/Square Foot $43.36 CAP Rate 7.40% 1.69 Acres Year Built 1998 / 2016 92-5 x 10 110-10 x 10 4-10 x 15 54-10 x 20 4-20 x 20 T h e S t o r a g e P l a c e R o u t e 1 6 E a s t S h e l b y v i l l e, I L Activity ID: X0890014 Price $2,325,000 Down Payment $813,750 (35%) Net Operating Income 179,231 Number of Units 302 Rentable SF 69,623 Price/Square Foot $33.39 CAP Rate 7.71% Approx. 6.5 Ac Total Year Built 2000 / 2016 11-5' x 5' 33-5' x 10' 55-10' x 10' 37-10' x 15' 5-10' x 18' 34-10' x 20' Page 5 of 14 11/15/2016
M i n i S t o r a g e D e p o t 4 9 7 5 C l y d e P a r k A v e S W W y o m i n g, M I Activity ID: X0320454 Price $5,400,000 Down Payment $1,350,000 (25%) Net Operating Income 329,162 Number of Units 530 Rentable SF 63,150 Price/Square Foot $85.51 Gross Square Feet 66,450 Price/Square Foot $81.26 CAP Rate 6.10% 4.76 Acres Year Built 2002 17-5x5 38-5x10 17-10x5 99-10x10 75-10x15 1-15x10 A l l A r o u n d S t o r a g e W 1 2 9 0 8 S t a t e R o a d 1 6 W i s c o n s i n D e l l s, W I Activity ID: X0170284 Price $1,150,000 Down Payment $1,150,000 (100%) Net Operating Income 31,052 Number of Units 246 Rentable SF 45,600 Price/Square Foot $25.22 CAP Rate 2.70% 6 Acres Year Built 2013 12-5x10 46-10x10 26-10x15 110-10x20 22-10x25 30-10x30 S a r a s o t a M S A S e l f - S t o r a g e O p p o r t u n i t y 3 8 0 5 5 3 r d A v e n u e E a s t B r a d e n t o n, F L Activity ID: X0250687 Price $20,100,000 Down Payment $20,100,000 (100%) Net Operating Income 1,027,728 Number of Units 1,622 Rentable SF 1,039,550 Price/Square Foot $19.34 CAP Rate 5.11% 9.209 Year Built 1993 / 1996 G r e a t V a l u e S t o r a g e 7 8 2 1 T a y l o r R o a d R e y n o l d s b u r g, O H Activity ID: X0320418 Price Request For Offer Number of Units 351 Rentable SF 80,904 10.133 Acres Year Built 2006 2-10X25 4-5X10 2-10X26 44-10X10 19-10X10 35-10X15 Page 6 of 14 11/15/2016
S t o r a g e K i n g U S A 1 6 2 0 0 S o u t h w e s t 1 3 7 t h A v e n u e M i a m i, F L Activity ID: X0250692 Price $21,000,000 Down Payment $21,000,000 (100%) Net Operating Income 686,254 Number of Units 767 Rentable SF 79,044 Price/Square Foot $265.67 Gross Square Feet 109,553 Price/Square Foot $191.69 CAP Rate 3.27% 1.71 Acres Year Built 2008 L e x i n g t o n P a r k S e l f S t o r a g e 2 1 3 2 3 G r e a t M i l l s R o a d L e x i n g t o n P a r k, M D Activity ID: X0270687 Price $2,300,000 Down Payment $2,300,000 (100%) Net Operating Income 164,046 Number of Units 345 Rentable SF 28,550 Price/Square Foot $80.56 CAP Rate 7.13% 3.41 Acres Year Built 1984 M a r y l a n d S e l f - S t o r a g e O p p o r t u n i t y 7 9 0 8 B e l l e f o n t e P l a c e C l i n t o n, M D Activity ID: X0270603 Price $8,540,000 Down Payment $8,540,000 (100%) Net Operating Income 395,115 Number of Units 480 Rentable SF 38,220 Price/Square Foot $223.44 Gross Square Feet 41,604 Price/Square Foot $205.27 CAP Rate 4.63% 5.14 Acres Year Built 2001 W i n s t o n - S a l e m S e l f - S t o r a g e O p p o r t u n i t y 4 0 1 J o n e s t o w n R o a d W i n s t o n S a l e m, NC Activity ID: X0250684 Price $8,500,000 Down Payment $8,500,000 (100%) Net Operating Income 150,344 Number of Units 558 Rentable SF 240,088 Price/Square Foot $35.40 CAP Rate 1.77% 1.22 Acres MOL Year Built 2014 / 2015 236 - Climate Controlled 1F 322 - Climate Controlled 2F Page 7 of 14 11/15/2016
B e l l e C h a s s e S e l f S t o r a g e 9 3 8 5 H i g h w a y 2 3 B e l l e C h a s s e, L A Activity ID: X0320381 Price $2,900,000 Down Payment $725,000 (25%) Net Operating Income 238,884 Number of Units 276 Rentable SF 32,450 Price/Square Foot $89.37 CAP Rate 8.24% 7.27 Acres Year Built 2000 7-5x10 10-10x10 19-10x15 13-10x20 56-5x10 44-5x15 A S t o r a g e I n n P o r t f o l i o 1 7 0 9 G a u s e B o u l e v a r d W e s t S l i d e l l, L A Activity ID: X0250646 Price $52,935,000 Down Payment $52,935,000 (100%) Net Operating Income 2,646,141 Number of Units 5,119 Rentable SF 613,144 Price/Square Foot $86.33 CAP Rate 5.00% 57.24 Acres MOL Year Built 1992 / 2008 M e t r o S t o r a g e 6 4 7 0 W y o m i n g A v e n u e D e a r b o r n, M I Activity ID: X0320453 Price $12,800,000 Down Payment $3,200,000 (25%) Net Operating Income 568,324 Number of Units 829 Rentable SF 94,575 Price/Square Foot $135.34 CAP Rate 4.44% 3.34 Acres Year Built 1990 11-3x4 34-5x5 7-5x7.5 58-5x10 48-10x10 98-10x10 M e t r o S t o r a g e U S A 1 5 2 0 0 W e s t 8 M I l e R o a d O a k P a r k, M I Activity ID: X0320451 Price Request For Offer Number of Units 921 Rentable SF 155,987 8.85 Acres Year Built 2007 2-7.5X6 2-5X5 6-7X10 20-5X5 5-5X10 18-7.5X10 Page 8 of 14 11/15/2016
R a n d a l l S e l f S t o r a g e 1 0 5 1 K e t t l e A v e n u e N o r t h A u r o r a, I L Activity ID: X0670692 Price $9,600,000 Down Payment $9,600,000 (100%) Net Operating Income 538,793 Number of Units 640 Rentable SF 76,696 Price/Square Foot $125.17 Gross Square Feet 93,007 Price/Square Foot $103.22 CAP Rate 5.61% 4.21 Acres Year Built 2003 / 2008 H i l l y e r ' s U S t o r e I t P o r t f o l i o 1 4 2 0 E a s t C a r r o l l S t r e e t M a c o m b, I L Activity ID: X0670691 Price $4,440,000 Down Payment $4,440,000 (100%) Net Operating Income 357,335 Number of Units 800 Rentable SF 126,268 Price/Square Foot $35.16 CAP Rate 8.05% 13.14 Acres Year Built 1990 C r y s t a l L a k e S e l f - S t o r a g e D e v e l o p m e n t 2 0 1 S o u t h V i r g i n i a R o a d C r y s t a l L a k e, IL Activity ID: X0670690 Price $2,450,000 Down Payment $2,450,000 (100%) Number of Units 743 Rentable SF 72,591 Price/Square Foot $33.75 Gross Square Feet 72,598 Price/Square Foot $33.75 4.63 Acres Year Built 2017 1 1 7 3 S t o r a g e 3 9 8 5 F M 1 1 7 3 D e n t o n, T X Activity ID: X0410357 Price $2,600,000 Down Payment $650,000 (25%) Net Operating Income 182,544 Number of Units 409 Rentable SF 66,550 Price/Square Foot $39.07 CAP Rate 7.02% Apx. 4.44 Acres Year Built 2003 / 2015 32-5 X 10 15-10 X 10 (Pro Forma) 59-10 X 10 X 8 15-10 X 20 (Pro Forma) 31-10 X 10 X 10 24-12 X 30 (Pro Forma) Page 9 of 14 11/15/2016
H o l l y w o o d S e l f S t o r a g e 5 0 0 S t a t e R o a d 7 H o l l y w o o d, F L Activity ID: W0250649 Price $5,005,000 Down Payment $1,486,500 (30%) Net Operating Income 297,572 Number of Units 419 Rentable SF 41,475 Price/Square Foot $120.68 CAP Rate 5.95% 2.77 Acres Year Built 1993 E l d o M i n i S t o r a g e P o r t f o l i o M u l t i p l e L o c a t i o n s E l D o r a d o S p r i n g s, M O Activity ID: X0830049 Price $1,891,000 Down Payment $472,750 (25%) Net Operating Income 151,207 Number of Units 519 Rentable SF 93,841 Price/Square Foot $20.15 Gross Square Feet 94,672 Price/Square Foot $19.97 CAP Rate 8.00% Various Year Built 1980 O u t b a c k S t o r a g e 1 0 0 3 E a s t B r a d f o r d S t r e e t M a r i o n, I N Activity ID: X0260142 Price $475,000 Down Payment $118,750 (25%) Net Operating Income 32,640 Number of Units 120 Rentable SF 15,000 Price/Square Foot $31.67 CAP Rate 6.87% 2.92 Acres Year Built 2008 / 2011 U n i t e d S p a c e S t o r a g e 1 4 0 5 S W M c E v e r r o a d G a i n e s v i l l e, G A Activity ID: X0230513 Price $4,758,030 Down Payment $4,758,030 (100%) Net Operating Income 286,746 Number of Units 419 Rentable SF 52,700 Price/Square Foot $90.29 Gross Square Feet 57,375 Price/Square Foot $82.93 CAP Rate 6.03% 6.05 Year Built 2005 Page 10 of 14 11/15/2016
3 5 5 M o r e h e a d A v e - S S D e v e l o p m e n t 3 5 5 M o r e h e a d A v e n u e D u r h a m, N C Activity ID: W0230132 Price $1,600,000 Down Payment $8,759,680 (547%) Net Operating Income -6,459 Number of Units 737 Rentable SF 62,647 Price/Square Foot $25.54 Gross Square Feet 89,496 Price/Square Foot $17.88 CAP Rate -0.40% 1.2 Year Built 2017 T a m p a M S A S e l f - S t o r a g e D e v e l o p m e n t 9 8 1 1 P r o g r e s s B o u l e v a r d R i v e r v i e w, FL Activity ID: X0250647 Price $8,100,000 Down Payment $8,100,000 (100%) Number of Units 685 Rentable SF 53,525 Price/Square Foot $151.33 Gross Square Feet 70,000 Price/Square Foot $115.71 3.38 Acres Year Built 2017 P o r t S t o r a g e 4 0 0 0 B l i m p B o u l e v a r d T i l l a m o o k, O R Activity ID: X0110278 Price $3,600,000 Down Payment $1,080,000 (30%) Net Operating Income 225,034 Number of Units 247 Rentable SF 62,916 Price/Square Foot $57.22 CAP Rate 6.25% 6.15 acres Year Built 1999 15-5x10H 20-10x10H 26-10x15H 16-10x20H 16-12x25H 14-12x35H U - S t o r e A l l P o r t f o l i o 1 3 4 0 1 N o r t h I n d i a n a A v e n u e O k l a h o m a C i t y, O K Activity ID: X0830041 Price $23,500,000 Down Payment $23,500,000 (100%) Net Operating Income 1,202,650 Number of Units 2,927 Rentable SF 404,637 Price/Square Foot $58.08 CAP Rate 5.12% 23.79 Acres Year Built 1996 Page 11 of 14 11/15/2016
M a g n o l i a S e l f S t o r a g e 2 5 3 0 S o u t h M a g n o l i a A v e n u e S a n f o r d, F L Activity ID: X0250410 Price $1,750,000 Down Payment $437,500 (25%) Net Operating Income 113,448 Number of Units 265 Rentable SF 31,200 Price/Square Foot $56.09 Gross Square Feet 32,725 Price/Square Foot $53.48 CAP Rate 6.48% 2.58 Acres Year Built 1998 A l l - A m e r i c a n S t o r a g e P o r t f o l i o 1 3 5 1 3 5 t h S t r e e t N E T u s c a l o o s a, A L Activity ID: X0230430 Price $36,000,000 Down Payment $10,800,000 (30%) Net Operating Income 1,814,536 Number of Units 5 Rentable SF 303,007 Price/Square Foot $118.81 CAP Rate 5.04% 15.78 Acres Year Built 1984 / 2008 N i x o n ' s C r o s s r o a d s 4 3 1 0 S e a M o u n t a i n H i g h w a y L i t t l e R i v e r, S C Activity ID: X0230106 Price $1,250,000 Down Payment $375,000 (30%) Net Operating Income 113,493 Number of Units 226 Rentable SF 33,500 Price/Square Foot $37.31 CAP Rate 9.08% 2.74 Acres Total Year Built 1992 / 1994 R i v e r b a n k S e l f S t o r a g e 2 7 5 4 S i e r r a S t r e e t R i v e r b a n k, C A Activity ID: X0121069 Price $1,300,000 Down Payment $390,000 (30%) Net Operating Income 74,410 Number of Units 173 Rentable SF 24,670 Price/Square Foot $52.70 CAP Rate 5.72% 1.04 Year Built 1985 19-5x10 10-5x15 20-10x10 71-10x15 40-10x18 13-12x20 Page 12 of 14 11/15/2016
B l a c k h o r s e S t o r a g e 1 6 5 1 8 H o u s e & H a h l R o a d C y p r e s s, T X Activity ID: X0040327 Price $18,000,000 Down Payment $6,300,000 (35%) Net Operating Income 863,620 Number of Units 606 Rentable SF 214,641 Price/Square Foot $83.86 CAP Rate 4.80% 15 Acres Year Built 2010 / 2013 4-5X5 Climate 6 - Covered - 60' 1 - Office - C5 56-5X10 Climate 2 - Outdoor - 150' 1 - Retail - B2A AAA- T e c h S t o r a g e 2 2 2 N o r t h A v e n u e U L u b b o c k, T X Activity ID: X0060423 Price $3,500,000 Down Payment $700,000 (20%) Net Operating Income 201,262 Number of Units 489 Rentable SF 55,335 Price/Square Foot $63.25 CAP Rate 5.75% 4.8 Acres Year Built 1968 / 2015 29-5x5 Non Climate 5-5x6 Non Climate 150-5x10 Non Climate 6-8x10 Non Climate 12-10x10 Non Climate - Satellite 83-10x10 Non Climate A A A T e c h S t o r a g e W e s t 4 4 1 5 N o r t h I - 2 7 F r o n t a g e R o a d L u b b o c k, T X Activity ID: X0060473 Price $725,000 Down Payment $145,000 (20%) Net Operating Income 41,365 Number of Units 160 Rentable SF 28,162 Price/Square Foot $25.74 CAP Rate 5.71% Approximately 2 Acres Year Built 1970 1-4x7 18-6x6 1-4x10 2-5x10 2-7x9 9-6x11 N o r t h r i d g e D e v e l o p m e n t 1 8 1 3 7 W e s t P a r t h e n i a S t r e e t N o r t h r i d g e, C A Price $2,050,000 Down Payment $2,050,000 (100%) (SF) 18,680 Price/Square Foot $109.74 (Acres) 0.43 Acres Price/Acres $4,780,784 Zoning LACM-1VL Utilities None Activity ID: X0121136 Page 13 of 14 11/15/2016
A m i c k s F e r r y a n d C h a p i n S t o r a g e 9 2 0 A m i c k s F e r r y R d a n d 3 2 0 A m i c k s F e r r y R d C h a p i n, S C Activity ID: X0230399 Price $4,200,000 Down Payment $1,260,000 (30%) Net Operating Income 307,638 Number of Units 484 Rentable SF 54,500 Price/Square Foot $77.06 CAP Rate 7.32% 7.1 Acres (MOL) Year Built 1987 / 2005 S e l f S t o r a g e S i t e 3 3 8 3 C i n e m a D r A c w o r t h, G A Activity ID: X0230327 Price $945,000 Down Payment $945,000 (100%) (SF) 164,796 Price/Square Foot $5.73 (Acres) 3.78 Acres Price/Acres $249,789 Zoning C-2 Community Retail (Special Use) Tax Year 2015 Taxes $20,933 Adjacent Development NCG Cinemas Stacey Gorman Vice President Investments Senior Director National Self Storage Group Tel: (678) 808-2700 License: GA 257960, TN 00305042 Stacey.Gorman@marcusmillichap.com http://www.marcusmillichap.com/staceygorman Page 14 of 14 11/15/2016