1 1 7 3 S t o r a g e 3 9 8 5 F M 1 1 7 3 D e n t o n, T X Activity ID: X0410357 Price $2,600,000 Down Payment $650,000 (25%) Net Operating Income 182,544 Number of Units 409 Rentable SF 66,550 Price/Square Foot $39.07 CAP Rate 7.02% Apx. 4.44 Acres Year Built 2003 / 2015 32-5 X 10 15-10 X 10 (Pro Forma) 59-10 X 10 X 8 15-10 X 20 (Pro Forma) 31-10 X 10 X 10 24-12 X 30 (Pro Forma) A s s u r e d M i n i S t o r a g e 4 8 5 2 I h l e s R o a d L a k e C h a r l e s, L A Activity ID: X0050374 Price $12,700,000 Down Payment $12,700,000 (100%) Net Operating Income 840,825 Number of Units 966 Rentable SF 124,075 Price/Square Foot $102.36 CAP Rate 6.62% 7.39 Acres Year Built 1988 Cy-Fair S t o r a g e 1 1 6 5 0 B a r k e r C y p r e s s C y p r e s s, T X Price Request For Offer Number of Units 619 Rentable SF 66,800 4.71 Acres Year Built 2005 / 2011 Activity ID: X0040480 A r k y M i n i S t o r a g e 4 8 0 0 J o h n s o n R o a d S p r i n g d a l e, A R Activity ID: X0830053 Price $1,200,000 Down Payment $300,000 (25%) Net Operating Income 68,625 Number of Units 217 Rentable SF 27,070 Price/Square Foot $44.33 CAP Rate 5.72% 3.01 Acres Year Built 2001 Page 1 of 13 10/14/2016
A f f o r d - To- S t o r e 2 1 0 7 F l o y d R d C o l u m b u s, G A Activity ID: X0230640 Price $950,000 Down Payment $950,000 (100%) Net Operating Income 43,578 Number of Units 200 Rentable SF 24,600 Price/Square Foot $38.62 Gross Square Feet 29,565 Price/Square Foot $32.13 CAP Rate 4.59% 4.03 Acres (MOL) Year Built 1995 / 1997 H o l l y w o o d S e l f S t o r a g e 5 0 0 S t a t e R o a d 7 H o l l y w o o d, F L Activity ID: W0250649 Price $5,005,000 Down Payment $1,486,500 (30%) Net Operating Income 297,572 Number of Units 419 Rentable SF 41,475 Price/Square Foot $120.68 CAP Rate 5.95% 2.77 Acres Year Built 1993 E l d o M i n i S t o r a g e P o r t f o l i o M u l t i p l e L o c a t i o n s E l D o r a d o S p r i n g s, M O Activity ID: X0830049 Price $1,891,000 Down Payment $472,750 (25%) Net Operating Income 151,207 Number of Units 519 Rentable SF 93,841 Price/Square Foot $20.15 Gross Square Feet 94,672 Price/Square Foot $19.97 CAP Rate 8.00% Various Year Built 1980 D e v e l o p m e n t O p p o r t u n i t y 3 0 3 6 M u l b e r r y C h u r c h R d. C h a r l o t t e, N C Activity ID: X0230613 Price $750,000 Down Payment $3,168,240 (422%) Net Operating Income -2,849 Number of Units 1,036 Rentable SF 88,046 Price/Square Foot $8.52 Gross Square Feet 150,935 Price/Square Foot $4.97 CAP Rate -0.38% 2.1 Acres (MOL) Year Built 2017 Page 2 of 13 10/14/2016
M o n t g o m e r y A l a b a m a P o r t f o l i o 5 5 0 0 W a r e s F e r r y R o a d M o n t g o m e r y, A L Activity ID: X0700083 Price $9,145,000 Down Payment $2,286,250 (25%) Net Operating Income 660,404 Number of Units 1,423 Rentable SF 178,680 Price/Square Foot $51.18 CAP Rate 7.22% 12.97 Acres Year Built 1965 A l l A r o u n d S t o r a g e W 1 2 9 0 8 S t a t e R o a d 1 6 W i s c o n s i n D e l l s, W I Activity ID: X0170284 Price $1,150,000 Down Payment $1,150,000 (100%) Net Operating Income 31,052 Number of Units 246 Rentable SF 45,600 Price/Square Foot $25.22 CAP Rate 2.70% 6 Acres Year Built 2013 12-5x10 46-10x10 26-10x15 110-10x20 22-10x25 30-10x30 S a r a s o t a M S A S e l f - S t o r a g e O p p o r t u n i t y 3 8 0 5 5 3 r d A v e n u e E a s t B r a d e n t o n, F L Activity ID: X0250687 Price $20,100,000 Down Payment $20,100,000 (100%) Net Operating Income 1,027,728 Number of Units 1,622 Rentable SF 1,039,550 Price/Square Foot $19.34 CAP Rate 5.11% 9.209 Year Built 1993 / 1996 S t o r a g e K i n g U S A 1 6 2 0 0 S o u t h w e s t 1 3 7 t h A v e n u e M i a m i, F L Activity ID: X0250692 Price $21,000,000 Down Payment $21,000,000 (100%) Net Operating Income 686,254 Number of Units 767 Rentable SF 79,044 Price/Square Foot $265.67 Gross Square Feet 109,553 Price/Square Foot $191.69 CAP Rate 3.27% 1.71 Acres Year Built 2008 Page 3 of 13 10/14/2016
G r e a t V a l u e S t o r a g e 7 8 2 1 T a y l o r R o a d R e y n o l d s b u r g, O H Activity ID: X0320418 Price Request For Offer Number of Units 351 Rentable SF 80,904 10.133 Acres Year Built 2006 2-10X25 4-5X10 2-10X26 44-10X10 19-10X10 35-10X15 C l i m a t e M a s t e r s S e l f S t o r a g e 4 2 5 H i g h w a y 4 3 S a r a l a n d, A L Activity ID: X0700082 Price $3,193,000 Down Payment $638,600 (20%) Net Operating Income 187,231 Number of Units 380 Rentable SF 61,940 Price/Square Foot $51.55 Gross Square Feet 62,000 Price/Square Foot $51.50 CAP Rate 5.86% 4 Acres Year Built 2009 380-10x10 W i n s t o n - S a l e m S e l f - S t o r a g e O p p o r t u n i t y 4 0 1 J o n e s t o w n R o a d W i n s t o n S a l e m, NC Activity ID: X0250684 Price $8,500,000 Down Payment $8,500,000 (100%) Net Operating Income 150,344 Number of Units 558 Rentable SF 240,088 Price/Square Foot $35.40 CAP Rate 1.77% 1.22 Acres MOL Year Built 2014 / 2015 236 - Climate Controlled 1F 322 - Climate Controlled 2F M a r y l a n d S e l f - S t o r a g e O p p o r t u n i t y 7 9 0 8 B e l l e f o n t e P l a c e C l i n t o n, M D Activity ID: X0270603 Price $8,540,000 Down Payment $8,540,000 (100%) Net Operating Income 395,115 Number of Units 480 Rentable SF 38,220 Price/Square Foot $223.44 Gross Square Feet 41,604 Price/Square Foot $205.27 CAP Rate 4.63% 5.14 Acres Year Built 2001 Page 4 of 13 10/14/2016
V a l l e y B e s t S t o r a g e 2 6 0 1 R o o s e v e l t R o a d H a r l i n g e n, T X Activity ID: W0490279 Price $1,100,000 Down Payment $275,000 (25%) Net Operating Income 67,844 Number of Units 254 Rentable SF 19,660 Price/Square Foot $55.95 CAP Rate 6.17% Approximately 5.56 Acres Year Built 2004 10-5x5 38-5x10 51-10x10 17-10x15 25-10x20 15-10x30 O u t b a c k S t o r a g e 1 0 0 3 E a s t B r a d f o r d S t r e e t M a r i o n, I N Activity ID: X0260142 Price $475,000 Down Payment $118,750 (25%) Net Operating Income 32,640 Number of Units 120 Rentable SF 15,000 Price/Square Foot $31.67 CAP Rate 6.87% 2.92 Acres Year Built 2008 / 2011 A - B - C S e l f S t o r a g e 1 2 0 1 B a n d e r a H i g h w a y K e r r v i l l e, T X Activity ID: X0490136 Price $1,650,000 Down Payment $412,500 (25%) Net Operating Income 100,011 Number of Units 273 Rentable SF 40,700 Price/Square Foot $40.54 Gross Square Feet 40,860 Price/Square Foot $40.38 CAP Rate 6.06% 2.18 Acres Year Built 1982 12-10x10 122-10x10 16-10x15 93-10x20 15-10x20 1-10x30 B e l l e C h a s s e S e l f S t o r a g e 9 3 8 5 H i g h w a y 2 3 B e l l e C h a s s e, L A Activity ID: X0320381 Price $2,900,000 Down Payment $725,000 (25%) Net Operating Income 238,884 Number of Units 276 Rentable SF 32,450 Price/Square Foot $89.37 CAP Rate 8.24% 7.27 Acres Year Built 2000 7-5x10 10-10x10 19-10x15 13-10x20 56-5x10 44-5x15 Page 5 of 13 10/14/2016
A A A S t o r a g e 8 0 4 J u n c t i o n R o a d D u r h a m, N C Activity ID: X0320380 Price $1,950,000 Down Payment $487,500 (25%) Net Operating Income 145,441 Number of Units 296 Rentable SF 29,500 Price/Square Foot $66.10 CAP Rate 7.46% 7.283 Acres Year Built 2000 32-5x10 48-10x10 8-5x5 14-5x10 172-10x10 19-10x20 L o s t V a l l e y M i n i S t o r a g e 3 3 8 3 H w y 1 6 S B a n d e r a, T X Activity ID: X0490056 Price $2,600,000 Down Payment $520,000 (20%) Net Operating Income 183,160 Number of Units 285 Rentable SF 38,475 Price/Square Foot $67.58 CAP Rate 7.04% 4.5910 Year Built 2004 / 2015 14-5 x 5 3-5 x 5 CC 32-5 x 10 12-5 x 10 CC 2-5 x 15 68-10 x 10 U n i t e d S p a c e S t o r a g e 1 4 0 5 S W M c E v e r r o a d G a i n e s v i l l e, G A Activity ID: X0230513 Price $4,758,030 Down Payment $4,758,030 (100%) Net Operating Income 286,746 Number of Units 419 Rentable SF 52,700 Price/Square Foot $90.29 Gross Square Feet 57,375 Price/Square Foot $82.93 CAP Rate 6.03% 6.05 Year Built 2005 A S t o r a g e I n n P o r t f o l i o 1 7 0 9 G a u s e B o u l e v a r d W e s t S l i d e l l, L A Activity ID: X0250646 Price $52,935,000 Down Payment $52,935,000 (100%) Net Operating Income 2,646,141 Number of Units 5,119 Rentable SF 613,144 Price/Square Foot $86.33 CAP Rate 5.00% 57.24 Acres MOL Year Built 1992 / 2008 Page 6 of 13 10/14/2016
A t l a n t a M S A S e l f S t o r a g e O p p o r t u n i t y 1 3 5 J a m e s B u r g e s s R o a d C u m m i n g, G A Activity ID: X0250668 Price $16,830,000 Down Payment $16,830,000 (100%) Net Operating Income 181,923 Number of Units 1,085 Rentable SF 113,610 Price/Square Foot $148.14 Gross Square Feet 146,227 Price/Square Foot $115.10 CAP Rate 1.08% 4.97 Acres Year Built 2015 R a n d a l l S e l f S t o r a g e 1 0 5 1 K e t t l e A v e n u e N o r t h A u r o r a, I L Activity ID: X0670692 Price $9,600,000 Down Payment $9,600,000 (100%) Net Operating Income 538,793 Number of Units 640 Rentable SF 76,696 Price/Square Foot $125.17 Gross Square Feet 93,007 Price/Square Foot $103.22 CAP Rate 5.61% 4.21 Acres Year Built 2003 / 2008 H i l l y e r ' s U S t o r e I t P o r t f o l i o 1 4 2 0 E a s t C a r r o l l S t r e e t M a c o m b, I L Activity ID: X0670691 Price $4,440,000 Down Payment $4,440,000 (100%) Net Operating Income 357,335 Number of Units 800 Rentable SF 126,268 Price/Square Foot $35.16 CAP Rate 8.05% 13.14 Acres Year Built 1990 C r y s t a l L a k e S e l f - S t o r a g e D e v e l o p m e n t 2 0 1 S o u t h V i r g i n i a R o a d C r y s t a l L a k e, IL Activity ID: X0670690 Price $2,450,000 Down Payment $2,450,000 (100%) Number of Units 743 Rentable SF 72,591 Price/Square Foot $33.75 Gross Square Feet 72,598 Price/Square Foot $33.75 4.63 Acres Year Built 2017 Page 7 of 13 10/14/2016
3 5 5 M o r e h e a d A v e - S S D e v e l o p m e n t 3 5 5 M o r e h e a d A v e n u e D u r h a m, N C Activity ID: W0230132 Price $1,600,000 Down Payment $8,759,680 (547%) Net Operating Income -6,459 Number of Units 737 Rentable SF 62,647 Price/Square Foot $25.54 Gross Square Feet 89,496 Price/Square Foot $17.88 CAP Rate -0.40% 1.2 Year Built 2017 J & B S t o r a g e 5 7 8 0 W e s t U S H i g h w a y 5 2 N e w P a l e s t i n e, I N Activity ID: X0260226 Price $1,345,000 Down Payment $336,250 (25%) Net Operating Income 100,938 Number of Units 241 Rentable SF 29,500 Price/Square Foot $45.59 CAP Rate 7.50% 3.859 Acres Year Built 1992 T a m p a M S A S e l f - S t o r a g e D e v e l o p m e n t 9 8 1 1 P r o g r e s s B o u l e v a r d R i v e r v i e w, F L Activity ID: X0250647 Price $8,100,000 Down Payment $8,100,000 (100%) Number of Units 685 Rentable SF 53,525 Price/Square Foot $151.33 Gross Square Feet 70,000 Price/Square Foot $115.71 3.38 Acres Year Built 2017 I n s u r e S e l f S t o r a g e 3 0 2 0 D u n c a n v i l l e R o a d D a l l a s, T X Activity ID: X0060238 Price $1,450,000 Down Payment $290,000 (20%) Net Operating Income 106,641 Number of Units 170 Rentable SF 18,587 Price/Square Foot $78.01 CAP Rate 7.35% 1.33 Acres Year Built 1978 4-5x5 1-5x7 21-5x8 23-5x10 1-5x11 3-5x12 Page 8 of 13 10/14/2016
P o r t S t o r a g e 4 0 0 0 B l i m p B o u l e v a r d T i l l a m o o k, O R Activity ID: X0110278 Price $3,600,000 Down Payment $1,080,000 (30%) Net Operating Income 225,034 Number of Units 247 Rentable SF 62,916 Price/Square Foot $57.22 CAP Rate 6.25% 6.15 acres Year Built 1999 15-5x10H 20-10x10H 26-10x15H 16-10x20H 16-12x25H 14-12x35H Mo- K a n S e l f S t o r a g e 3 0 9 N o r t h R a i l r o a d D r i v e P f l u g e r v i l l e, T X Activity ID: X0160239 Price $2,500,000 Down Payment $750,000 (30%) Net Operating Income 71,249 Number of Units 219 Rentable SF 39,175 Price/Square Foot $63.82 CAP Rate 2.85% 2.41 Acres Year Built 1984 39-5x5 12-5x10 66-10x15 43-10x20 27-10x30 1 - Warehouse U - S t o r e A l l P o r t f o l i o 1 3 4 0 1 N o r t h I n d i a n a A v e n u e O k l a h o m a C i t y, O K Activity ID: X0830041 Price $23,500,000 Down Payment $23,500,000 (100%) Net Operating Income 1,202,650 Number of Units 2,927 Rentable SF 404,637 Price/Square Foot $58.08 CAP Rate 5.12% 23.79 Acres Year Built 1996 E x t r a S p a c e S t o r a g e 3 6 0 1 W e s t S t a n S c h l u e t e r L o o p K i l l e e n, T X Activity ID: X0410294 Price $4,750,000 Down Payment $4,750,000 (100%) Net Operating Income 285,100 Number of Units 318 Rentable SF 43,650 Price/Square Foot $108.82 CAP Rate 6.00% Apx. 2.25 Acres Year Built 2004 38-5 X 10 - Climate 47-10 X 10 - Drive Up 54-10 X 10 - Climate 14-10 X 15 - Drive Up 88-10 X 15 - Climate 32-10 X 20 - Drive Up Page 9 of 13 10/14/2016
M a g n o l i a S e l f S t o r a g e 2 5 3 0 S o u t h M a g n o l i a A v e n u e S a n f o r d, F L Activity ID: X0250410 Price $1,750,000 Down Payment $437,500 (25%) Net Operating Income 113,448 Number of Units 265 Rentable SF 31,200 Price/Square Foot $56.09 Gross Square Feet 32,725 Price/Square Foot $53.48 CAP Rate 6.48% 2.58 Acres Year Built 1998 A l l - A m e r i c a n S t o r a g e P o r t f o l i o 1 3 5 1 3 5 t h S t r e e t N E T u s c a l o o s a, A L Activity ID: X0230430 Price $36,000,000 Down Payment $10,800,000 (30%) Net Operating Income 1,814,536 Number of Units 5 Rentable SF 303,007 Price/Square Foot $118.81 CAP Rate 5.04% 15.78 Acres Year Built 1984 / 2008 N i x o n ' s C r o s s r o a d s 4 3 1 0 S e a M o u n t a i n H i g h w a y L i t t l e R i v e r, S C Activity ID: X0230106 Price $1,250,000 Down Payment $375,000 (30%) Net Operating Income 113,493 Number of Units 226 Rentable SF 33,500 Price/Square Foot $37.31 CAP Rate 9.08% 2.74 Acres Total Year Built 1992 / 1994 R i v e r b a n k S e l f S t o r a g e 2 7 5 4 S i e r r a S t r e e t R i v e r b a n k, C A Activity ID: X0121069 Price $1,300,000 Down Payment $390,000 (30%) Net Operating Income 74,410 Number of Units 173 Rentable SF 24,670 Price/Square Foot $52.70 CAP Rate 5.72% 1.04 Year Built 1985 19-5x10 10-5x15 20-10x10 71-10x15 40-10x18 13-12x20 Page 10 of 13 10/14/2016
T h e S t o r a g e P l a c e R o u t e 1 6 E a s t S h e l b y v i l l e, I L Activity ID: X0890014 Price $1,700,000 Down Payment $595,000 (35%) Net Operating Income 128,442 Number of Units 213 Rentable SF 46,035 Price/Square Foot $36.93 Gross Square Feet 46,035 Price/Square Foot $36.93 CAP Rate 7.56% 4.27 Ac (220 ' X 900') Year Built 2000 11-5' x 5' 27-5' x 10' 39-10' x 10' 25-10' x 15' 5-10' x 18' 28-10' x 20' B l a c k h o r s e S t o r a g e 1 6 5 1 8 H o u s e & H a h l R o a d C y p r e s s, T X Activity ID: X0040327 Price $18,000,000 Down Payment $6,300,000 (35%) Net Operating Income 863,620 Number of Units 606 Rentable SF 214,641 Price/Square Foot $83.86 CAP Rate 4.80% 15 Acres Year Built 2010 / 2013 4-5X5 Climate 6 - Covered - 60' 1 - Office - C5 56-5X10 Climate 2 - Outdoor - 150' 1 - Retail - B2A AAA- T e c h S t o r a g e 2 2 2 N o r t h A v e n u e U L u b b o c k, T X Activity ID: X0060423 Price $3,500,000 Down Payment $700,000 (20%) Net Operating Income 201,262 Number of Units 489 Rentable SF 55,335 Price/Square Foot $63.25 CAP Rate 5.75% 4.8 Acres Year Built 1968 / 2015 29-5x5 Non Climate 5-5x6 Non Climate 150-5x10 Non Climate 6-8x10 Non Climate 12-10x10 Non Climate - Satellite 83-10x10 Non Climate A A A T e c h S t o r a g e W e s t 4 4 1 5 N o r t h I - 2 7 F r o n t a g e R o a d L u b b o c k, T X Activity ID: X0060473 Price $725,000 Down Payment $145,000 (20%) Net Operating Income 41,365 Number of Units 160 Rentable SF 28,162 Price/Square Foot $25.74 CAP Rate 5.71% Approximately 2 Acres Year Built 1970 1-4x7 18-6x6 1-4x10 2-5x10 2-7x9 9-6x11 Page 11 of 13 10/14/2016
N o r t h r i d g e D e v e l o p m e n t 1 8 1 3 7 W e s t P a r t h e n i a S t r e e t N o r t h r i d g e, C A Price $2,050,000 Down Payment $2,050,000 (100%) (SF) 18,680 Price/Square Foot $109.74 (Acres) 0.43 Acres Price/Acres $4,780,784 Zoning LACM-1VL Utilities None Activity ID: X0121136 L i b e r t y S e l f S t o r a g e P o r t f o l i o 5 2 0 5 S o u t h 1 9 3 r d E a s t A v e n u e B r o k e n A r r o w, O K Activity ID: X0830005 Price $9,000,000 Down Payment $9,000,000 (100%) Net Operating Income 551,410 Number of Units 1,218 Rentable SF 206,728 Price/Square Foot $43.54 Gross Square Feet 252,944 Price/Square Foot $35.58 CAP Rate 6.13% 18.37 Acres Year Built 2003 A m i c k s F e r r y a n d C h a p i n S t o r a g e 9 2 0 A m i c k s F e r r y R d a n d 3 2 0 A m i c k s F e r r y R d C h a p i n, S C Activity ID: X0230399 Price $4,200,000 Down Payment $1,260,000 (30%) Net Operating Income 307,638 Number of Units 484 Rentable SF 54,500 Price/Square Foot $77.06 CAP Rate 7.32% 7.1 Acres (MOL) Year Built 1987 / 2005 S e l f S t o r a g e C e n t e r P o r t f o l i o 5 8 0 5 P o s t R o a d E a s t G r e e n w i c h, R I Activity ID: X0250336 Price $25,860,000 Down Payment $25,860,000 (100%) Net Operating Income 1,202,787 Number of Units 1,434 Rentable SF 175,967 Price/Square Foot $146.96 CAP Rate 4.65% 16.48 Acres Year Built 2004 Page 12 of 13 10/14/2016
E x t r a S e c u r e S e l f S t o r a g e 2 2 5 0 N o r t h P o w e r l i n e R o a d P o m p a n o B e a c h, F L Activity ID: X0250357 Price $15,200,000 Down Payment $15,200,000 (100%) Net Operating Income 549,670 Number of Units 756 Rentable SF 75,896 Price/Square Foot $200.27 CAP Rate 3.62% 1.46 Acres Year Built 2009 R K S t o r a g e P o r t f o l i o P r i c e U T - 2 L o c a t i o n s P r i c e, U T Activity ID: X0200169 Price $850,000 Down Payment $255,000 (30%) Net Operating Income 59,647 Number of Units 168 Rentable SF 25,230 Price/Square Foot $33.69 CAP Rate 7.02% 2.94 Year Built 1995 34-10 x 5 27-10 x 10 23-10 x 15 9-10 x 17 58-10 x 20 17-10 x 25 S e l f S t o r a g e S i t e 3 3 8 3 C i n e m a D r A c w o r t h, G A Activity ID: X0230327 Price $945,000 Down Payment $945,000 (100%) (SF) 164,796 Price/Square Foot $5.73 (Acres) 3.78 Acres Price/Acres $249,789 Zoning C-2 Community Retail (Special Use) Tax Year 2015 Taxes $20,933 Adjacent Development NCG Cinemas Stacey Gorman Vice President Investments Senior Director National Self Storage Group Tel: (678) 808-2700 License: GA 257960, TN 00305042 Stacey.Gorman@marcusmillichap.com http://www.marcusmillichap.com/staceygorman Page 13 of 13 10/14/2016