April 6, 2018 Genesis Conference Profit & Loss (with Restricted Accts) March 2018

Similar documents
Summary of Main Checking Account

Lyons Cove Condominium Association, Inc.

Apr 30, 18 ASSETS Current Assets Checking/Savings Wells Fargo Checking 47, Contingency Fund Svngs Account 11,004.

Jun 30, 18 ASSETS Current Assets Checking/Savings 1000 Cayman Iberia Operating 102, Cayman Iberia Reserve 38, TOTAL ASSETS 141,206.

Church Operations - Budget vs. Actual July 2016 through June 2017

Lyons Cove Condominium Associatio

Statement of Financial Position As of June 30, 2017

JUNIOR LEAGUE OF INDIAN RIVER INC Balance Sheet As of February 29, 2016

Statement of Financial Position As of February 28, 2017

Chapter Management Awards

SunCoast Cathedral Metropolitan Community Church, Inc. Balance Sheet As of October 31, 2016 Oct 31, 16

All Souls Unitarian Universalist Church Statement of Financial Position As of December 31, 2016

All Souls Unitarian Universalist Church Statement of Financial Position As of July 31, 2015

2:40 PM Park County Animal Shelter. 07/11/18 Balance Sheet Accrual Basis As of June 30, 2018

Statement of Financial Position As of May 31, 2017

Venice Acres Improvement Association, Inc.

12:45 PM Phoenix Bioinformatics Corporation. 03/27/15 Statement of Financial Income and Expense Accrual Basis January through December 2014

Villa Monterey Improvement Association 2018 Annual Audit Scottsdale, Arizona

Danube: Zion. Item Pct apport paid

All Souls Unitarian Universalist Church Statement of Financial Position As of November 30, 2018

Num Date Name Account Paid Amount. draft 09/05/2017 City of Lebanon F 1946 RR. c /05/2017 Electric TOTAL

Venice Acres Improvement Association, Inc.

Gardens I Of St. Andrews Park Association, Inc.

Total Current Assets 24,956.59

All Souls Unitarian Universalist Church Statement of Financial Position As of June 30, 2014

All Souls Unitarian Universalist Church Statement of Financial Position As of June 30, 2018

All Souls Unitarian Universalist Church Statement of Financial Position As of October 31, 2016

11/08/09 Consolidated Balance Sheet

Paradise Island Condominium Balance Sheet January 31, Assets Current Assets Operating Cash 3, Total Cash Assets 3,442.


Universal Fellowship of Metropolitan Community Churches Balance Sheet Prev Year Comparison As of March 31, 2018

Fairway Estates Community Association. Treasurers Report. October 10, 2018 Covering month ending September 2018

Universal Fellowship of Metropolitan Community Churches Balance Sheet Prev Year Comparison As of May 31, 2018

Friends of the Museums of Florida History, Inc Balance Sheet Prev Year Comparison As of August 31, 2010

Lakeshore Landing Homeowners Association. Budget for Fiscal Year June 2013-May 2014

PORTLAND FRIENDS OF THE DHAMMA Financial Statement Narrative

July 12, IHLS Finance Committee IHLS Board of Directors. Adrienne L. Elam. Subject: IHLS Financial Reports as of June 30, 2017

Date: June 14, IHLS Finance Committee IHLS Board of Directors. Adrienne L. Elam. Subject: IHLS Financial Reports as of May 31, 2017

Jetty Villas Association, Inc.

Independent Accountant's Compilation Report

Disclosures - IFFCO TOKIO General Insurance Co. Ltd. for the period 1st April, st December, 2018 S.No. Form No Description

Universal Fellowship of Metropolitan Community Churches Balance Sheet Prev Year Comparison As of December 31, 2018

Fort Wayne Rescue Mission Ministries Balance Sheet As of 1/31/2018. Current Year

Metropolis of San Francisco Budget Report For the year ending December 31, Actual Budget Budget

May 13 ST. LAWRENCE COUNTY SOIL & WATER CONSERVATION DISTRICT ABSTRACT OF AUDITED VOUCHERS

Gardens II Of St. Andrews Park Association, Inc.

Athabasca University Students' Union Comparative Balance Sheet

Florida Alliance for Assistive Services and Tec

The Talking Farm Treasurer's Report and Financial Statements (for internal use only) June 30, 2016

REPORT. To: Chair and Directors Date: April 23, 2018

Athabasca University Students' Union Comparative Balance Sheet

Neuqua Valley High School Athletic Booster Club Statement of Financial Position As of October 31, 2014

Independent Accountant's Compilation Report

Alvin's Paints Ltd., CS Solution Comparative Income Statement

INCOME BEFORE CONTRIBUTIONS 32,373 Net Operating Gain/(Loss) (97,940) 70, ,619 32,373 Net Total Gain/(Loss) (97,940) 71, ,306

Balance Sheet Report Harbour Hill Condominium Apartments Association, Inc. As of December 31, 2015

Paradise Island Condominium Balance Sheet December 31, Assets Current Assets Operating Cash Total Cash Assets

Profit and Loss Budget vs. Actual

The financial reports included in your board packet represent IHLS Financial Activities through July 31, 2018.

Income Statement October 2018

The Montana District of

Total Current Assets 42, , , Total Assets 42, , ,538.15

City of Forest Hills Profit & Loss for the month and Fiscal Year October 2015

Fairway Estates Community Association. Treasurers Report. November 14, 2018 Covering month ending October 2018

Balance Sheet Through 9/30/2013

Universal Fellowship of Metropolitan Community Churches Profit & Loss Budget vs. Actual January through May 2012

The Residences at Gondola Park Condominium Association, Inc.

City of Forest Hills Profit & Loss for the month and Fiscal Year May 2016

Illinois Heartland Library System Statement of Revenues and Expenditures Fund #10 - General Fund. YTD Budget (07/01/ /31/2019)

FY ANNUAL FINANCIAL REPORT

VIRGINIA PROPERTY INSURANCE ASSOCIATION STATEMENT OF ASSETS AND LIABILITIES AS OF MARCH 31, 2017

Financial Review. No member of the Board of Directors has reported accepting any gifts or incentive from any vendor contracted by the association.

Gardens I Of St. Andrews Park Association, Inc.

BOARD OF COMMISSIONERS MONTHLY MEETING TO BE HELD March 19 th, 2019 at 4:30 p.m. at 4512 Manchester Ave #100 St. Louis, MO 63110

FINANCIAL STATEMENTS. FOR THE PERIOD ENDING May 31, Reports Included:

Stoughton Area School District Finance Committee. Financial Update Report November 2018

MSSAA Balance Sheet Current Year vs Prior Year As of March 31, 2017

The Board. Total 23,512,844.21

Profit for the Year -6,

CAPTAIN S KEY DEPENDENT DISTRICT PALM BEACH COUNTY REGULAR BOARD MEETING MAY 8, :00 P.M.

Narrative Report Yellowstone Presbytery Budget & Finance May 4-5, 2018 Presbytery Meeting

P&L statement of activity-year end

Cash - Checking 9, Cash - Reserves 48, TOTAL ASSETS 58,145.62

9:42 PM City of Bancroft. 11/05/18 Balance Sheet Cash Basis As of November 5, 2018

Texas Tech University Health Sciences Center (739) Statement of Net Position August 31, 2017 and 2016

MINUTES SPOA BOARD MEETING December 17, 2018

Eden Harbor Homeowners Association, Inc.

Summary of All Units Change In Net Position For the Four Months Ending Tuesday, July 31, Annual Budget

Nov 30, 17 ASSETS Current Assets Checking/Savings Cash 1000 Operating Accounts 1001 Bank of America Operating # , Petty Cash 300.

Combat Control Association Inc

VIRGINIA PROPERTY INSURANCE ASSOCIATION STATEMENT OF ASSETS AND LIABILITIES AS OF DECEMBER 31, 2017

Tierra Catalina ( ) Page 1

Universal Fellowship of Metropolitan Community Churches Profit & Loss Budget vs. Actual January through December 2015

Shawn Manis. Resource & Technical Services. Round Tables. Committees

Total Current Assets 44, , , Total Assets 44, , ,679.86

AACH Assets Association assets on March 31, 2015, totaled $401,598 including the restricted Putnam money market account.

Point Richmond Ridge Homeowners Association. Bank Statement Attachments

UxÇàÉÇ VÉâÇàç Washington

Total Current Assets 38, , , Total Assets 38, , ,023.33

2017 BLAWNOX PROPOSED BUDGET

Transcription:

April 6, 2018 Genesis Conference Profit & Loss (with Restricted Accts) March 2018 Jan - Mar 18 YTD Budget $ Over Budget % of Budget Annual Budget Ordinary Income/Expense Income GENESIS INCOME Conf Support 2018 227,873.76 229,211.41-1,337.65 99.42% 916,845.64 Paid Conference Fair Share 2017 1,896.57 Team Church Planting 14,539.36 14,625.00-85.64 99.41% 58,500.00 Leadership Development 185.00 3,750.00-3,565.00 4.93% 15,000.00 GCF Administration 9,501.00 9,499.97 1.03 100.01% 38,000.00 Challenge Loan Fund Interest 7,000.40 6,000.00 1,000.40 116.67% 24,000.00 Investment Interest 1,113.09 750.00 363.09 148.41% 3,000.00 Other Income 166.13 499.97-333.84 33.23% 2,000.00 Total GENESIS INCOME 262,275.31 264,336.35-2,061.04 99.22% 1,057,345.64 Total Income 262,275.31 264,336.35-2,061.04 99.22% 1,057,345.64 Expense GENESIS EXPENSE CONFERENCE LEADERSHIP Superintendent~salary & housing 21,114.99 21,115.03-0.04 100.0% 84,460.00 Director Adm Services 16,737.48 16,737.47 0.01 100.0% 66,950.00 Office Manager 12,225.06 12,225.10-0.04 100.0% 48,900.28 Bookkeeper 2,550.84 2,550.75 0.09 100.0% 10,203.18 GCF Treasurer 2,600.01 2,600.01 0.00 100.0% 10,400.00 Benefits 24,260.69 19,458.06 4,802.63 124.68% 77,832.15 PROFESSIONAL & TRAVEL Total Staff Travel 1,794.02 3,000.00-1,205.98 59.8% 12,000.00 Superintendent~Professional Exp 1,485.23 499.97 985.26 297.06% 2,000.00 Total Superintendent~Travel/Entertain 2,702.17 4,000.03-1,297.86 67.55% 16,000.00 Total PROFESSIONAL & TRAVEL 5,981.42 7,500.00-1,518.58 79.75% 30,000.00 Total CONFERENCE LEADERSHIP 85,470.49 82,186.42 3,284.07 104.0% 328,745.61 CONFERENCE GROWTH INVESTMENTS TEAM Plant Expense 0.00 14,625.00-14,625.00 0.0% 58,500.00 Leadership Development 726.71 8,127.90-7,401.19 8.94% 32,511.52 Connections Day 0.00 600.00-600.00 0.0% 2,400.00 Total CONFERENCE GROWTH INVESTMENTS 1,076.71 23,352.90-22,276.19 4.61% 93,411.52 DENOMINATIONAL CONNECTION Equal Participation Plan 102,863.94 102,863.97-0.03 100.0% 411,455.81 General Conference 2019 0.00 2,250.00-2,250.00 0.0% 9,000.00 Total DENOMINATIONAL CONNECTION 102,863.94 105,113.97-2,250.03 97.86% 420,455.81 CONF ADMINISTRATIVE EXPENSES Total Office Expense - GC 4,197.23 3,579.94 617.29 117.24% 14,320.00 Office Rent 5,100.00 2,550.00 2,550.00 200.0% 10,200.00 Communications Technology 2,898.10 1,249.97 1,648.13 231.85% 5,000.00 Conference Insurance 2,153.19 1,999.97 153.22 107.66% 8,000.00 Annual Conference 0.00 2,500.02-2,500.02 0.0% 10,000.00 Yearbook 0.00 525.00-525.00 0.0% 2,100.00 Depreciation Expense 376.62 750.00-373.38 50.22% 3,000.00 MEG Board 128.97 1,275.00-1,146.03 10.12% 5,100.00 Board Travel 524.44 499.97 24.47 104.89% 2,000.00 Legal Expenses 45.00 750.00-705.00 6.0% 3,000.00 Retirees' Benefits 17,721.00 17,749.97-28.97 99.84% 71,000.00 Planned Giving 3,150.00 3,375.00-225.00 93.33% 13,500.00 Auditor 0.00 874.97-874.97 0.0% 3,500.00 Page 1 of 2

April 6, 2018 Genesis Conference Profit & Loss (with Restricted Accts) March 2018 Jan - Mar 18 YTD Budget $ Over Budget % of Budget Annual Budget Reserves / Contigency 0.00 12,191.82-12,191.82 0.0% 48,767.28 Total CONF ADMINISTRATIVE EXPENSES 36,294.55 49,871.63-13,577.08 72.78% 199,487.28 OTHER EXPENSES Rome Expenses 502.02 Total OTHER EXPENSES 502.02 Total GENESIS EXPENSE 226,207.71 260,524.92-34,317.21 86.83% 1,042,100.22 Total Expense 226,207.71 260,524.92-34,317.21 86.83% 1,042,100.22 Net Ordinary Income 36,067.60 3,811.43 32,256.17 946.3% 15,245.42 Other Income/Expense Other Income Bible Quizzing Program Income 527.00 0.00 527.00 100.0% 0.00 Rochester Connection Income 0.00 0.00 0.00 0.0% 0.00 EUROPE DIRECT CONNECT Income 500.00 0.00 500.00 100.0% 0.00 Buffalo Congolese Church Income 0.00 0.00 0.00 0.0% 0.00 CROSSROADS MINISTRIES Income 1,850.00 0.00 1,850.00 100.0% 0.00 Total EL SHADDAI CHURCH PLANT Income 18,538.00 19,000.03-462.03 97.57% 76,000.00 Total Other Income 21,415.00 19,000.03 2,414.97 112.71% 76,000.00 Other Expense Bible Quizzing Program Expense 715.20 0.00 715.20 100.0% 0.00 Rochester Connection Expense 1,449.77 0.00 1,449.77 100.0% 0.00 EUROPE DIRECT CONNECT Expense 2,253.78 0.00 2,253.78 100.0% 0.00 Buffalo Congolese Church Expens 300.00 0.00 300.00 100.0% 0.00 CROSSROADS MINISTRIES Expense 5,537.26 0.00 5,537.26 100.0% 0.00 Total EL SHADDAI CHURCH PLANT Expense 33,297.99 18,960.29 14,337.70 175.62% 75,842.00 Total Other Expense 43,554.00 18,960.29 24,593.71 229.71% 75,842.00 Net Other Income -22,139.00 39.74-22,178.74-55,709.61% 158.00 Net Income 13,928.60 3,851.17 10,077.43 361.67% 15,403.42 Page 2 of 2

Combined Balance Sheet Genesis Conference GC Challenge Loan Fund TOTAL ASSETS Current Assets Checking/Savings Bank of Castile 176,392.73 0.00 176,392.73 Flexible Certificate (Susq) 674.86 0.00 674.86 Genesis Conf Foundation, Inc Endowment Fund 102,834.11 0.00 102,834.11 Total Genesis Conf Foundation, Inc 102,834.11 0.00 102,834.11 Bank of America - Economy Ckg 0.00 11,048.59 11,048.59 Bank of America - Investmt Acct 0.00 1,355.71 1,355.71 Total Checking/Savings 279,901.70 12,404.30 292,306.00 Accounts Receivable Accounts Receivable Fair Share Receivable 44,594.32 0.00 44,594.32 Allowance for Doubtful Accounts -27,531.54 0.00-27,531.54 1st Advantage Pymts/Churches 66.26 0.00 66.26 Challenge LF Interest 2,323.80 0.00 2,323.80 METLIFE Premiums 1,812.71 0.00 1,812.71 HEALTH INS Premiums -1,208.38 0.00-1,208.38 Wildwood Expenses 119,666.30 0.00 119,666.30 2012 EPP unpaid by GC churches 0.00 20,000.00 20,000.00 2013 EPP/FS unpd by GC churche 0.00 22,041.52 22,041.52 Youth For Christ - El Shaddai Proj 10,000.00 0.00 10,000.00 Accounts Receivable - Other 92.99 42,424.64 42,517.63 Total Accounts Receivable 149,816.46 84,466.16 234,282.62 Total Accounts Receivable 149,816.46 84,466.16 234,282.62 Total Current Assets 429,718.16 96,870.46 526,588.62 Fixed Assets Computers 1,874.00 0.00 1,874.00 Total Fixed Assets 1,874.00 0.00 1,874.00 Other Assets Notes from Susq AR-Wildwood Christian Camp 31,775.74 0.00 31,775.74 Wildwood Christian Camp 7,189.51 0.00 7,189.51 Wildwood Christian Camp II 12,000.00 0.00 12,000.00 Total Assets from Susq 50,965.25 0.00 50,965.25 Property Held for Sale Rome L&L 30,000.00 0.00 30,000.00 Wildwood 117,885.98 0.00 117,885.98 Total Property Held for Sale 147,885.98 0.00 147,885.98 Retirees Health Care Assistance GC Foundation 7,662.21 0.00 7,662.21 Oppenheimer 38,579.34 0.00 38,579.34 Total Retirees Health Care Assistance 46,241.55 0.00 46,241.55 Loans Receivable Covenant Acres 0.00 171,527.16 171,527.16 Page 1 of 2

Combined Balance Sheet Genesis Conference GC Challenge Loan Fund TOTAL Eastside Church 0.00 38,561.63 38,561.63 Family Worship Ctr (Pendelton) 0.00 162,824.95 162,824.95 Open Arms Community - Bch Ridge 0.00 88,335.80 88,335.80 Syracuse - New Life 0.00 11,578.22 11,578.22 Victory Fellowship Center 0.00 69,722.14 69,722.14 Total Loans Receivable 0.00 542,549.90 542,549.90 Total Other Assets 245,092.78 542,549.90 787,642.68 TOTAL ASSETS 676,684.94 639,420.36 1,316,105.30 LIABILITIES & EQUITY Liabilities Current Liabilities Accounts Payable Accounts Payable Total GC CLF 84,466.16 0.00 84,466.16 GCF 82.68 0.00 82.68 General Conference 2019 18,000.00 0.00 18,000.00 Genesis Conference (monthly) 0.00 2,323.80 2,323.80 Total Accounts Payable 102,548.84 2,323.80 104,872.64 Total Accounts Payable 102,548.84 2,323.80 104,872.64 Other Current Liabilities Cabin Owner Contingency 10,025.57 0.00 10,025.57 Total EUROPE DIRECT CONNECT 0.00 0.00 0.00 HEALTH Pass Thru 5,547.07 0.00 5,547.07 Total METLIFE 30.75 0.00 30.75 Total Other Current Liabilities 15,603.39 0.00 15,603.39 Total Current Liabilities 118,152.23 2,323.80 120,476.03 Total Liabilities 118,152.23 2,323.80 120,476.03 Equity Unrestricted Equity 10,279.77 0.00 10,279.77 Fund Balance 325,448.87 0.00 325,448.87 Opening Bal Equity 18,492.13 637,191.46 655,683.59 Restricted Fund Balance Leadership Development 13,015.06 0.00 13,015.06 TEAM Church Planting Fund 163,276.06 0.00 163,276.06 Bible Quizzing 6,029.84 0.00 6,029.84 Rochester Connection 4,257.13 0.00 4,257.13 Europe Direct Connect Fund 3,863.46 0.00 3,863.46 Buffalo Congolese Church Fund 5,186.00 0.00 5,186.00 CrossRoads Ministries Fund 3,465.09 0.00 3,465.09 EL Shaddai Fund -8,709.30 0.00-8,709.30 Total Restricted Fund Balance 190,383.34 0.00 190,383.34 Net Income 13,928.60 0.00 13,928.60 Retained Earnings 0.00-94.90-94.90 Total Equity 558,532.71 637,096.56 1,195,629.27 TOTAL LIABILITIES & EQUITY 676,684.94 639,420.36 1,316,105.30 Page 2 of 2

GENESEE CONFERENCE - CHALLENGE LOAN FUND PAYMENT LOG - 2018 - thru March 31, 2018 Loan Name Loan Balance 3-31-2018 Rate Jan 2018 Feb 2018 March 2018 notes # of 2018 pymts # of 2017 pymts Covenant Acres Eastside Family Worship Ctr (Pendleton) Open Arms (Beach Ridge) Syracuse - New Life Victory Fellowship Center 171,527.16 38,561.63 162,824.95 88,335.80 11,578.22 69,722.14 6.0 1 1 1 3 10 3.0 1 1 1 3 2 7.0 1 1 1 3 12 3.5 2 1 1 4 12 3.0 1 1 1 3 10 3.5 2 0 1 3 8 TOTAL LOANS 542,549.90

Brooklyn, East Otto Genesis Conference Open Invoices Type Date Terms Due Date Aging Open Balance Invoice 01/01/2018 Due on the 10th 01/01/2018 89 214.51 Invoice 02/01/2018 Due on the 10th 02/10/2018 49 223.51 Invoice 03/01/2018 03/10/2018 21 223.51 Total Brooklyn, East Otto 661.53 Community of the Savior, Rochester Invoice 03/01/2018 03/10/2018 21 1,117.92 Total Community of the Savior, Rochester 1,117.92 Crosspoint, Parma Invoice 03/01/2018 03/10/2018 21 417.98 Total Crosspoint, Parma 417.98 Hand in Hand, Elmira Invoice 06/30/2016 Due on the 10th 06/30/2016 639 400.00 Invoice 09/01/2016 Due on the 10th 09/01/2016 576 5.07 Invoice 10/01/2016 Due on the 10th 10/01/2016 546 405.07 Invoice 11/01/2016 Due on the 10th 11/01/2016 515 588.21 Invoice 12/01/2016 Due on the 10th 12/01/2016 485 588.21 Invoice 01/01/2017 Due on the 10th 01/01/2017 454 542.76 Invoice 02/01/2017 Due on the 10th 02/01/2017 423 542.76 Invoice 03/01/2017 Due on the 10th 03/01/2017 395 542.76 Invoice 04/01/2017 Due on the 10th 04/01/2017 364 542.76 Invoice 05/01/2017 Due on the 10th 05/01/2017 334 542.76 Invoice 06/01/2017 Due on the 10th 06/01/2017 303 542.76 Invoice 07/01/2017 Due on the 10th 07/01/2017 273 542.76 Invoice 08/01/2017 Due on the 10th 08/01/2017 242 542.76 Invoice 09/01/2017 Due on the 10th 09/01/2017 211 542.76 Invoice 10/01/2017 Due on the 10th 10/01/2017 181 542.76 Invoice 11/01/2017 Due on the 10th 11/01/2017 150 542.76 Invoice 12/01/2017 Due on the 10th 12/01/2017 120 542.76 Invoice 01/01/2018 Due on the 10th 01/01/2018 89 443.58 Invoice 02/01/2018 Due on the 10th 02/10/2018 49 443.58 Invoice 03/01/2018 03/10/2018 21 443.58 Total Hand in Hand, Elmira 9,830.42 Hornell Invoice 10/01/2017 Due on the 10th 10/01/2017 181 205.66 Invoice 11/01/2017 Due on the 10th 11/01/2017 150 205.66 Invoice 12/01/2017 Due on the 10th 12/01/2017 120 205.66 Invoice 01/01/2018 Due on the 10th 01/01/2018 89 173.79 Invoice 02/01/2018 Due on the 10th 02/10/2018 49 173.79 Invoice 03/01/2018 03/10/2018 21 173.79 Total Hornell 1,138.35 Jamestown Invoice 02/01/2018 Due on the 10th 02/10/2018 49 485.98 Invoice 03/01/2018 03/10/2018 21 535.55 Invoice 03/17/2018 03/17/2018 14 10.00 Total Jamestown 1,031.53 LifeQuest Community CCP, Binghamton Invoice 03/01/2018 03/10/2018 21 325.27 Total LifeQuest Community CCP, Binghamton 325.27 New Life Syracuse Invoice 03/01/2018 03/10/2018 21 291.55 Total New Life Syracuse 291.55 Nueva Vision, Buffalo Invoice 12/31/2015 12/31/2015 821 7,248.75 Invoice 01/01/2016 Due on the 10th 01/01/2016 820 166.75 Invoice 02/01/2016 Due on the 10th 02/01/2016 789 666.75 Invoice 03/01/2016 Due on the 10th 03/01/2016 760 666.75 Invoice 04/01/2016 Due on the 10th 04/01/2016 729 666.75 Invoice 05/01/2016 Due on the 10th 05/01/2016 699 666.75 Page 1 of 2

Open Invoices Type Date Terms Due Date Aging Open Balance Invoice 06/01/2016 Due on the 10th 06/01/2016 668 666.75 Invoice 06/30/2016 Due on the 10th 06/30/2016 639 645.91 Invoice 08/01/2016 Due on the 10th 08/01/2016 607 645.91 Invoice 09/01/2016 Due on the 10th 09/01/2016 576 645.91 Invoice 10/01/2016 Due on the 10th 10/01/2016 546 645.91 Invoice 11/01/2016 Due on the 10th 11/01/2016 515 645.91 Invoice 12/01/2016 Due on the 10th 12/01/2016 485 645.91 Invoice 01/01/2017 Due on the 10th 01/01/2017 454 550.31 Invoice 02/01/2017 Due on the 10th 02/01/2017 423 550.31 Invoice 03/01/2017 Due on the 10th 03/01/2017 395 550.31 Invoice 04/01/2017 Due on the 10th 04/01/2017 364 550.31 Invoice 05/01/2017 Due on the 10th 05/01/2017 334 550.31 Invoice 06/01/2017 Due on the 10th 06/01/2017 303 550.31 Invoice 07/01/2017 Due on the 10th 07/01/2017 273 550.31 Invoice 08/01/2017 Due on the 10th 08/01/2017 242 550.31 Invoice 09/01/2017 Due on the 10th 09/01/2017 211 550.31 Invoice 10/01/2017 Due on the 10th 10/01/2017 181 550.31 Invoice 11/01/2017 Due on the 10th 11/01/2017 150 550.31 Invoice 12/01/2017 Due on the 10th 12/01/2017 120 550.31 Total Nueva Vision, Buffalo 21,228.43 Ransomville Invoice 11/01/2017 Due on the 10th 11/01/2017 150 1,232.24 Invoice 12/01/2017 Due on the 10th 12/01/2017 120 1,232.24 Invoice 01/01/2018 Due on the 10th 01/01/2018 89 609.14 Invoice 02/01/2018 Due on the 10th 02/10/2018 49 965.02 Invoice 03/01/2018 03/10/2018 21 1,144.95 Total Ransomville 5,183.59 South Dayton Invoice 02/01/2018 Due on the 10th 02/10/2018 49 561.41 Invoice 03/01/2018 03/10/2018 21 561.41 Total South Dayton 1,122.82 42,349.39 Page 2 of 2

A/R Aging Summary Current 1-30 31-60 61-90 > 90 TOTAL Akron 0.00-0.08 0.00 0.00 0.00-0.08 Brooklyn, East Otto 0.00 223.51 223.51 214.51 0.00 661.53 Community of the Savior, Rochester 0.00 1,117.92 0.00 0.00 0.00 1,117.92 Creekside Chapel, Allegany 0.00-1.98 0.00 0.00 0.00-1.98 Crosspoint, Parma 0.00 417.98 0.00 0.00 0.00 417.98 Gowanda 0.00 2,386.67 0.00 0.00 0.00 2,386.67 Hand in Hand, Elmira 0.00 443.58 443.58 443.58 8,499.68 9,830.42 Heart & Soul Community 0.00-40.15 0.00 0.00 0.00-40.15 Hornell 0.00 173.79 173.79 173.79 616.98 1,138.35 Jamestown 0.00 545.55 485.98 0.00 0.00 1,031.53 LifeQuest Community CCP, Binghamton 0.00 325.27 0.00 0.00 0.00 325.27 Nash Road, North Tonawanda 0.00-26.77 0.00 0.00 0.00-26.77 New Life Syracuse 0.00 291.55 0.00 0.00 0.00 291.55 Nueva Vision, Buffalo 0.00 0.00 0.00 0.00 21,228.43 21,228.43 Ransomville 0.00 1,144.95 965.02 609.14 2,464.48 5,183.59 South Dayton 0.00 561.41 561.41 0.00 0.00 1,122.82 Syracuse African Free Methodist Church 0.00-72.76 0.00 0.00 0.00-72.76 TOTAL 0.00 7,490.44 2,853.29 1,441.02 32,809.57 44,594.32 Page 1 of 1

A/R Aging Summary Current 1-30 31-60 61-90 > 90 TOTAL 000-INSUR-GC-Brotzman 0.00 0.00 0.00 0.00-15.50-15.50 00F-HEALTH - SE Region - Riley 0.00-1,064.58 0.00-288.55-243.74-1,596.87 010-INSUR-Akron 51.00 0.00 0.00 0.00 0.00 51.00 020-INSUR-Albion 69.11 0.00 0.00 0.00 0.00 69.11 030-INSUR-Creekside 49.90 0.00 0.00 0.00 0.00 49.90 037-HEALTH - Encounter FMC 0.06-0.06 0.00 0.00 0.00 0.00 050-INSUR-Belfast 97.68 0.00 0.00 0.00 0.00 97.68 055-INSUR-Hnds of Hope-Binghamton 64.16 0.00 0.00 0.00 0.00 64.16 060-INSUR-Brockport 105.29 0.00 0.00 0.00 0.00 105.29 080-INSUR-Buffalo Cornerstone 69.86 0.00 0.00 0.00 0.00 69.86 085-INSUR-EPIC 95.80 0.00 0.00 0.00 0.00 95.80 105-Buffalo Hispanic (Nueva Vision) 0.00 0.00 0.00 0.00 0.00 0.00 105-INSUR-Nueva Vision 42.49 0.00 0.00 0.00 0.00 42.49 110-INSUR-Catt, Rbts Memorial 45.16 0.00 0.00 0.00 0.00 45.16 130-INSUR-Dansville 35.66 0.00 0.00 0.00 0.00 35.66 150-INSUR-East Randolph 0.00 0.00-73.84 0.00 0.00-73.84 155-INSUR-E Williamson 76.46 0.00 0.00 0.00 0.00 76.46 160-INSUR-LivingFaith 38.77 0.00 0.00 0.00 0.00 38.77 165-INSUR-Elmira 62.07 62.07 62.07 0.00 0.00 186.21 170-INSUR-Endicott New Life 102.00 0.00 0.00 0.00 0.00 102.00 180-Franklinville 0.00 0.00 0.00 0.00 59.62 59.62 180-INSUR-Franklinville 33.98 0.00 0.00 0.00 0.00 33.98 190-INSUR-Fredonia 87.21 0.00 0.00 0.00 0.00 87.21 200-INSUR-Gerry 0.00 0.00-153.16 0.00 0.00-153.16 240-INSUR-Jamestown 37.72 37.72 0.00 0.00 0.00 75.44 260-INSUR-Liverpool-Walk of Faith 51.00 0.00 0.00 0.00 0.00 51.00 260-Liverpool-Walk of Faith 0.00 0.00 0.00 0.00 6.64 6.64 290-INSUR-Col Hghts 41.17 0.00 0.00 0.00 0.00 41.17 300-INSUR-Pearce 184.99 0.00 0.00 0.00 0.00 184.99 310-INSUR-NT, Open Arms 6.26 0.00 0.00 0.00 0.00 6.26 320-INSUR-NT, Nash Road 49.34 0.00 0.00 0.00 0.00 49.34 325-INSUR Norwich/Canasawacta V 44.92 0.00 0.00 0.00 0.00 44.92 330-INSUR-Norwood 29.94 0.00 0.00 0.00 0.00 29.94 335-INSUR-Cross Creek, Palmyra 289.75 0.00 0.00 0.00 0.00 289.75 340-HEALTH-Crosspt, Parma 388.49 0.00 0.00 0.00 0.00 388.49 Page 1 of 3

A/R Aging Summary Current 1-30 31-60 61-90 > 90 TOTAL 340-INSUR-Crosspt, Parma 24.38 0.00 0.00 0.00 0.00 24.38 380-INSUR-Ransomville 46.40 0.00 0.00 0.00 0.00 46.40 400-INSUR-Edgewood 0.00-131.89 0.00 0.00 0.00-131.89 410-INSUR-Park Ridge 51.00 0.00 0.00 0.00 0.00 51.00 420-INSUR-Rose 51.00 0.00 0.00 0.00 0.00 51.00 445-INSUR-Syracuse-NLC 36.80 0.00 0.00 0.00 0.00 36.80 450-INSUR-Tonawanda 0.00 0.00 0.00-408.00 0.00-408.00 460-INSUR-Vestal/LifeQuest 19.05 0.00 0.00 0.00 0.00 19.05 470-INSUR-New Beginnings-Wampsvl 51.00 0.00 0.00 0.00 0.00 51.00 480-INSUR-Warsaw 147.50 147.50 0.00 0.00 0.00 295.00 490-INSUR-Webster Crossroads 48.04-0.12 0.00 0.00 0.00 47.92 495-INSUR-FreeChurch.net 0.00-102.00 0.00 0.00 0.00-102.00 500-INSUR-Yorkshire 51.00 0.00 0.00 0.00 0.00 51.00 Akron 0.00-0.08 0.00 0.00 0.00-0.08 Brooklyn, East Otto 0.00 223.51 223.51 214.51 0.00 661.53 Cole, Sandy (Buffy) 0.00 0.00 35.00 0.00 0.00 35.00 Community of the Savior, Rochester 0.00 1,117.92 0.00 0.00 0.00 1,117.92 COV ACRES 0.00 0.00 0.00 0.00 0.00 0.00 Creekside Chapel, Allegany 0.00-1.98 0.00 0.00 0.00-1.98 Crosspoint, Parma 0.00 417.98 0.00 0.00 0.00 417.98 ERIE - New Vision 0.00 0.00 0.00 0.00 12.99 12.99 Freeman, CR 0.00 0.00 0.00 0.00 0.00 0.00 GC Trustees 2,323.80 0.00 0.00 0.00 0.00 2,323.80 Genesis Conference 16.60 1,183.34 3,000.06-28,386.22 116,320.98 92,134.76 Gowanda 0.00 2,386.67 0.00 0.00 0.00 2,386.67 Hand in Hand, Elmira 0.00 443.58 443.58 443.58 8,499.68 9,830.42 Heart & Soul Community 0.00-40.15 0.00 0.00 0.00-40.15 Hornell 0.00 173.79 173.79 173.79 616.98 1,138.35 Jamestown 0.00 545.55 485.98 0.00 0.00 1,031.53 LifeQuest Community CCP, Binghamton 0.00 325.27 0.00 0.00 0.00 325.27 M&T 0.00 0.00 0.00 0.00 0.00 0.00 Nash Road, North Tonawanda 0.00-26.77 0.00 0.00 0.00-26.77 New Life Syracuse 0.00 291.55 0.00 0.00 0.00 291.55 Nueva Vision, Buffalo 0.00 0.00 0.00 0.00 21,228.43 21,228.43 OMS Reimbursement 0.00 0.00 0.00 0.00 0.00 0.00 Page 2 of 3

A/R Aging Summary Current 1-30 31-60 61-90 > 90 TOTAL PAYCHEX refund 0.00 0.00 0.00 0.00 0.00 0.00 Ransomville 0.00 1,144.95 965.02 609.14 2,464.48 5,183.59 South Dayton 0.00 561.41 561.41 0.00 0.00 1,122.82 Syracuse African Free Methodist Church 0.00-72.76 0.00 0.00 0.00-72.76 Youth For Christ - customer 45.00 0.00 0.00 10,000.00 0.00 10,045.00 TOTAL 5,161.81 7,622.42 5,723.42-17,641.75 148,950.56 149,816.46 Page 3 of 3