_- LISTING OF THE NAME SET AMI PRICE VECTOR REGION NUMBERS DATES 101480 151 PASTURE 152 SM. gr. PASTURE 133 PAST E«TAME 154 PASTURE. NATIVE 155 SORGHUM PASTURE 156 COASTAL-RG-CL 157 COASTAL RYEGRASS 158 COMMON LEGUKE 159 COASTAL LEGUS-E 160 RYEGRASS-CLJOVER 161 CORN SILAGE 1 6 2 G R A S S S I L A G E 1 6 3 S O R G K U B S I L A G E 164 HAYLAGE 1 6 5 S M G R A I N S T U B B L E 166 CORN STALKS 167 CROP RESIDUE 168 STRAB 169 BET CORN 170 HAY 171 LEGUt_ HAY 1 7 2 G R A S S H A V 173 MIXED HAY 1 7 4 N A T I V E H A Y 1 7 5 S O R G H U M H AV 1 7 6 H A V C P R O D. C O S T. 1 7 7 R A N G E I K P R O V E f _ N 178 IMPROVED PASTURE 179 WHEAT PASTURE 180 WHEAT GRAZING 181 SEED DHEAT 1 8 2 G R A S S S E E D 183 SUGAR BEET SEEO 184 SEED CORN/GRAIN I B S S E E O C O R N / S I L A G E 1 8 6 G R A I N S O R G - S E E D 1 8 7 F O R A G E S O R G S E E D 188 ALFALFA SEEO 189 SOYBEAN SEED 1 9 0 R Y E G R A S S S E E D 191 COT DELINTED 1 9 2 - ; ' 193 COTSEED 194 SOUTHERN PEAS 195 GUAR SEEO 196 COSTAL HAY 197 SPRING WHEAT SD. 198 WINTER WHEAT SO. 199 POTATOE SEEO 200 SEED AUM ACQS TOM BU BALE TOM OOL. DAYS CAYS BU. LB. 19.00 12 64 30 13 BO OO SO 18 70 SO 45 00 25 0.40 201 208 203 204 209 206 207 208 209 210 211 212 213 214 215 216 217 218 219 220 221 222 223 224 225 226 227 228 229 230 231 232 233 234 235 236 237 238 239 240 241 242 243 244 245 246 247 248 249 250 FERT «M1 APPL'O F E R T P B A P P L ' O T O P D S E 8 S P E R T. S I D E O R E S S P E R T. FLOC. 0OI5N PERT. FERTILIZER NITROGEN N I T R O G E N. D RV I NITROGEN CANNY1 NITROGEN CLIO* PHOSPHATE PHOSPHORUS HIKED FERT. INSECTICIOE HERBICIDE POTASH POTASSIUM FOLIAR FEEO LIMESGYPSW LIRE GYPSUM SOIL TEST SOIL FUNGICIDE FOLIAR FUNGICIDE INSECT. C FUNGI FUNGICIDE INSECTICIOE METHOXVCHLOR MALATHION PARATHION INSECT. - EARLY INSECT. - LATE HERB. PRENERGE HERB* POSTEMERGE HERBICIDE 2-4-D BROAD LEAF HERB GRASS KILLER PRE-NERGE KERB SOIL STERILANT BEFOLIAMV POST ERSRGE H2RB BANDED HERBICIDE BROADCAST KERB. CHEMICALS FUBBGANT Se_D TREATMENT RODENT CONTROL NEMATODE CONTROL DES1CCANT PRESERVATIVE CUS HARV SOYBEAN CUS HARV WHEAT X CUST HARV CHEAT CUST HARV SORG D CUST HARV SORG I CUST HARV CQ9N SUGAR BEETS HARV CUSTOM HAW- CUSTOM HARVSHAUL STRIP HAUL. HAUL COMP _EDUC. COT GINNING KAUL.GIM.B&T BAGS i> TAGS. ETC. HAUL. COBPSEO-C GIN* BAG* TIES HAUL GRAIN SORG HAUL HHEAT HAUL CORN CUS HARV S. PEAS HAUL S_ PEAS HAUL GUAR CUS HARV GUAR SEED COT-PIMA SO COT-UPLAND HARV.SHAW. PIMA HARVGHAUL UPLAND GIN,BAG_TXE-P1MA GIN.BAG.T UPLAND CUS- STRIP PEAR BURNING MACHINE HIRE CUST COTT 1 10 e. COT. 0.35 BU. 0.2S BU_" 0*25 CUT. 1.50,. 1. 1. BALE 3S.OO CtlT. 0.25 BU. 0.12 BU. 0-15 8.00 CUT. 0.25 CHT 0.25 10.OO LB. LB. 0.45 6 Vn #
_ s^\ LISTING OF THE NAME SET AND PRICE VECTOR REGION NUMBERS DATES 101480 301 CAR RENTAL 302 TRUCK RENTAL 303 TRACTOR RENTAL 304 TRUCKING 305 EARTH ROVING 306 DITCHING 307 DIGGING 308 LAND PREPARATION 309 DEEP BREAK 310 HIRE TILL. EQUIP 311 HIRE PLANT EQUIP 312 HIRE HARV EQUIP 313 HIRE HAVING EQUI 314 HIRELIVSTKEQUIP 315 v i " - - ' ' ' 316 HIRE SILAG EQUIP 317 AERIAL SEEDING 318 CUSTOM PLANT 319 CUSTOM DRYING 320 CUSTOM COMBINING 321 CUST COMB ft HAUL 322 CUSTOM HAULING 323 GRAIN HAULING 324 CORN DRYING 325 GRAIN DRYING 326 CUSTOM SWATHING 327 STORAGE 328 CUST COT PICK 329 FUNGICIDE APPLI. 330 FERTILIZER APPLI 331 PESTICIOE APPLI. 332 HERBICIDE APPLI. 333 INSECT. APPLI. 334 HIRE FERT SPREAD 335 DEFOLIANT APPLI. 336 SCOUTING 337 CUSTOM SPRIGGING 336 SWATH BALE HAUL 339 MOW.RAKE.SALE 340 CUSTOM BALING 341 CUSTOM BALE HAUL 342 CUSTOM MOWING 343 CUSTOM RAKING 344 CUSTOM STAKING 345 HAUL ft STACK 346 STACK MOVING 347 HAYINGftSTACKING 348 AERIAL APPL. 349, 350 HAULING-MKTG BU. 351 WEIGHING 401 m CUSTOM GRINDING GRINOING-MIXING CUSTOM BRANDING 353 394 399 396 402 403 404 40S 406 397 407 3S8 OTHER IRIG LABOR 408 SALT ft MINERAL LB. O.OT.. 359 IRRIG. LABOR HOUR S.00 409 VET ft PROCESSING DOL. 360 HAND HARVEST 410 VET MEDICINE LIVE DDL. l.oo 361 THINNING - 411 VET SERVICE _ -. r m, 362 PRUNING ' _.,. m. 412 MEDICINE MM. - -.*- 363 HIEING LABOR HOUR 3.25 413 SHEARING 364 369 366 367 368-414 418 416 417 418 VET ft MEDICINE HOGS OOL. VET MED ft IMP. HEAD 0.90.. -_ BALER THINE '. BALER HIRE 1.12 369 PEACH TREES «419 STICKS j i, n. 370 TREE WRAP 0.56 420 371 GROVE CARE CMC. 421 372 TREE REPLACEMENT 1 j_»-- -., 422 LP GAS _^_-_ > 373 423 5.33 374 424. --. 379 376 428 426 377 \ \ ' i 427 3.40 378 428 379 PROCESSSMARKET 429..00 i 380 HARV.PACK.NARI-ET 430 FUEL FOR HEATING i M. 381 CUSTOM HARVEST -. _A._.. tmmmmmmtmm 431 FUEL FOR DRYING _-. 382 CUS-RM PACKING _.._.... -0 432 DRYING ".50 363 MARKETING tmmmmmmm HEAD 9.00 433 STORAGE - -_, 384 ICING _- _. _.,r. 434 FARN STORAGE - 388 PACK ft CONTAINER _ 439 CONN. STORAGE,,i. *«- 386 PACK ft COOL.. _^ _. 436 WAREHOUSING.,-- 387 i - 437 388.'...' 438 COLS STORAGE 399 ' -. _. _ 439 390 440 BROKERAGE 1.60 391 HARVEST ft MARKET 441 GIN.BAG. TIES CWT. 392 MARKETING LIVE OOL. 442 CLEANING 393 MISC EXPENSE LIVE DOL. 443 CONTAINERS.,,i. - - 394 REPAIRS ft NAINT. LIVE DOL. l.oo 444 PACKING -...I.., U12 399 FENCE REPAIR HEAD 2.70 449 TAXES. 396 WATER FACIL REPR L HEAD 1.30 446 REAL ESTATE TAX _. *. 397 BARM REPAIR i HEAD 1.9S 447 PERSONAL TAXES -_.!.S0 398 CORRAL REPAIR HEAD 1.38 448 LICENSES... 399 MGMT RECORDS 449 PERMITS,. -,.. 400 MISC EXPENSE OOL. 490 INSUfl. PREMIUMS..-!» _.
-_- LISTING OF TIE NAME SET ANO PRICE VECTOR REGION NUMBERS DATES 1014SO 491 452 453 494 455 496 457 458 4S9 460 461 462 463 464 465 466 467 468 469 670 471 472 473 474 475 476 477 478 479 480 481 482 483 484 489 486 487 488 489 490 491 492 493 494 495 496 497 498 499 S00 HAIL INSURANCE LIVESTOCK INS HAIL INS. WHEAT HAIL INS. COT CROP INS. WHEAT CROP INS. COTTCN HAIL INS SORGHUM GEN FN OVERHEAD UTILITIES ELECTRICITY IRRIG. EOUIP- WAYER CHARGE TANK IRRIGATION IRRIGATION 8ATER ALLOTMENT LEASE RENT VEH 6 KOTOR RENT MACHINERY RENT BUILDING RENT LANO RENT LAND-CASH RENT LAND-SHARE RENT PASTURE RENT GRAZING PERMITS GRAZING LEASES TRUCK INGSTRAV EL TRUCKING FREIGHT HAULING HAULING ft MKTG. SALES CG-Ot SESAME SESAME SO SUPPLIES -..;-.--_ -..- '. 1 -. - t - -.. r. - - - 1 BRUSH CLEARING SHAVINGS 15 901. 502 503 00 904 909 80 906, 907, 508 509 510. S 1 I. 5 1 2 t S 1 3 514 SI5 516 517 518 S19 S20»_ 521. 822 5 2 3 924 925. 9 2 6. 5 2 7 528 >. 529 > 9 3 0 931 932 933 934 75 535 23 S36 20 537 00 938 839 84 940 941 942 <. 943 9 4 4 549 BO 946 ' 8 4 7 S4B 8 4 9 550 CUST HRV ALFALFA HAYALFALFA INSECT. ALFALFA CST SPR CSTL BRM Kaec cstl e ca.. HAY CSTL BERMUDA CST HVT CSTL 6RH INSECT. COT HHRSI. COT GUAR SEED CSTO HAUL GUAR CSTM HVST GUAR I N S E C T. O W E AT. _. CSTM.HAUL HHEAT, CSTM HVST SHEA- CST ML GR. SORG. INSECT. GR SORG. HAY KBSO FORAGE SO HYBRID FORAGE CST HVT HSRD FRG HRBCO INSE 8 FNG I POT MISC EBP COT ' 7~ HERB GRAIN SORG. H E R B I C I D E S B C U S T H R V S B. _ H E R B. S O. P E A S _ INSECT. CORN KERB. CORN HERB. FOR. SORG. KERB. WHEAT -. '. FEM^E REPAIR \,. i ' *. STKR DAYS 0.69 60 3.00 22.80 3.90 40 0.69 4.S0 6.O0 0.22 0.2S 10 4.92 Q.I2 7.O0 0.2S 5.00 45.00 0.24 0.65 6.O0 30.OO s. 6.95 7.00 13.00 5.90 1.21 0.29 O.IO 4.12 581 582 883 884 889 896 397 558 SS9 960 561 562 563 564 S6S 566 567 568 569 570 571 572 973 574 579 976 577 S78 879 sa 981 982 983 984 989 986 987 888 889 590 891 892 993 994 599 596 997 998 999 600 2.76 9.98 4.80 24.65 50 7.66 12.81 7.00 0.20 4.00 0.33
c. >. s _* -» * «33 8 < _ - > - m p m m # -.» * e - 3 S * 4. 2 J. _ at z - 3 U J U l U U a - > a. w m - N N O. W %<*-.- _f^nm*w4ai_tm_l_r«_ -J
-- MACHINERY COMPLEMENT< 31 DATES 1O14O0 I C O L U M N NAME OF MACHINE TRACTOR 4 WH OR. TRACTOR 2 ( TRACTOR 3 TRACTOR 4 TRACTOR 5 t PICKUP 1/2 PICKUP 4 WH OR. COT STRIPR SP SWATHER S.P. ( ROLLING CULT ROLLING CULT FLEX ROT HOE ( CULTIVATOR 6R CULTIVATOR 8R LISTER-PLNT6R LISTER-PLNT8R BED PLANTER6R BED PLANTERSR TANDEM DISC TANOEM DISC OFFSET DISC OFFSET DISC CHISEL CHISEL MLBO ROLLOVER MOLDBOARD 6B MOLOBOARO 12B ONEWAY RODWEEDER 1 2 3 4 9 6 7 8 9 10 11 12 13 14 as 16 CODE WIDTH INITIAL SPEED FIELD RC1 AGE RC3 HOURS YEARS RFV1 RFV2 PURCHASE FUEL HOURS HP CFEETt LIST CNPHt EFFICI USED OWNEO PRICE T Y P E O F PRICE ENCY ANNUALLY LIFE 1., 2 3 9. 0 69000. 4.5 0.88 1.20 O.O 1.60 900. 9.0 0.680 0.920 sa. 3«12000. 229. 2.. 1 9 0. 0 38350. 4.5 0.88 1.20 O.O 1.60 500. 9.0 0.680 0.920 35000. 3. 12000. ISO. 3.. 1 2 9. 0 34900. 4.9 O.B8 1.29 O.O 1.60 500. S.O 0.680 0.92O 3SOOO. 3. 12000. 125. 4.. 9 O. 0 23800. 4.9 0.88 1.20 1.60 900. 9.0 0.680 0.920 21OOO* 3_ 1200O. 90. 3,. 4 0. 0 9000. 4.5 0.88 1.20 1.60 300. 1 0.680 0.920 7000. 12000. 40. 6<> 1. 0 1. 1.0 l.oo l.oo O.O 1. 1.0 0 0 1. 1 0. 7,. 1. 0 1. l.o l.oo 1* 1.0 0 0 1. _l 0. 8. 1.0 1. 1.0 i. 1. lo 0 0 1.. _ 0. 9. 1. 0 1. l.o a. 1. 1.0 0 0 1. 1 _- 0. 10<- 0. 5 7000* 3 0.88 0.80 OO 1.60 700. 3.0 0.6OO 0.889 6000.. 1. 1>«> 0. 9 8300. 3 0.88.a. 1.60 700. 3.0 0.600 0.885 7000. 4000* 1. 12. 1.0 1. 1.0 a. 1. 1.0 0 0 I.» i. O. 13. 1.0 1. l.o i. 1. 1.0 a. 0 1. i. 0. 14. 6. 6 48000. 2.6 0.60. 1.60 3O0. 7.0 0.600 0.889 40OOO. 21 OO. 109. 19. 1.0 1. l.o l.oo a. 1. 1.0 l.ooo i. 1. 1. 0. 16. 1.0 I. 1.0 l.oo l.oo. 1. 1.0 l.ooo 0 1.» 1. 0. 17.. 1. 0 1. l.o a. O.0 1. 1.0 l.ooo l.ooo 1. i 1. 0. 18. 1.0 1. 1.0 a.. a. 1.0 l.ooo 0 1. t 1. 0. 19. 1. 0 1. 1.0 i. i. 1.0 l.ooo 0 1. 1. O. 20. 1.0 1. 1.0 a. t* 1.0 0 0 1. 1. 0. 21. 1.0 a. 1.0 t. 1.0 0 0 1. 1. 0. 22.- 1. 0 i. 1.0 l.oo l.oo i. 1.0 0 0 1. 1. 0. 23. 14.0 26000. 5.0 0.77 a. 1.30 300. 5.0 0.660 0.880 25000. 1900. 40. 24. 1.0 1. 1.0 l.oo a. 1. 1.0 0 0 1. 1. 0. 25. 1.0 1. 1.0 l.oo a. 1.0 l.ooo l.ooo 1. 1. 0. 26. 1.0 1. 1.0 a. a. 1.0 0 0 1. 1. O. 27. 1.0 'I. 1.0 a. l.oo i. 1.0 0 0 1. 1. 0. 28.» l. O 1. l.o a.. i. 1.0 0 0 1. 1. 0. 29.. 1. 0 1. 1.0 l.oo a. l.oo i. 1.0 0 0 1. 1.. 30.> 2 0. 0 3900. 3.9 0.80. 1.80 200. 7.0 0.600 0.889 3200. 2000. 0 * 31. 26.6 450O. 3.9 0.80 1.80 200. 7.0 0.600 0.889 4900. 2000. 0. 32. 2 0. 0 2500. 8.0 0.80 1.80 100. 7.0 0.600 0.889 230O. 0. 2000. 0. 33.. 2 0. 0 4080. 3.9 0.79. 1.80 t. 7.0 0.600 0.888 3600. 0.. 2 0 0 0. 0. 34.. 2 6. 6 9200. 3.9 0.79 a.. 1.80 100. 7.0 0.600 0.889 4700. 0. 2000. 0. 38. 1.0 1. l.o a. I. 1.0 0 0 1. 8.» 1. 0. 36.. 2 0. 0 4900. 4.5 0.80 1.80 ISO. 7.0 0.600 0.889 4200. 0«2000. 0. 37. 2 6-6 5280. 4.9 0.80 a. 1.80 190. 7.C 0.600 0.885 4750. 0. 2000. 0. 38. 2 3940. 4.9 0.60 0.80 1.60 100. 7.0 O.60O 0.885 3200. 0.. 1 2 0 0. 0. 39. 26.6 4S00. 4.9 0.60 0.80 1.60 100. 7.0 0.600 0.885 4050. 0. 1200. 0. 40. 14.0 4588. 4.9 0.83 0.65 1.80 200. 7.0 0.600 0.885 4250. 0.. 2 0 0 0. 0. 41.» 2 0. 0 7900. 4.9 0.83 0.65 200. 7.0 0.60O 0.885 7200. O.. 2 0 0 0. 0. 42.. 1 4. 0 700O. 4.9 0.83 0.65 1.80 200. 7.0 0.600 0.885 67Q0. 0. 2000. 0. 43.> 2 8. 0 ise. 4.9 0.83 0.65 1.80 200. 7.0 0.600 0.889 14OO0. 0. 2000. 0. 44.> 2 3. 0 620O. 4.9 0.80 a. 1.80 200. 7.0 0.600 0.888 9700. Oc 2000. 0. 49.> 4 1. 0 11800. 4.5 0.80 a. 1.80 2O0. 7.0 0.600 0.889 11000. 0.. 2 0 0 0. 0. 46.» 9. 3 6500. 4.5 0.80 1.30 200. 7.0 0.600 0.889 9900. 0. 2000. 0. 47. 8. 0 5000. 4.9 0.80 a. 1.30 100. 7.0 0.600 0.888 4900. 0. 2000. 0. 48. 1 6. 0 11000. 4.9 0.80 l.oo 1.30 ISO. 7.0 0.600 0.885 10900. 0.. 2 0 0 0. 0. 49.. 1 6. 0 3200. 9.0 0.80 0.69 1.80 150. 7.0 0.600 0.889 3O00. 0. 2000. 0. 90.> 3 0. 0 4800. 9.0 0.80 1.80. 240. 7.0 0.600 0.888 4400. 0-2000. 0. ^ ^ J
/ ".^ MACHINERY COMPLEN_NT( St DATES aot 4)M 1 C O L U M N a 2 3 4 9 6 7 a 9 10 aa a2 13 14 19 16 NAME OF MACHINE COOE WIDTH INITIAL SPEED FIELD Rca AGE RC3 HOURS YEARS RFVa RFV2 PURCHASE FUEL HOURS HP CFEETI LIST CMPHI EFFIC- USED OWNED PRICE TYPE OF PRICE ENCY ANNUALLY LIFE SAND FIGHTER Sl. 22.9 1000. 8.0 0.80 a. lbo 100-7. 0 O 6_0 O.SSS 900. 0. 790.> 0. HARROW 9 2. 1 6. 0 20OO. 4. 5 0. 8 0 0. 6 9 0. 0 1. 8 0 12Q-. 7. 0 0. 6 0 0 0. 8 8 5 1790.. 2000. O. PACKER S3. 8.3 990. 6.8 0.80 -a l.bo 200.. 7. 0 O.OOO 0.88S 450.. 2000. O. LISTER 6R 94. 2 1990. 4.9.a a. 1.80 ISO.. 7. 0 0.600 0.8SS 1400.. 2000. 0. LISTER 8R 95. 26.6 2800. 4.9 0.80 a. 1.80 ISO. 7.0 0.600 0-885 220O. 0. 2000. 0. SHREDDER 2R 9 6. 6. 6 1 2 0 0. 3. 7 0. 8 0 0. 6 0. 1. 6 0 128.. 7. 0 0.60O 0. 8 8 9 1100. 0. 20QO. 0. SHREDDER 4R 97. 13.3 3900. 3.7 0.80 0.60 1.80 129. 7.0 0.600 0.68S 3300. 0. 2000. 0. GRAIN OR IIX 98. 13.9 4400. 4.0 0.72 0.79 l.bo 120. 7.0 0.600 0.889 4000. 0. 1000. 0. GR DRILL/FERT 99. 13.5 4400. 4.0 0.72 0.79 l.bo 120* 7.0 0.600 0.885 4000. 0. 1000.>. BOX FLOAT 6 0. 7.0 9 7 9. 6.0 0.6 0 0.6 0 1.8 0 loo. 7.0 0.6 0 0 Q.8 8 S 900. 0. 2900.. 0. HERB SPR/DISC 6 1. 1 4.0 6 9 0. 4.9 0.8 3 0.6 6 1.8 0 100. 7.0 0.6 0 0 Q.8 8 9 900.. 0. 2000.- 0. COT TR 3BL 6 2. 6.6 24QO. 1 0.8 2 a.. 1.8 0 190. 7.0 0.6 0 0 0.8 8 5 1600. 0. 2000.> 0. COT TR 8BL 63. 6.6 4000. 1 0.82 a. t.a 190.> 7. 0 0.6OO Q.888 2700.. 0. 2000. 0. COT STRSBSK 6 4. 6. 6 1 2 9 0 0. 2. 8 0. 6 7 0. 6 0 0. 0 1. 6 0 3 0 0.. S. O 0. 6 6 0 0. 8 8 5 12000.. 0. 1900. 0. 65. 1.0 1. 1.0 l.oo a.. 1. 0 l.ooo l.ooo. 0. > 0. 66. 1.0 1. 1.0 l.oo a. 1. 0 l.ooo 0 0.. 0. 67. 1.0 1. 1.0 l.oo a.. 1. 0 l.ooo a.ooo _ 0. 0. 68. 1.0 1. 1.0 l.oo a.. 1. 0 l.ooo a.. 0. 0. 69. 1.0 1. 1.0 l.oo a. 1. 0 l.ooo l.ooo >. 0. 70. 1.0 1. 1.0 a. 1. 0 0 a.. 0.. 0. 71. 1.0 1. 1.0 a.» 1. 0 l.ooo a. 0. 0. 72. 1.0 1. 1.0 a. - 1. 0 0 0 0.. 0. 73. 1.0 I. 1.0 l.oo 1.0 l.ooo 0 0.. 0. 74. 1.0 1. 1.0 a.. 1. 0 l.ooo 0 0. 0. 75. 1.0 1. 1.0 l.oo. l.oo 1.0 l.ooo l.ooo ii 0. 1200. 0. 76. 1.0 1. l.o l.oo - 1. 0 l.ooo l.ooo. 0. 0. 77. 1.0 1. 1.0 l.oo a. l.oo - 1. 0 l.ooo l.ooo 0... 78. 1.0 1. 1.0 l.oo a.. a.. 1. 0 0 a.. 0. 0. 79. 1.0 1. 1.0 l.oo a. 1.0 l.ooo l.ooo 0.. 0. 80. 1.0 I. 1.0 a. _ 1. 0 1.QOO l.ooo _ 0. 0. 81. 1.0 I. 1.0 l.oo a. 1. 0 l.ooo 0 0. - 0. 82. 1.0 1. 1.0. 1. 0 l.ooo a. _ 0. 0. 83. 1.0 1. 1.0 l.oo 1. 0 l.ooo a. > 0.. 84. 1.0 1. 1.0 a. 1. 0 0 a.. 0.» 0. as. 1.0 1. I.O a. a. _ 1. 0 l.ooo a.. 0. 0. 86. 1.0 1. 1.0. i. > 1. 0 0 a. 0. i 0. 87. 1.0 1. 1.0 a.. 1. 0 l.ooo a. 0. - 0. 88. 1.0 1. 1.0 a.. 1. 0 l.ooo a. - 0.. 0. 89. 1.0 1. 1.0 a. l.oo. 1. 0 l.ooo a. _ 0. _ 0. 90. I.O 1. 1.0 a. l.oo» 1. 0 a. a. >. - 0. 91. 1.0 1. 1.0 a. a.. 1. 0 a. a. _ 0.» 0. 92. 1.0 1. 1.0 a. a. > 1. 0 0 a.. 0. > 0. 93. 1.0 1. 1.0 a. 1. 0 0 a. 0. 0. 94. 1.0 1. 1.0 l.oo a.. 1. 0 l.ooo a.. 0.. 0. 95. 1.0 1. 1.0. 1. 0 l.ooo 0. 0... 96. 1.0 1. 1.0 l.oo. 1. 0 0 0 > 0.. 0. 97. 1.0 1. 1.0 a.» 1. 0 0 l.ooo > 0. > 0. 98. 1.0 1. 1.0 a.. 1. 0 a. 0 0.. 0. 99. 1.0 1. 1.0 a.. 1. 0 0 l.ooo. 0.» 0. 100. 1.0 1. 1.0 a. a.. l. O l.ooo 0. 0 *. 0.
**% Educatinal prgrams cnducted by the Texas Agricultural Extensin Service serve peple f all ages regardless f sci-ecnmic level, race, clr, sex, religin r natinal rigin. Cperative Extensin Wrk in Agriculture and Hme Ecnmics, The Texas A&M University System and the United States Department f Agriculture cperating. Distributed in furtherance f the Acts f Cngress f May 8,1914. as amended, and June 30,1914. 500-10-80, Revised ECO 7-2 ^ %
PROJECTIONS FOR PLANNING PURPOSES ONLY NOT TO BE USED WITHOUT JPDATING AFTER 12/19/80.-124KL 3) COW-CALF BUDGET TEXAS HIGH PLAINS III REGION ESTIMATED COSTS AND RETURNS PER HEAO 300 COW HERD, JAN-FEB-MAR CALVING ITEM WEIGHT EACH UN IT PRICE OR COST/UNIT QUANTITY VALUE OR COST GROSS RECEIPTS STEER CALVES 5.00 CWT. 100 0.43 215.00 HEIFER CALVES 4.50 CWT. 9 0 0.31 125.55 CULL COWS 9.00 CWT. 48.00 0.1 I ±1x22 TOTAL 388.07 VARIABLE COSTS C O T T O N S E E D C A K E L B. HAY BALE V E T M E D I C I N E D O L. R A N G E I M P R O V E M E N A C R E S A L T & M I N. L B. M I S C E X P E N S E D O L. MARKETING DOL. F E N C E R E P A I R H E A D WATER FACIL REPR HEAD BARN REPAIR HEAD M A C H I N E RY I F U E L. L U B E. R E P ) D O L. E Q U I P M E N T. F U E L, L U B E. R E P ) D O L. LABOR. TRACTOR & MACHINERY HRS. LABOR, EQUIPMENT HRS. L A B O R. L I V E S T O C K H R S. INTEREST ON OPER.CAP.. DOL. TOTAL VARIABLE COSTS 3. INCOME ABOVE VARIABLE COSTS 4. FIXED COSTS L A N D R E. T A C R E INT. ON LIVESTOCK CAPITAL DOL. INT. ON OTHER EQUIPMENT DQL. DEPR. O. BEEF BULL PURCH. DOL. D E P R. O N H O R S E D O L. DEPR. ON OTHER EQUIP. DOL. O T H E R F C. M A C H & E Q U I P. D O L. TOTAL FIXED COSTS 5. TOTAL COSTS 0.1 0 150 15.00 3.00 4.00 1 5.00 5.00 0.64 18.00 1 1.52 7 30 2.10 3.00 3.00 5.00 5.00 2.70 1.00 2.70 1.30 1.30 1.55 1.55 3.81 0.38 5.00 1.20 6.00 5.00 6 0.3? 5.00 6.40 3 0.14 21.28 2x22. 104*66 283.41 2.25 27.00 60.75 0.14 589.99 82.60 0. 14 45.75 6.40 6.00 0.50 7.90 11x21 176.06?80.72 NET RETURNS 107.35 NATIVE RANGE. NO CREEP 1% DEATH LOSS ON COWS. FEED, 86% CALF CROP, 12% REPLACEMENT RATE, STOCKING RATE 27 S/COW, 12 SECTION RANCH INFORMATION PRESENTED IS PREPARED SOLELY AS A GENERAL GUIDE AND IS NOT INTENDED TO RECOGNIZE OR PREDICT THE COSTS AND RETURNS FROM ANY ONE PARTICULAR FARM OR RANCH OPERATION. THESE PROJECTIONS WERE COLLECTED AND DEVELOPED BY STAFF MEMBERS OF THE TEXAS AGRICULTURAL EXTENSION SERVICE AND APPROVED FOR PUBLICATION. Texas Agricultural Extensin Service. The Texas A&M University System. Daniel C. Pfannstiel, Directr. Cllege Statin, Texas
MACHINE PICKUP 1/2 CODE IO M A C H I N E R Y F I X E O A N O V A R I A B L E C O S T P E R H O U R T O T A L O E P R r I N S U R v T A X T O T A L F I X E O R E P A I R F U E L L U B. V A R I A B L E I N T. H 3 / T I M S 1.47 6 4 1.58 0.95 2.62 0.39 3.97 0.89 ANNUAL COST SUMHARY FOR EQUIPMENT ANO LIVESTOCK LINE DEPREC N O. I T E M S I Z E U N I T 1 H A Y R A C K - D S R 1 6. OO FEET 2 S T O C K T R A I L E R 2 *. 00 FEET 3 G R A I N T R A I L E R 1 4. 00 FEET 4 S T O C K S P R A Y E. I S O 00 GAL. 5 T A C K 1 00 OOL. 6 PENS & EQUIPMENT 7S00 OO FEET 51 BEEF COW RAISEO I. 54 BEEF BULL P'J=> CH. _ 55 BEEF HEIFER RAI. I 9 5 H b R S E I 00 HEAD OO" HEAD 00 HEAD' 00 HEAD: LIST»RICE -00 2800 500 1250 450 2500 500 1200-00 500 IATION I 40 280 SO.OO 250 45.00 125.00 150 O.O 50.25 NTEREST 28.00 196.00 35.00 175.00 31.50 175.00 70 126.00 56.00 55.86 INSUR ANCE 14.00 2.50 12.50 2.25 12.50 5.00 9.00 4.00 3.99 TAXES 7.00 1.25 6.25 1.12 6.25 2.50 4. SO 1.99 :P4!RS A* 1 1.20 12.SO 4.50 6.25 FUEL 0 LUBE HOURS TOT OWN- TOT 0* = *~ LABOR ERSH»/YR ^TING/Y^ 3.00 43.00 30 53.75 268.75 48.37 143.75 7.50 163.50 6.00 56.23 2.30 1 1.23 12.53 4.50 6.25 0.3 0.3 0.3 LINE HO. ITEM I H AY R A STOCK GRAI N STOCK 2 3 4 5-6 TACK PENS 8EEF 51 54 BEE# 55 BEEF 95 HORSE CIC-FEEOER TRAILER TRAILER SPRAYER 6 EQUIPMENT CO- RAISEO BOLL PURCH. HEIFER -AI. ANNUAL CHARGES MADE IN THIS BUOGET FOR EQUIPMENT AND LIVESTOCK UUM8ER PROPOR. OWNERSHP OPERATING INTERST LABOR HOURS S I Z E U N I T I T E M S C H A R G E D C H A R G E S C H A R G E S C H A R G E S C H A R G E D 16.00 FEET 1 0.43 2 0-28 1 24.00 FEET 1 3.01 0.11 1.96 1 14.OO FEET 1 0.54 2 0.35 1 15 0 GAL. 1 2.69 0.12 1.75 1 DOL.- l.oo 1 0.48 4 0.31 1 7500 FEET l.oo 1 1.44 6 1.75 3 l.oo HEAO 7.50 O.O "7O.00 HEAO 1. 0 0 0. 0 4-6. 5 4 0. 0 5. 0 4 0. 0 HEAD 0.-13 0.75 7.O0 l.oo HEAD 1 0.56 0.56 COLUMN NAME OF MACHINE PICKUP 1/2 1 CODE 2 IfTDTH {FEET) O.S 3 INITIAL LIST PRICE 7 000. 4 SPEED (MPH) 5 6 7 8 FIELD RCl RC2 RC3 EFFIC- ENCY 3 0.88 0.80 00631 1.60 9 HOURS USED ANNUALLY 700. 10 YEARS OWNED 3. 0 1 I RFV1 12 RFV2 0.600 0.885 1 3 PURCHASE PRICE 6O00. 14 1. FJEL HO-i- TY _ 3 = LIFE 1.300. 16 HP c urnv-- i t e m n a m e c 3 d e h a y r a c k - f e e d e r 1 s t c k t r a i l e r 2. g r a i m T r a i l e r 3. s t c k s p r a y e r 4 _ T A C K S. P E K I S C E Q U I P M E N T 6. BEEF CO* RAISEO St. BEEF BULL PURCH.5*. BEEF HEIFER RAI.55. H O R S E 9 5. S I Z E U N I T T Y P E 16.00 19. 2 4. 0 0 1 9. - 2. 0 0 14.00 19. 150 5. IS. 7500*00 19. 1. 1. 00 I. 1*00 1. I 0 0 I. LIST PRICE 400.OO 2800 S00 12 50 450 2S00 5 00 12 00 4 0 0. 0 0 600 PJRCHASE PRICE 400 2BOO.O0 500 2500 00 450 2500 500 1200 400 600 7 f t 9 SALVAGE REPAIR YEARS PROP OF PROP LIFE 10 10 10 10.OC 10 20 8.00 4.00 10 8.00 LIST OF LI-T O.O 50 0. 0 4 0 0.040 0.100 0.100 50 0.s 0 0.330 10 11 FUEL 6 ANNUAL LUB AS HOURS PROP LABOR 3.00 N AT I V E R A N G E. N O C R E E P F E E _ t 8 6 % C A L F C R O P. 1 2 X R E P L A C E M E N T R AT E. I X D E AT H L O S S O N C O W S. S T O C K I N G R AT E 2 7 A C R E S / C O W. 1 2 S E C T I O N R A N C H MACHINERY COMPLEMENT 3 EQUIPMENT COMPLEMENT 3 P R I C E V E C T O R 3 -J _.
3. PROJECTIONS FOR PLANNING PURPOSES ONLY NOT TO BE USED WITHOUT JPDATING AFTER 12/19/80. F.-124KL 3) STOCKER CALF BUDGET TEXAS HIGH PLAINS III REGION ESTIMATED COSTS AND RETURNS PER HEAD PURCHASE NOV 1, SELL MARCH 10 ITEM WEIGHT EACH UNIT PRICE OR COST/UNIT QUANTITY VALUE OR COST GROSS RECEIPTS FEEDER STEERS TOTAL 6.00 CWT. 85.0 0. J_2. 510 2. V A R I A B L E C O S T S STOCKER STEERS DEATH LOSS WHEAT PASTURE HAY VET & PROCESSING SALT & MIN. MISC EXPENSE HAULING & MKTG. FENCE REPAIR MACHINERY(FUEL.LUBE,REP) EQUIPMENTC FUEL LUBE.REP) LABOR, TRACTOR & MACHINERY LABOR, EQUIPMENT LABOR. LIVESTOCK INTEREST ON OPER.CAP.. TOTAL VARIABLF COSTS INCOME ABOVE VARIABLE COSTS FIXEO COSTS INT. ON LIVESTOCK CAPITAL INT. ON OTHER EQUIPMENT DEPR. ON HORSE DEPR. ON OTHER EQUIP. OTHER FC, MACH & EQUIP. TOTAL FIXED COSTS TOTAL COSTS CWT. 100 4.00 400 DOL. 400 3 1 DAYS 0.40 130 5 BALE 3.00 4.00 1 DOL. 5.00 5.00 L3. 7 8.00 0.56 DOL. 4.00 4.00 CWT. 0.75 6.00 4.50 HEAD 2.70 2.70 DOL. 1.27 DOL. 3 HRS. 5.00 0.40 HRS. 5.00 0 1 HRS. 5.00 1.50 7.50 DOL. 0. 14 153.65 2JU51 525.08-15.08 DOL. 0. 14 0.40 6 DOL. 0. 14 3.07 0.4 3 DDL. 5 DOL. 0.61 DOL. 2x2± 1.99 527.08 NET RETURNS -17.08 PRIMARILY GRAZING OF WHEAT PASTURE, STOCKING RATE OF 2 HEAD/, 130 DAYS GRAZING. 3% DEATH LOSS* HIGH GOOD GRADE. INFORMATION PRESENTED IS PREPARED SOLELY AS A GENERAL GUIDE AND IS NOT INTENDED TO RECOGNIZE OR PREDICT THE COSTS AND RETURNS FROM ANY ONF PARTICULAR FARM OR RANCH OPERATION. THESE PROJECTIONS WERE.OLLECTED AND DEVELOPED BY STAFF MEMBERS OF THE TEXAS AGRICULTURAL XTENSION SERVICE AND APPROVED FOR PUBLICATION.
MACHINE PICKUP 1/2 CODE 10 MACHINERY FIXED AND VARIABLE COST PER HOUR O E P R I N S J R. T A X T O T A L F I X E O R E P A I R 1.47 6 4 1.S8 0.95 FUEL 2.62 TOTAL LUB. VARIABLE INT. HR/TIME 0.39 3.97 0.89 LINE NO. ITEM 95 HORSE 2 STOCK TRAILER 4 S TO C K S P R AY E R I H AY R A C K - F E E D E R 5 TA C K ANNUAL COST SUMMARY FOR EQUIPMENT AND LIVESTOCK LIST DEPREC INSUR SIZE UNIT PRICE IATION INTEREST ANCE TAXES HEAO 600 50.25 55.86 3.99 1.99 24.00 FEET 2800 280 196.00 14.00 7.00 150 GAL. 1250 250.OO 175.00 12.50 6.25 1-6.00 FEET 400 40 28.00 OOL. 450 45.00 31.50 2.25 1.12 FUEL _PAIRS AND LUBE 11.20 12.50 4.S3 HOURS TOT OWN- TOT OP_R- L A B O. E R S H P / Y F - 4 T I N G / Y 5 56.23 30 11.20 268.75 12.50 43.00 2.33 43.37 4.53 LINE NO. ITEM 95 HORSE 2 STOCK TRAILER 4 STOCK SPRAYER 1 H AY R A C K - F E E D E R 5 TA C < A N N U A L C H A R G E S M A D E I N T H I S B U D G E T F O R E Q U I P M E N T A N O L I V E S T O C K NUMBER PROPOR. OHNERSHP OPERATING INTERST LABOR HOURS S I Z E U N I T I T E M S C H A R G E D C H A R G E S C H A R G E S C H A R G E S C H A R G E D HEAD 24.00 FEET 150 GAL. 16.00 FEET OOL. 1*00 0 0 0 0 0 6 0.30 0.27 4 5 1 1 0 0 6 0.20 0.17 3 3 0 0 0 0 COLUMN 1 2 3 4 5 6 7 8 9 10 I 1 12 13 14 IS 16 NAME OF MACHINE CODE WIDTH INITIAL SPEED FIELD RC1 RC2 RC3 HOURS YEARS RFV1 RFV2 PURCHASE FUEL HOJ _ HP I FEET) LIST PRICE -NPH) EFFIC- ENCY USED ANNUALLY 3WNED "PRICE TY _ 3 = LIFE PICKUP 1/2 10. 0.5 7000. 3 0.88 0.80 00631 1.60 700. 3.0 0.600 0.885 6000. 1. 4003. COLUMN 8 9 10 11 S A LVA G E R E PA I R F U E L G A N N U A L LIST P U R C H A S E Y E A R S P R O P O F P R O P L U B A S H O U R S ITEM NAME CODE S I Z E U N I T TYPE PRICE PRICE LIFE LIST OF LIST PROP LABOR HAYRACK-FEEDER 1. 16.00 19. 400 400 10 50 S T O C K T R A I L E R 2. 24.00 19. 2800 2800*00 10 40 STOCK SPRAYER 4. ISO.00 5. 1250 2500 10 0.100 TACK 5. 15. 450.OO 450 10 0.100 HORSE 95. 1. 600 600 8.00 0.330 ^ P R I M A R I LY G R A Z I N G O F W H E AT PA S T U R E. S T O C K I N G R AT E O F 2 H E A D / A C R E. 1 3 0 D AY S G R A Z I N G. 3 X D E AT H L O S S. H I G H G O O D G R A D E. MACHINERY COMPLEMENT 3 EQUIPMENT COMPLEMENT 3 P R I C E V E C T O R 3 J _ /