1Q ,836 2Q ,738 3Q ,758 4Q ,147

Similar documents
Number of Projects. Project Value (THB Million) Year Q ,711 2Q ,154 3Q ,871 4Q ,743. Number of Projects

K E L LY T H O M P S O N

ETIKA V PROFESII PSYCHOLÓGA

Bioscience, Biotechnology, and Biochemistry. Egg white hydrolysate inhibits oxidation in mayonnaise and a model system

THE SOUTHAMPTON MARITIME. at The Lobster Inn

cmb Mechanical and Electrical Consulting Engineers and Project Managers.

2013 Housing Units Built

cmb Mechanical and Electrical Consulting Engineers and Project Managers.

Fee Schedule. Inspections Department City of Burlington, NC

MathQuest: Differential Equations

CALGARY S MULTI-FAMILY MARKET

PERSONAL REAL ESTATE CORPORATION Comox Valley Home Sales for the month of June, 2018 (Single Family) MB - Merville/Black Creek Sales Avg Sale Price 1

c. What is the average rate of change of f on the interval [, ]? Answer: d. What is a local minimum value of f? Answer: 5 e. On what interval(s) is f

Math 166: Topics in Contemporary Mathematics II

S U E K E AY S S H A R O N T IM B E R W IN D M A R T Z -PA U L L IN. Carlisle Franklin Springboro. Clearcreek TWP. Middletown. Turtlecreek TWP.

H U G H T H O M A S, C E O, S K Y H I G H W A Y S

VECTORS AND THE GEOMETRY OF SPACE

STE-V-xx. Operation Manual for. Table/Floor Top Autoclave

Transaction Statistics. Pulau Pinang

Protection of Coasts

METHOD OF IN-SITU MEASUREMENT OF THERMAL INSULATION PERFORMANCE OF BUILDING ELEMENTS USING INFRARED CAMERA

2016 Housing Units Built

SHADOW IMPACT STUDY REPORT

Visual Techniques in Thomas Hardy s Five Major Novels. A Dissertation Submitted to Mukogawa Women s University

CRUSTACEANS MOLLUSCS SOYBEANS FISH

STEEL PIPE NIPPLE BLACK AND GALVANIZED

c Igor Zelenko, Fall

Math 215/255: Elementary Differential Equations I Harish N Dixit, Department of Mathematics, UBC

73% of the units constructed in 2017 were attached or multifamily housing types.

THE HERITAGE OF EASTHAMPTON, MASSACHUSETTS: AN HISTORICAL OVERVIEW OF ITS CULTURAL HERITAGE. By Lee David Hamberg

o f f i c e o f f r resear 2 o research l t a r 0c u 09 n po n e a r

Newton s 3 rd Law. Book page 48-49

*** SAMPLE*** The actual test will have 25 questions (At least 20 will be multiple choice similar to below)

A L A BA M A L A W R E V IE W

Stellar Scaling Relations and basic observations

ST 602 ST 606 ST 7100

Today. The geometry of homogeneous and nonhomogeneous matrix equations. Solving nonhomogeneous equations. Method of undetermined coefficients

São Paulo Metropolis and Macrometropolis - territories and dynamics of a recent urban transition

TOPIC 1 Domain and Range


4. Higher Order Linear DEs

Use precise language and domain-specific vocabulary to inform about or explain the topic. CCSS.ELA-LITERACY.WHST D

Control Systems. Dynamic response in the time domain. L. Lanari

MAT 1302B Mathematical Methods II

Differential equations

Limits and Derivatives

Math Exam 3 Solutions

Answers to All Exercises. Appendix C ( ) ( ) Section C.1 (page C7) APPENDICES. Answers to All Exercises Ans1

Hubble Ultra Deep Field

K i n g s H o u s e E n t e r p r i s e s J a n u a r y 2018

DefinitionofAlternatives

I I. R E L A T E D W O R K

( ). Switch x and y and solve for y:

Tap Stand Construction

Math 233. Directional Derivatives and Gradients Basics

The Laplace Transform and the IVP (Sect. 6.2).

Chapter 4 Systems of Linear Equations and Inequalities

Hamilton and Brantford CMAs

Use precise language and domain-specific vocabulary to inform about or explain the topic. CCSS.ELA-LITERACY.WHST D

Bayesian Logic Thomas Bayes:

Solutions to Exam I MATH 304, section 6

Urban White Paper on Tokyo Metropolis 2002

Where do I live? Geography teaching resource. Paula Owens. Primary. Locating own home address

Vlaamse Overheid Departement Mobiliteit en Openbare Werken

Super Bright LEDs, Inc.

Definition. special name. 72 spans 5. Last time we proved that if Ju's is. t.vtts.tt turn. This subspace is se important that we give it

Selected Solutions: 3.5 (Undetermined Coefficients)

( ) ( ) = Since the numbers have like signs, the quotient is positive = Ê 77. =

Worksheet # 2: Higher Order Linear ODEs (SOLUTIONS)

Räumliche Wahlmöglichkeiten in Szenarien der Siedlungs- und Verkehrsentwicklung - eine vergleichende Bewertung

Intermediate Algebra Chapter 12 Review

6. Linear Differential Equations of the Second Order

You solve inequalities the way you solve equations: Algebra Rule Equation Inequality 2x 5 = 3 2x 5 3. Add 5 to both sides 2x = 8 2x 8.

Alita Miller, PhD. Head of BioScience. April 24, 2017 ECCMID 2017 Vienna, Austria

Residential Demographic Multipliers

About Visualizing Density

it s personal you belong This is a Place where f r o m yo u r first d ay o n c a m p u s, yo u ll be pa rt o f

PRODUCT DATA SHEET MODEL: SUK-0084

The Art Exhibition Catalog

A o odatio List Asoke campus

OLLSCOIL NA heireann MA NUAD THE NATIONAL UNIVERSITY OF IRELAND MAYNOOTH MATHEMATICAL PHYSICS EE112. Engineering Mathematics II.

Engaging Large Cohorts of International Students:

SOLUTION: The domain of a square root function only includes values for which the radicand is nonnegative.

Dangote Flour Mills Plc

HOUSING NOW Hamilton and Brantford CMAs

HOUSING NOW Calgary CMA

HOUSING NOW Calgary CMA

AFS IO CORPORATE PPT

D1L ER2 ER3 ER3/4 D2 ER4M ER5M ER6M D2L ER4 ER5 ER6

Calgary CMA. Highlights. Table of Contents. Housing market intelligence you can count on. Total housing starts trended higher in April from March 2014

O u r e x p e r t i s m a e s t r o J a d e r B i g n a m i n i, t h e a s s i s t a n t o f R i c c a r d o C h a i l l y.

Quads. 4. In the accompanying figure, ABCD is a parallelogram, m A = 2x + 35, and m C = 5x 22. Find the value of x.

HOUSING NOW Ottawa 1. Ottawa Housing Starts Slip in May SUBSCRIBE NOW! Table of Contents. Housing market intelligence you can count on

RESIDENTIAL SATISFACTION IN THE CHANGING URBAN FORM IN ADELAIDE: A COMPARATIVE ANALYSIS OF MAWSON LAKES AND CRAIGBURN FARM, SOUTH AUSTRALIA

HOUSING NOW Hamilton and Brantford CMAs

( 3x) ( 6p) 3pq. Simplify each expression. Simplify each of the following: 8x y x

Planning in Markov Decision Processes

R e p u b lic o f th e P h ilip p in e s. R e g io n V II, C e n tra l V isa y a s. C ity o f T a g b ila ran

Although all low-density (singledetached,

Please show all work and simplify and box answers. Non-graphing scientific calculators are allowed.

Transcription:

A N A LY S T M E E T I N G 2 Q 2 0 1 1 1 9 A u g u s t 2 0 1 1 S e m i n a r R o o m, 1 6 / F S a n s i r i P u b l i c C o m p a n y L i m i t e d

A g e n d a P r o j e c t L a u n c h P r e s a l e s U p d a t e P r o j e c t i n P i p e l i n e F i n a n c i a l P e r f o r m a n c e - 2 -

P R O J E C T L A U N C H - 3 -

N e w L a u n c h e s i n 2 0 1 1 Year 2011 Single-Detached Houses Townhouses Condominiums Number of Projects Project Value (THB Million) 1Q2011 4 5,836 2Q2011 3 2,738 3Q2011 7 7,758 4Q2011 9 14,147 Number of Projects Project Value (THB Million) 8 4 11 23 10,687 1,938 17,854 30,479 % 35% 6% 59% 100% - 4 -

L a u n c h e s 2 Q 2 0 1 1 S e t t h a s i r i S r i n a g a r i n d r a - R a m a I X P r o j e c t D e t a i l s P r o j e c t T y p e S i n g l e - D e t a c h e d H o u s e s L o c a t i o n S r i n a g a r i n d r a - R a m a I X r o a d To t a l U n i t 2 4 8 P r o j e c t V a l u e 2, 0 3 6 M B R e s i d e n c e S u k h u m v i t 6 5 P r o j e c t D e t a i l s P r o j e c t T y p e To w n h o u s e L o c a t i o n S u k h u m v i t 6 5 To t a l U n i t 1 0 P r o j e c t V a l u e 1 7 8 M B 9 E l v a s t o n P l a c e - L o n d o n P r o j e c t D e t a i l s P r o j e c t T y p e C o n d o m i n i u m L o c a t i o n E l v a s t o n r o a d, S o u t h K e n s i n g t o n To t a l U n i t 6 P r o j e c t V a l u e 5 2 5 M B - 5 -

S u c c e s s f u l i n L o w - P r i c e d S e g m e n t C o n d o m i n i u m G o o d r e s p o n s e f r o m c u s t o m e r s i n l o w - p r i c e d s e g m e n t c o n d o m i n i u m s, D C o n d o a n d T h e B a s e p r o j e c t s, a r e a l m o s t s o l d o u t T h r e e p r o j e c t s u n d e r D C o n d o a n d T h e B a s e w i l l b e l a u n c h e d i n 2 H - 2 0 1 1 N e w m a r k e t a r e a : D C o n d o P h u k e t ( t a r g e t i n g a t l o c a l c u s t o m e r s ) - 6 -

L a u n c h e s 3 Q 2 0 1 1 L o w R i s e P r o j e c t H i g h R i s e P r o j e c t To w n A v e n u e R a m a I I S o i. 3 0 P r o j e c t D e t a i l s P r o j e c t T y p e To w n h o u s e L o c a t i o n R a m a I I r o a d To t a l U n i t 1 2 0 P r o j e c t V a l u e 5 0 9 M B B a a n S a n K r a a m P r o j e c t D e t a i l s L o c a t i o n H u a H i n To t a l U n i t 3 0 2 P r o j e c t V a l u e 1, 2 9 5 M B T h e B A S E C h a n g w a t t a n a P r o j e c t D e t a i l s L o c a t i o n C h a n g w a t t a n a To t a l U n i t 1, 3 7 4 P r o j e c t V a l u e 2, 2 0 0 M B D c o n d o C h a r u n s a n i t w o n g P r o j e c t D e t a i l s L o c a t i o n B a n g k u n n o n To t a l U n i t 4 4 5 P r o j e c t V a l u e 4 7 8 M B - 7 -

P R E S A L E S U P D AT E - 8 -

P r e s a l e s U p d a t e 1 Q 2 0 1 1 2 Q 2 0 1 1 Y T D ( A s o f 1 4 A u g 1 1 ) V a l u e N o. o f A v g. V a l u e N o. o f A v g. V a l u e N o. o f A v g. ( M B ) U n i t s P r i c e ( M B ) U n i t s P r i c e ( M B ) U n i t s P r i c e S i n g l e H o u s e s 2, 1 2 5 3 9 3 5. 4 3, 2 9 3 4 8 8 6. 7 7, 0 2 4 1, 1 1 9 6. 3 To w n h o u s e s 1, 0 0 3 3 0 5 3. 3 1, 3 8 9 3 9 8 3. 5 2, 9 7 2 8 5 8 3. 5 C o n d o m i n i u m s 1, 3 0 8 5 7 4 2. 3 1, 8 0 0 6 2 0 2. 9 3, 5 9 6 1, 4 1 0 2. 6 G r a n d To t a l 4, 4 3 6 1, 2 7 2 3. 5 6, 4 8 2 1, 5 0 6 4. 3 1 3, 5 9 2 3, 3 8 7 4. 0 2008 2009 2010 V a l u e (M B ) % V a l u e V a l u e (M B ) % (M B ) % S i n g l e H o u s e s 4, 8 9 3 4 6 4, 9 7 9 3 6 6, 9 6 2 2 8 To w n h o u s e s 8 9 4 9 2, 6 7 0 1 9 3, 5 4 8 1 4 C o n d o m i n i u m s 4, 6 5 9 4 5 6, 3 1 5 4 5 1 4, 4 8 6 5 8 G r a n d T o t a l 1 0, 4 4 6 1 0 0 1 3, 9 6 4 1 0 0 2 4, 9 9 5 1 0 0-9 -

P r e s a l e s B r e a k d o w n U n i t : T H B M i l l i o n 2 Q 2 0 1 1 1 Q 2 0 1 1 % Q - o - Q Q u a r t e r l y P r e s a l e s 6, 4 8 2 4, 4 3 6 4 6 S i n g l e H o u s e s 3, 2 9 3 2, 1 2 5 5 5 To w n h o u s e s 1, 3 8 9 1, 0 0 3 3 9 C o n d o m i n i u m s 1, 8 0 0 1, 3 0 8 3 8 2 Q 2 0 1 1 2 Q 2 0 1 0 % Y - o - Y Q u a r t e r l y P r e s a l e s 6, 4 8 2 4, 0 5 2 6 0 S i n g l e H o u s e s 3, 2 9 3 1, 4 0 3 1 3 5 To w n h o u s e s 1, 3 8 9 7 8 5 7 7 C o n d o m i n i u m s 1, 8 0 0 1, 8 6 4-3 - 1 0 -

P r e s a l e s B a c k l o g H i g h P r e s a l e s B a c k l o g S e c u r i n g 9 4 % R e v e n u e i n 2 0 1 1 ( B a s e o n t r a n s f e r m e t h o d ) T H B M i l l i o n 1 9, 5 5 0 1 0, 9 2 0 1 1, 8 6 3 7, 1 0 9 2 9, 8 9 2 3 0, 0 0 0 C o n d o m i n i u m 2 5, 0 0 0 2 0, 0 0 0 1 5, 0 0 0 6 % 1, 1 2 5 1 0, 9 2 0 9, 9 9 7 7, 1 0 5 2 1, 9 7 2 T o w n h o u s e S i n g l e -D e t a c h e d H o u s e s R e v e n u e f r o m P r o j e c t s a l e 6 M 2 0 1 1 1 0, 0 0 0 5, 0 0 0 0 7, 5 0 5 T a r g e t R e v e n u e f r o m P r o j e c t S a l e i n 2 0 1 1 9 4 % 1 8, 4 2 5 4, 8 7 0 5 1 8 4 2, 5 0 3 1, 3 4 8 3, 5 4 7 2 0 1 1 ( F ) 2 0 1 2 ( F ) 2 0 1 3 ( F ) 3, 0 2 5 4, 8 9 5 P r e s a l e s B a c k l o g T o t a l B a c k l o g i n 2 0 1 1 N o t e : A s o f 1 4 A u g 2 0 1 1 B a c k l o g : S o l d, b u t n o t c o m p l e t e t o t r a n s f e r - 1 1 -

E s t i m a t e d T r a n s f e r r e d - C o n d o m i n i u m P r o j e c t N a m e T a r g e t T r a n s f e r S t a r t E s t i m a t e d T r a n s f e r r e d ( M B ) 2 0 1 1 2 0 1 2 2 0 1 3 1 H I V E S a t h o r n 4 Q 1 0 7 - - 2 3 9 b y S a n s i r i 4 Q 1 0 3 5 - - 3 H I V E Ta k s i n 1 Q 1 1 3 8 1 - - 4 T h e V e r t i c a l A r e e 2 Q 1 1 4 8 9 - - 5 D c o n d o O n n u c h - S u v a r n a b h u m i 3 Q 1 1 9 2 6 - - 6 B l o c s 7 7 3 Q 1 1 1, 2 7 4 1 7-7 Q u a t t r o b y S a n s i r i 4 Q 1 1 1, 7 5 8 1, 6 1 7-8 V i a 4 9 1 Q 1 2-5 9 8-9 D c o n d o R a m k a m h a n g 2 Q 1 2-1, 6 8 9-1 0 D c o n d o R a m i n d r a 2 Q 1 2-9 7 6-1 1 W Y N E S u k h u m v i t 3 Q 1 2-7 8 9-1 2 P Y N E b y S a n s i r i 4 Q 1 2-1, 5 5 1 4 9 8 1 3 T E A L S a t h o r n - Ta k s i n 2 Q 1 2-7 7 5 5 9 4 1 4 V i a B O TA N I 3 Q 1 2-6 3 1 1 0 1 5 T h e B a s e 4 Q 1 2-6 1 3 1, 7 3 6 1 6 C E I L b y S a n s i r i 4 Q 1 2-5 9 9 4 4 3 1 7 K E Y N E b y S a n s i r i 4 Q 1 2-1 4 2 1, 5 4 8 1 8 O N Y X P h a h o l y o t h i n 2 Q 1 3 - - 2, 2 7 6 To t a l 4, 8 7 0 9, 9 9 7 7, 1 0 5-1 2 -

C o n d o m i n i u m T r a n s f e r i n 2 H - 2 0 1 1 D c o n d o O n n u c h - S u v a r n a b h u m i P r o j e c t N a m e P r o j e c t V a l u e ( M B ) Tr a n s f e r i n 3 Q 2 0 1 1 D c o n d o O n n u c h - S u v a r n a b h u m i 9 2 7 B l o c s 7 7 1, 5 7 0 Tr a n s f e r i n 4 Q 2 0 1 1 Q u a t t r o b y S a n s i r i 4, 5 1 6 B l o c s 7 7 Q u a t t r o b y S a n s i r i - 1 3 -

H a v e a G o o d C r e d i t D a y - 1 4 -

P R O J E C T S I N P I P E L I N E - 1 5 -

P r o j e c t S t a t u s U p d a t e A c t i v e P r o j e c t s ( A s o f 1 4 A u g 1 1 ) N o. o f P r o j e c t s P r o j e c t V a l u e o f E x i s t i n g P r o j e c t ( M B ) % A v a i l a b l e o f P r o j e c t V a l u e A v a i l a b l e f o r s a l e ( M B ) A v a i l a b l e f o r s a l e ( U n i t s ) A v g. P r i c e p e r U n i t ( M B ) S i n g l e H o u s e 1 8 2 3, 0 2 2 4 0 9, 2 6 0 1, 6 4 7 5. 6 T o w n h o u s e 1 3 1 1, 0 7 9 3 7 4, 1 1 2 1, 0 9 7 3. 7 C o n d o m i n i u m 1 6 2 7, 3 1 4 1 4 3, 7 2 9 7 8 4 4. 8 T o t a l 4 7 6 1, 4 1 4 2 8 1 7, 1 0 1 3, 5 2 8 4. 8 S t r o n g c o n d o m i n i u m p r e - s a l e s ( o f f - p l a n ) s h o w s s t r e n g t h i n b r a n d r e p u t a t i o n a n d c o n f i d e n c e - 1 6 -

I n v e n t o r y U p d a t e L o w i n v e n t o r y w i t h 8 % o f a c t i v e p r o j e c t s s o l d T H B M i l l i o n 6 1, 4 1 4 6 0, 0 0 0 2 7, 3 1 3 C o n d o m i n i u m T o w n h o u s e S i n g l e - D e t a c h e d H o u s e 4 0, 0 0 0 1 1, 0 7 9 2 0, 0 0 0 2 3, 0 2 2 1 7, 1 0 1 3, 7 2 9 1, 3 4 0 ( 2 4 5 u n i t s ) 4, 1 1 2 9, 2 6 0 1, 0 6 4 ( 1 6 8 u n i t s ) 2 5 4 ( 7 4 u n i t s ) 2 3 ( 3 u n i t s ) T o t a l P r o j e c t V a l u e A v a i l a b l e V a l u e f o r S a l e I n v e n t o r y ( C o n s t r u c t i o n C o m p l e t e d ) N o t e : S t o c k i n v e n t o r y a s o f 1 4 A u g 1 1-1 7 -

F I N A N C I A L P E R F O R M A N C E - 1 8 -

F i n a n c i a l S t a t e m e n t i n 2 Q 2 0 1 1 F i n a n c i a l S t a t e m e n t 2 Q 2 0 1 1 ( M B ) % 1 Q 2 0 1 1 ( M B ) % 2 Q 2 0 1 0 ( M B ) % % Q - o - Q To t a l R e v e n u e 4, 3 1 3 1 0 0 3, 6 3 9 1 0 0 3, 9 2 1 1 0 0 1 9 1 0 C o s t o f g o o d s o l d 2, 8 9 5 6 7 2, 3 9 4 6 6 2, 7 7 6 7 1 2 1 4 G r o s s M a r g i n 1, 4 1 8 3 3 1, 2 4 6 3 4 1, 1 4 5 2 9 1 4 2 4 S G & A 8 8 6 2 1 8 3 3 2 3 8 2 5 2 1 6 7 S e l l i n g E x p e n s e s 4 2 0 1 0 4 2 2 1 2 4 0 3 1 0 0 4 A d m i n i s t r a t i v e E x p e n s e s 4 7 8 1 1 4 1 1 1 1 3 6 8 1 0 1 6 3 0 O t h e r E x p e n s e s - 1 2 0-0 5 4 1 0-1 2 2 E B I T 5 3 2 1 2 4 1 3 1 1 3 2 0 8 2 9 6 6 I n t e r e s t 4 8 1 4 3 1 6 3 2 1 2-2 4 Ta x 1 6 4 3 4 1 5 3 4 1 1 5 9 6 2 7 3 N e t P r o f i t 3 2 0 7 2 1 6 6 9 9 3 4 8 2 2 3 % Y - o - Y B a s e o n t r a n s f e r - 1 9 -

R e v e n u e G r o w t h i n 2 Q 2 0 1 1 R e v e n u e 2 Q 2 0 1 1 ( M B ) 1 Q 2 0 1 1 ( M B ) 2 Q 2 0 1 0 ( M B ) % Q - o - Q P r o p e r t y D e v e l o p m e n t 4, 1 2 6 3, 4 6 0 3, 7 6 2 1 9 1 0 P r o j e c t S a l e s 4, 0 8 7 3, 4 1 8 3, 7 1 1 2 0 1 0 % Y - o - Y R e n t a l B u s i n e s s 3 9 4 2 5 1-8 - 2 4 P r o p e r t y S e r v i c e s 1 4 6 1 5 4 1 2 5-5 1 7 B u s i n e s s M a n a g e m e n t 1 1 2 1 0 4 9 7 8 1 5 O t h e r P r o p e r t y S e r v i c e s 3 5 5 0 2 8-3 1 2 4 O t h e r I n c o m e 4 0 2 5 3 5 6 1 1 7 To t a l R e v e n u e s 4, 3 1 3 3, 6 3 9 3, 9 2 1 1 9 1 0-2 0 -

R e v e n u e B r e a k d o w n T o t a l R e v e n u e f o r 2 Q 2 0 1 1 B r e a k d o w n R e v e n u e f r o m P r o j e c t S a l e s B r e a k d o w n P r o p e r t y D e v e l o p m e n t 4, 0 8 7 3, 4 1 8 3, 7 1 1 9 6 % T H B M i l l i o n 5, 0 0 0 T H B 4, 3 1 3 m i l l i o n o f t o t a l r e v e n u e f o r 2 Q 2 0 1 1 P r o p e r t y O t h e r s 1 % S e r v i c e s 3 % 4, 0 0 0 3, 0 0 0 2, 0 0 0 1, 0 0 0-1 7 0 % 1, 5 5 8 3 8 % 6 7 8 1 7 % 1, 8 3 4 4 5 % 1, 3 6 8 4 0 % 5 8 1 1 7 % 1, 4 6 9 4 3 % 1, 2 6 9 3 4 % 8 4 8 2 3 % 1, 5 9 4 4 3 % 2 Q 2 0 1 1 1 Q 2 0 1 1 2 Q 2 0 1 0 S i n g l e - D e t a c h e d H o u s e s T o w n h o u s e C o n d o m i n i u m O t h e r s - 2 1 -

F i n a n c i a l H i g h l i g h t s 2 Q 2 0 1 1 1 Q 2 0 1 1 2 Q 2 0 1 0 % % F i n a n c i a l S t a t e m e n t ( M B ) ( M B ) ( M B ) Q - o - Q Y - o - Y C a s h B a l a n c e 1, 5 1 8 2, 3 3 6 3, 8 1 3-3 5-6 0 I n t e r e s t B e a r i n g D e b t 1 6, 3 0 6 1 4, 6 7 9 1 1, 9 6 8 1 1 3 6 - P r o j e c t l o a n s 1 1, 9 0 7 1 0, 5 2 0 7, 1 0 7 1 3 6 8 - U n s e c u r e d d e b e n t u r e s 3, 9 7 8 3, 9 7 6 3, 9 7 0 0 0 - O t h e r s l o a n s 4 2 1 1 8 3 8 9 1 1 3 0-5 3 D / E 2. 3 3 2. 2 5 1. 7 9 4 3 0 G e a r i n g 1. 6 5 1. 5 1 1. 2 1 9 3 7 N e t G e a r i n g 1. 5 0 1. 2 7 0. 8 2 1 8 8 2 E a r n i n g s p e r S h a r e 0. 1 8 0. 1 2 0. 0 6 5 0 2 0 0 U n s e c u r e d d e b e n t u r e s I s s u e s i z e ( M B ) I s s u e D u r a t i o n ( y r s. ) C o u p o n r a t e ( % ) S I R I 1 2 6 A 1, 0 0 0 J u n - 0 9 3 6. 2 5 S I R I 1 3 9 A 1, 0 0 0 F e b - 1 0 3. 6 4. 9 0 S I R I 1 7 5 A 2, 0 0 0 M a y - 1 0 7 5. 6 0 S I R I 1 6 7 A 1, 0 0 0 J u l - 1 1 5 Ye a r 1-3 : 5. 4 Ye a r 4-5 : 6. 0-2 2 -

P a r S p l i t t i n g E x i s t i n g A f t e r S p l i t N o. o f r e g i s t e r e d s h a r e s a s a t 1 5 A u g 2 0 1 1 N o. o f p a i d - u p s h a r e s a s a t 1 5 A u g 2 0 1 1 2, 7 1 9, 9 9 7, 5 8 2 1 0, 8 7 9, 9 9 0, 3 2 8 1, 7 6 1, 9 5 1, 7 0 9 7, 0 4 7, 8 0 6, 8 3 6 N o. o f w a r r a n t r e m a i n i n g : S I R I - W 1 7 3 6, 7 9 2, 0 2 6 2, 9 4 7, 1 6 8, 1 0 4 N o. o f w a r r a n t r e m a i n i n g : E S O P # 5 2 0, 8 0 7, 7 2 6 8 3, 2 3 0, 9 0 4 N o. o f w a r r a n t r e m a i n i n g : E S O P # 6 6 3, 3 4 3, 7 4 3 2 5 3, 3 7 4, 9 7 2 E x e r c i s e R a t i o ( p e r 1 u n i t o f w a r r a n t ) 1 : 1. 1 6 7 1 : 1. 1 6 7 E x e r c i s e P r i c e ( B a h t / s h a r e ) 4. 2 8 6 / 4. 4 5 7 ( E S O P # 5 ) ( S I R I - W 1 + E S O P # 6 ) 1. 0 7 2 / 1. 1 1 4 ( E S O P # 5 ) ( S I R I - W 1 + E S O P # 6 ) E G M w i l l b e h e l d o n 2 7 S e p t e m b e r 2 0 1 1-2 3 -

P r e c a s t F a c t o r y - P r o g r e s s C a p a c i t y : 1 5 0 u n i t s / m o n t h C o n s t r u c t i o n P e r i o d : 7 5 d a y s / u n i t f o r S D H O b j e c t i v e : M a i n l y f o r S D H, a n d s o m e p a r t s o f C o n d o a n d T H S c h e d u l e C o n s t r u c t i o n F i n i s h : N o v 2 0 1 1 M a c h i n e I n s t a l l m e n t : S e p - D e c 2 0 1 1 F a c t o r y Te s t R u n : M i d o f J a n M a r 2 0 1 2-2 4 -

Q & A - 2 5 -

A p p e n d i x P r e s a l e s U p d a t e o f A c t i v e P r o j e c t s ( a s o f 1 4 A u g 1 1 ) S i n g l e H o u s e P r o j e c t s S a l e S t a r t P r o j e c t s V a l u e ( T H B M i l ) T o t a l U n i t s A c c u m u l a t i v e S o l d V a l u e ( T H B M i l ) A c c u m u l a t i v e S o l d ( U n i t ) 1 H a b i t i a P a n y a i n d r a ( P N 1 - P 2 ) A u g - 1 0 1, 0 6 6 2 1 5 7 0 2 1 2 7 6 6 2 B a a n P r o m p t p a t t P r i m e S e p - 1 0 9 5 8 3 6 9 4 6 7 1 7 4 4 9 3 H a b i t i a R a t c h a p h r u e k D e c - 0 8 1, 3 3 1 3 6 4 1, 0 5 0 2 9 1 7 9 4 S i d a D e c - 0 8 1 1 8 2 2 3 8 7 3 2 5 G r e e n s i d e b y S a n s i r i J u l - 0 7 1 5 9 4 6 1 5 9 4 6 1 0 0 6 S e t t h a s i r i W o n g w a e n R a m i n d r a O c t - 0 8 9 8 6 1 6 3 7 5 2 1 2 1 7 6 7 S e t t h a s i r i B a n g n a W o n g w a e n O c t - 0 8 1, 6 2 3 2 1 7 1, 5 7 7 2 1 0 9 7 8 B u r a s i r i P r a c h a c h u e n ( P C C 5 3 R a i ) J u n - 0 9 1, 9 5 7 3 0 1 1, 1 4 0 1 7 5 5 8 9 B u r a s i r i R a t c h a p h r u e k D e c - 0 8 1, 1 2 7 1 8 4 1, 0 6 0 1 7 7 9 4 1 0 S a r a n s i r i P r a c h a u t h i t - S u k s a w a s F e b - 0 9 1, 4 7 7 3 4 0 9 0 2 2 0 2 6 1 1 1 B u r a s i r i O n n u c h - B a n g n a O c t - 0 9 1, 2 9 5 2 2 9 7 6 7 1 3 5 5 9 1 2 S a r a n s i r i T a k h a m - R a m a I I J a n - 1 0 1, 0 9 7 2 4 2 9 5 0 2 1 2 8 7 1 3 H a b i t i a B a n g y a i A p r - 0 9 8 0 9 2 1 6 7 1 6 1 9 5 8 9 1 4 S e t t h a s i r i C h a i y a p r u e k - C h a n g w a t t a n a S e p - 1 0 2, 2 5 5 2 7 6 9 5 0 1 1 0 4 2 1 5 S e t t h a s i r i R a t c h a p r u e k - C h a r u n M a r - 1 1 2, 3 1 3 2 3 4 1, 0 9 1 1 0 9 4 7 1 6 S a r a n s i r i P h a h o l y o t h i n - S a i m a i O c t - 1 0 1, 4 0 2 2 9 3 5 1 3 1 0 5 3 7 1 7 S e t t h a s i r i S r i n a g a r i n d r a - R a m a I X J u n - 1 1 2, 0 5 7 2 4 8 5 8 9 6 0 2 9 1 8 H a b i t i a W a t c h a r a p o l F e b - 1 1 9 9 2 2 0 6 3 3 9 6 2 3 4 T o t a l 2 3, 0 2 2 4, 1 6 5 1 3, 7 6 2 2, 5 1 8 6 0 V a l u e S o l d ( % ) - 2 6 -

A p p e n d i x P r e s a l e s U p d a t e o f A c t i v e P r o j e c t s ( a s o f 1 4 A u g 1 1 ) T o w n h o u s e P r o j e c t s S a l e S t a r t P r o j e c t s V a l u e ( T H B M i l ) T o t a l U n i t s A c c u m u l a t i v e S o l d V a l u e ( T H B M i l ) A c c u m u l a t i v e S o l d ( U n i t ) 1 T o w n P l u s X P r a c h a c h u e n S e p - 0 9 9 8 3 2 4 9 8 9 4 2 2 3 9 1 2 T o w n P l u s O n n u c h L a d k r a b a n g F e b - 0 9 6 7 1 1 9 8 6 4 2 1 8 9 9 6 3 T o w n P l u s K a s e t N a v a m i n d r a M a r - 0 8 1, 6 8 9 3 7 6 1, 6 8 4 3 7 5 1 0 0 4 T o w n P l u s P r a c h a u t h i t M a r - 0 9 1, 4 7 2 4 9 2 5 6 5 2 0 3 3 8 5 T o w n P l u s T e p a r a k F e b - 0 9 8 0 6 2 7 4 4 1 2 1 4 7 5 1 6 V - V i l l a g e P h a s e I A u g - 1 0 2 2 0 1 7 1 1 4 5 1 2 6 6 6 7 T o w n A v e n u e S r i n a g a r i n d r a J u l - 1 0 1, 0 1 3 2 3 5 4 8 6 1 0 8 4 8 8 T o w n A v e n u e R a m a I I J u l - 1 0 5 4 3 1 5 7 5 4 3 1 5 7 1 0 0 9 T o w n A v e n u e R a m a I X N o v - 1 0 9 9 4 2 9 6 4 0 5 1 1 7 4 1 1 0 H a b i t o w n W a t c h a r a p o l D e c - 1 0 6 3 0 2 3 8 4 0 0 1 4 7 6 4 1 1 B A v e n u e W a t c h a r a p o l N o v - 1 0 6 2 4 1 4 6 4 9 4 1 1 6 7 9 1 2 B S q u a r e R a m a I X - M e n g j a i J a n - 1 1 9 2 7 7 8 2 9 2 2 4 3 2 1 3 R a m a I I S o i. 3 0 A u g - 1 1 5 0 9 1 2 0 5 1 1 T o t a l 1 1, 0 7 9 3, 0 3 0 6, 9 6 7 1, 9 3 3 6 3 V a l u e S o l d ( % ) - 2 7 -

A p p e n d i x P r e s a l e s U p d a t e o f A c t i v e P r o j e c t s ( a s o f 1 4 A u g 1 1 ) C o n d o m i n i u m P r o j e c t s S a l e S t a r t P r o j e c t s V a l u e ( T H B M i l ) T o t a l U n i t s A c c u m u l a t i v e S o l d V a l u e ( T H B M i l ) A c c u m u l a t i v e S o l d ( U n i t ) 1 Q u a t t r o b y S a n s i r i J a n - 0 9 4, 5 1 8 4 4 6 3, 3 7 4 3 5 2 7 5 2 T h e B a s e O c t - 1 0 2, 4 4 5 1, 2 2 7 2, 3 4 9 1, 1 8 0 9 6 3 H I V E T a k s i n M a y - 0 8 1, 5 4 0 3 6 5 1, 5 4 0 3 6 5 1 0 0 4 B l o c s 7 7 M a r - 0 9 1, 5 7 1 4 6 7 1, 2 9 1 3 9 4 8 2 5 T h e V e r t i c a l A r e e F e b - 0 9 1, 0 0 9 1 8 9 9 8 6 1 8 6 9 8 6 P Y N E b y S a n s i r i M a r - 1 0 2, 0 4 9 2 9 8 2, 0 4 9 2 9 8 1 0 0 7 O N Y X P h a h o l y o t h i n O c t - 1 0 2, 3 2 1 6 2 0 2, 2 7 7 6 0 9 9 8 8 W Y N E S u k h u m v i t A u g - 1 0 1, 7 4 1 4 6 0 7 8 9 2 2 7 4 5 9 K E Y N E b y S a n s i r i J u n - 1 0 1, 7 8 7 2 1 6 1, 6 8 9 2 1 0 9 5 1 0 V i a 4 9 A u g - 1 0 6 0 3 8 5 5 9 8 8 4 9 9 1 1 T E A L S a t h o r n - T a k s i n S e p - 1 0 1, 4 8 2 4 0 9 1, 3 6 9 3 8 7 9 2 1 2 D c o n d o O n n u c h - S u v a r n a b h u m i J u l - 1 0 9 3 2 9 1 6 9 2 6 9 1 0 9 9 1 3 D c o n d o R a m k a m h a n g O c t - 1 0 1, 7 2 1 1, 1 2 0 1, 6 8 9 1, 1 0 6 9 8 1 4 D c o n d o R a m i n d r a O c t - 1 0 1, 0 3 5 8 2 5 9 7 6 7 7 5 9 4 1 5 V i a B O T A N I D e c - 1 0 9 3 7 1 3 7 6 4 1 9 2 6 8 1 6 C E I L b y S a n s i r i M a r - 1 1 1, 6 2 3 3 7 6 1, 0 4 2 1 9 7 6 4 T o t a l 2 7, 3 1 4 8, 1 5 6 2 3, 5 8 5 7, 3 7 2 8 6 G r a n d T o t a l 6 1, 4 1 4 1 5, 3 5 1 4 4, 3 1 3 1 1, 8 2 3 7 2 V a l u e S o l d ( % ) - 2 8 -

T H A N K Y O U F O R Y O U R AT T E N T I O N C o n t a c t I n f o r m a t i o n V a r a n g k a n a A r t k a r a s a t a p o n S e n i o r M a n a g e r S a n s i r i P L C. 1 6 t h F l. S i r i p i n y o B l d g. 4 7 5 S r i A y u t t h a y a R d., R a j t h e v i, B a n g k o k 1 0 4 0 0 T h a i l a n d. D i r e c t L i n e : 0 2 2 0 1 3 9 4 4 E - m a i l V a r a n g k a n a @ S a n s i r i. c o m W e b s i t e : w w w. s a n s i r i. c o m - 2 9 -