1 Client: Kain - Put Back Home: Property: 11888 N. Coquillard Dr. South Bend, IN 46617 Operator: NKAIN Estimator: Adam Brown Business: (574) 876-8060 Company: Home Works E-mail: abrown@gohomeworks.com Business: 2911 Mishawaka Ave South Bend, IN 46615 Type of Estimate: Water Damage Date Entered: 8/16/2016 Date Assigned: Price List: Labor Efficiency: Estimate: INSB8X_AUG16 Restoration/Service/Remodel KAIN-BASEMENT-STRUCT
2 KAIN-BASEMENT KAIN-BASEMENT 1. Haul debris - per pickup truck 2.00 EA 105.45 0.00 0.00 42.18 253.08 load - including dump fees Total: KAIN-BASEMENT 0.00 42.18 253.08 Basement Put Back 7' 6" 7' 2" 19' 1" 18' 5" Unfinished Storage 9' 6" 2' 4" 6' 2" 6' 5" Living 2' Room 9" (1) 7' 8" Unfinished Storage Height: 8' 409.43 SF Walls 541.84 SF Walls & Ceiling 14.71 SY Flooring 51.18 LF Ceil. Perimeter 132.40 SF Ceiling 132.40 SF Floor 51.18 LF Floor Perimeter 2. Interior door - solid core Colonist - 1.00 EA 0.00 234.84 13.89 49.74 298.47 pre-hung unit 3. Detach & Reset Door knob - 1.00 EA 17.82 0.00 0.00 0.00 3.56 21.38 interior ~Remove the existing doorknob and install it on the new door. 4. Trim board - 1" x 4" - installed 15.00 LF 0.00 2.34 1.26 7.28 43.64 (pine) ~1x4 Door casing on the Living Room side only. The other side is unfinished. 5. Plinth block - 3/4" x 3 1/2" x 6 2.00 EA 0.00 7.46 0.48 3.08 18.48 1/2" - Pine ~For the Doors ( Living Room Side only ) 6. Paint door/window trim & jamb - 1.00 EA 0.00 22.14 0.27 4.48 26.89 2 coats (per side) ~Door Jam and Casing ( Living Room side only ) 7. Paint door slab only - 2 coats (per 2.00 EA 0.00 26.69 0.89 10.86 65.13 side) ~Paint the living room side of the door slab only. The unfinished storage side was not painted. Totals: Unfinished Storage 16.79 79.00 473.99 KAIN-BASEMENT-STRUCT 12/20/2016 Page: 2
3 6' 6" 6' 2" 2' 4" 9" Bathroom Mechan 1' 2" Room4 (1) 5' 1" 2' 8" 7" 5' 5" 9' 2" Bathroom Height: 8' 246.67 SF Walls 300.39 SF Walls & Ceiling 5.97 SY Flooring 30.83 LF Ceil. Perimeter 53.72 SF Ceiling 53.72 SF Floor 30.83 LF Floor Perimeter 1' 2" 10" Room4 (1) 2' 8" 1' Bathro Subroom: Room4 (1) Height: 8' 56.36 SF Walls 58.64 SF Walls & Ceiling 0.25 SY Flooring 7.05 LF Ceil. Perimeter 2.28 SF Ceiling 2.28 SF Floor 7.05 LF Floor Perimeter 8. Baseboard - 6" MDF - flat profile 37.88 LF 0.00 3.25 5.12 25.64 153.87 9. Seal & paint baseboard, oversized 37.88 LF 0.00 1.12 0.37 8.56 51.36 - two coats 10. 1/2" - drywall per LF - up to 2' 37.88 LF 0.00 5.11 2.65 39.26 235.48 tall 11. Batt insulation - 4" - R13 - paper 75.76 SF 0.00 0.69 2.44 10.94 65.65 faced ~Bottom 2 feet of the wall where the flood cut is 12. Drywall tape joint/repair - per 25.88 LF 0.00 3.97 0.51 20.64 123.89 LF ~The linear feet behind the shower is subtracted from the total 13. Seal/prime then paint the walls 303.03 SF 0.00 0.72 3.18 44.28 265.64 (2 coats) 14. Vinyl plank flooring - High 56.01 SF 0.00 4.80 15.09 56.80 340.74 grade ~Vinyl Plank Materials Changed to $3.79. This is the replacement of the existing vinyl plank **Adura Dockside 15. Interior door - solid core 1.00 EA 0.00 234.84 13.89 49.74 298.47 Colonist - pre-hung unit 16. Paint door slab only - 2 coats 2.00 EA 0.00 26.69 0.89 10.86 65.13 (per side) 17. Detach & Reset Door knob - 1.00 EA 17.82 0.00 0.00 0.00 3.56 21.38 interior ~Detaching and resetting the existing door knob 18. Trim board - 1" x 4" - installed 30.00 LF 0.00 2.34 2.52 14.54 87.26 (pine) ~1x4 Door casing on either side of the bathroom door KAIN-BASEMENT-STRUCT 12/20/2016 Page: 3
4 CONTINUED - Bathroom 19. Plinth block - 3/4" x 3 1/2" x 6 4.00 EA 0.00 7.46 0.96 6.16 36.96 1/2" - Pine ~For the Doors( Bathroom and Living Side Accounted for ) 20. Paint door/window trim & jamb - 2.00 EA 0.00 22.14 0.53 8.96 53.77 2 coats (per side) ~Door Jam and Casing ( both bathroom side and living room side accounted for ) 21. Detach & Reset Toilet 1.00 EA 199.02 0.00 0.00 0.31 39.86 239.19 ~There is a toilet cleaning line item charge. We are only going to detach and reset the existing toilet 22. Clean toilet 1.00 EA 0.00 12.87 0.00 2.58 15.45 23. Vanity 2.50 LF 0.00 121.12 17.15 64.00 383.95 ~The existing cultured marble top and vanity base are adhered together. They must both be replaced. 24. Detach & Reset Vanity top - one 2.50 LF 25.89 0.00 0.00 0.00 12.94 77.67 sink - cultured marble ~The existing cultured marble top can be saved. 25. Detach & Reset Sink faucet - 1.00 EA 98.46 0.00 0.00 0.00 19.70 118.16 Bathroom ~Detach from the existing damaged vanity and install on the new vanity 26. Detach & Reset Toilet paper 1.00 EA 13.86 0.00 0.00 0.00 2.78 16.64 holder ~Detach and reset the existing toilet paper holder. 27. Detach & Reset Bathtub 1.00 EA 467.84 0.00 0.00 0.00 93.56 561.40 28. Detach & Reset Tub/shower 1.00 EA 75.29 0.00 0.00 0.00 15.06 90.35 faucet 29. Tile shower - 65 to 100 SF - High 1.00 EA 0.00 1,540.38 51.31 318.34 1,910.03 grade ~In order to dry the structural members behind the shower, it must be removed 30. R&R Mosaic - ceramic/porcelain 4.00 SF 1.27 17.75 3.58 15.94 95.60 tile - High grade ~Rear of the shower wall niches 31. Additional charge to tile a wall 2.00 EA 0.00 131.12 3.87 53.22 319.33 niche 32. Final cleaning - construction - 56.01 SF 0.00 0.18 0.00 2.02 12.10 Residential 33. P-trap assembly - Detach & reset 2.00 EA 0.00 48.89 0.00 19.56 117.34 ~Bathtub and vanity p-traps Totals: Bathroom 124.37 959.50 5,756.81 KAIN-BASEMENT-STRUCT 12/20/2016 Page: 4
5 1' 8" 2' 10" 2' 7" 1' 6" 2' 5" room Mechanical Room Fo 9' 2" 6' 9" 7' 1" 1' 10" 6' 10" Mechanical Room Height: 8' 254.67 SF Walls 316.54 SF Walls & Ceiling 6.88 SY Flooring 31.83 LF Ceil. Perimeter 61.88 SF Ceiling 61.88 SF Floor 31.83 LF Floor Perimeter 34. Interior door - solid core 1.00 EA 0.00 234.84 13.89 49.74 298.47 Colonist - pre-hung unit ~Door on the foyer side 35. Paint door slab only - 2 coats 2.00 EA 0.00 26.69 0.89 10.86 65.13 (per side) 36. Trim board - 1" x 4" - installed 60.00 LF 0.00 2.34 5.04 29.08 174.52 (pine) ~1x4 Door casing on either side of both doors. 37. Plinth block - 3/4" x 3 1/2" x 6 8.00 EA 0.00 7.46 1.92 12.32 73.92 1/2" - Pine ~For the Doors 38. Paint door/window trim & jamb - 4.00 EA 0.00 22.14 1.06 17.94 107.56 2 coats (per side) ~Door Jam and Casing 39. Interior door - Colonist - slab 1.00 EA 0.00 77.74 2.76 16.10 96.60 only ~ The is the "Barn Door" style door on the living room side. 40. Door opening (jamb & casing) - 1.00 EA 0.00 86.02 3.80 17.96 107.78 32"to36"wide - paint grade ~This is the casing for the opening of the barn door on the living room side. 41. Stain & finish door slab only 2.00 EA 0.00 41.74 1.08 16.92 101.48 (per side) ~This is for the "barn door" style sliding door on the living room side. 42. Detach & Reset Door knob - 1.00 EA 17.82 0.00 0.00 0.00 3.56 21.38 interior Totals: Mechanical Room 30.44 174.48 1,046.84 KAIN-BASEMENT-STRUCT 12/20/2016 Page: 5
6 cal Room 3" 1" 6' 10" 2' 6" 2' 8" 7' 8" 1" Foyer 6' 2" 6' 11" 11" 2' 5" 1' 4" 2' 3" 1' 2" 6" Up Foyer Height: 8' 220.62 SF Walls 295.03 SF Walls & Ceiling 8.27 SY Flooring 35.84 LF Ceil. Perimeter 74.42 SF Ceiling 74.42 SF Floor 25.92 LF Floor Perimeter Stair Missing Wall - Goes to Floor 2' 3" X 6' 8" Opens into LAUNDRY_ROOM Missing Wall - Goes to Floor 7' 8" X 6' 8" Opens into LIVING_ROOM 43. Baseboard - 6" MDF - flat 25.92 LF 0.00 3.25 3.50 17.54 105.28 profile 44. Seal & paint baseboard, 25.92 LF 0.00 1.12 0.25 5.86 35.14 oversized - two coats 45. 1/2" - drywall per LF - up to 2' 25.92 LF 0.00 5.11 1.81 26.86 161.12 tall 46. Batt insulation - 4" - R13 - paper 55.15 SF 0.00 0.69 1.78 7.98 47.81 faced ~Bottom 2 feet of the wall where the flood cut is 47. Drywall tape joint/repair - per 25.92 LF 0.00 3.97 0.51 20.68 124.09 LF 48. Seal/prime then paint the walls 220.62 SF 0.00 0.72 2.32 32.24 193.41 (2 coats) 49. Final cleaning - construction - 74.42 SF 0.00 0.18 0.00 2.68 16.08 Residential 50. Vinyl plank flooring - High 74.42 SF 0.00 4.80 20.06 75.46 452.74 grade ~Vinyl Plank Materials Changed to $3.79. This is the replacement of the existing vinyl plank **Adura Dockside 51. Detach & Reset Window blind - 1.00 EA 26.71 0.00 0.00 0.00 5.34 32.05 PVC - 2" - 7.1 to 14 SF ~Blinds must be detached and reset in order to paint Totals: Foyer 30.23 194.64 1,167.72 Bathroom Mechanical Room Room4 10" (1) 5' 1" 6' 9" 1 6" Laundry Room / Storage 22' 5" 2 1" 2' 5" 2' 3" 2' 8" 0" 9' Up 9' 6" Stairs Laundry Room / Storage Height: 8' 602.40 SF Walls 801.74 SF Walls & Ceiling 22.15 SY Flooring 77.17 LF Ceil. Perimeter 199.34 SF Ceiling 199.39 SF Floor 74.92 LF Floor Perimeter Missing Wall - Goes to Floor 2' 3" X 6' 8" Opens into FOYER KAIN-BASEMENT-STRUCT 12/20/2016 Page: 6
7 CONTINUED - Laundry Room / Storage 52. Interior door - solid core 1.00 EA 0.00 234.84 13.89 49.74 298.47 Colonist - pre-hung unit ~Door on the foyer side 53. Trim board - 1" x 4" - installed 15.00 LF 0.00 2.34 1.26 7.28 43.64 (pine) ~1x4 Door casing on either side of both doors. 54. Plinth block - 3/4" x 3 1/2" x 6 2.00 EA 0.00 7.46 0.48 3.08 18.48 1/2" - Pine ~For the Doors 55. Paint door/window trim & jamb - 2.00 EA 0.00 22.14 0.53 8.96 53.77 2 coats (per side) ~Door Jam and Casing 56. Paint door slab only - 2 coats 2.00 EA 0.00 26.69 0.89 10.86 65.13 (per side) 57. Detach & Reset Door knob - 1.00 EA 17.82 0.00 0.00 0.00 3.56 21.38 interior 58. Paint concrete the floor 199.39 SF 0.00 0.67 2.37 27.20 163.16 Totals: Laundry Room / Storage 19.42 110.68 664.03 9' 1" Up Stairs Stairs Height: 14' 3" 202.07 SF Walls 229.32 SF Walls & Ceiling 5.24 SY Flooring 18.17 LF Ceil. Perimeter 27.25 SF Ceiling 47.12 SF Floor 21.36 LF Floor Perimeter Missing Wall X 14' 2 15/16" Opens into Exterior Subroom: Stairs1 (1) Height: 8' 8" 2" 6" 74.67 SF Walls 84.17 SF Walls & Ceiling 1.06 SY Flooring 9.33 LF Ceil. Perimeter 9.50 SF Ceiling 9.50 SF Floor 9.33 LF Floor Perimeter Missing Wall X 8' Opens into STAIRS 59. R&R Stair riser - up to 4' 1.00 EA 2.41 11.36 0.28 2.82 16.87 KAIN-BASEMENT-STRUCT 12/20/2016 Page: 7
8 CONTINUED - Stairs ~The water reached the first stair riser 60. Final cleaning - construction - 56.62 SF 0.00 0.18 0.00 2.04 12.23 Residential 61. Stain & finish stair tread - per 36.00 LF 0.00 4.42 1.74 32.16 193.02 side - per LF 62. Seal & paint stair riser - per side - 36.00 LF 0.00 2.57 1.26 18.76 112.54 per LF Totals: Stairs 3.28 55.78 334.66 17' 2" Unfinished Storage 1" 6' 5" 2' 4" 6' 2" 9' 4" Living 1' Room 10" (1) 8" 11" 2' Living Room 2' 4" 9" 2' 10" 7" 1' 6" 2' 5" 16' 8" 7' 8" 1" 17' Living Room Height: 8' 590.62 SF Walls 941.84 SF Walls & Ceiling 39.03 SY Flooring 80.22 LF Ceil. Perimeter 351.23 SF Ceiling 351.23 SF Floor 72.55 LF Floor Perimeter Foyer Missing Wall - Goes to Floor 7' 8" X 6' 8" Opens into FOYER 1" Living 2' Room 9" (1) 4" 1' 10" 8" 11" 2' Subroom: Living Room (1) Height: 8' 69.59 SF Walls 74.02 SF Walls & Ceiling 0.49 SY Flooring 8.70 LF Ceil. Perimeter 4.44 SF Ceiling 4.44 SF Floor 8.70 LF Floor Perimeter 63. Carpet 409.02 SF 0.00 2.75 65.28 238.02 1,428.11 15 % waste added for Carpet. 64. Carpet pad 355.67 SF 0.00 0.50 10.95 37.76 226.55 65. Baseboard - 6" MDF - flat 81.25 LF 0.00 3.25 10.98 55.02 330.06 profile 66. 1/2" - drywall per LF - up to 2' 81.25 LF 0.00 5.11 5.69 84.18 505.06 tall 67. Batt insulation - 4" - R13 - paper 165.05 SF 0.00 0.69 5.31 23.84 143.03 faced ~Bottom 2 feet of the wall where the flood cut is 68. Drywall tape joint/repair - per 81.25 LF 0.00 3.97 1.59 64.84 388.99 LF KAIN-BASEMENT-STRUCT 12/20/2016 Page: 8
9 CONTINUED - Living Room 69. Seal/prime then paint the walls 660.20 SF 0.00 0.72 6.93 96.44 578.71 (2 coats) 70. Seal & paint baseboard, 81.25 LF 0.00 1.12 0.80 18.36 110.16 oversized - two coats 71. Final cleaning - construction - 355.67 SF 0.00 0.18 0.00 12.80 76.82 Residential 72. Outlet or switch - Detach & reset 11.00 EA 0.00 13.52 0.00 29.74 178.46 ~Must detach and reset in order to hang/finish the flood cut drywall 73. Interior door - solid core 1.00 EA 0.00 234.84 13.89 49.74 298.47 Colonist - pre-hung unit ~Living Room Closet 74. Trim board - 1" x 4" - installed 60.00 LF 0.00 2.34 5.04 29.08 174.52 (pine) ~1x4 Door casing on either side of the Living Room Closet Door 75. Plinth block - 3/4" x 3 1/2" x 6 8.00 EA 0.00 7.46 1.92 12.32 73.92 1/2" - Pine ~For both sides of the Living Room closet door 76. Paint door/window trim & jamb - 4.00 EA 0.00 22.14 1.06 17.94 107.56 2 coats (per side) ~Door Jam and Casing - Living Room Closet 77. Paint door slab only - 2 coats 2.00 EA 0.00 26.69 0.89 10.86 65.13 (per side) ~Living Room Closet 78. Detach & Reset Door knob - 1.00 EA 17.82 0.00 0.00 0.00 3.56 21.38 interior ~Detach and reset the existing closet door handle 79. Detach & Reset Window blind - 1.00 EA 26.71 0.00 0.00 0.00 5.34 32.05 PVC - 2" - 7.1 to 14 SF ~Blinds must be detached and reset in order to paint Totals: Living Room 130.33 789.84 4,738.98 Miscellaneous 80. Appliances (Bid Item) 1.00 EA 0.00 0.00 0.00 0.00 0.00 ~Furnace will be kept an open item pending inspection by an HVAC repair technician 81. R&R Water heater - 30 gallon - 1.00 EA 40.90 874.00 38.19 190.62 1,143.71 Gas - 9 yr ~Water crested the burner assembly and igniter switch - Water heater has difficulty staying lit now. KAIN-BASEMENT-STRUCT 12/20/2016 Page: 9
10 CONTINUED - Miscellaneous Totals: Miscellaneous 38.19 190.62 1,143.71 Total: Basement Put Back 393.05 2,554.54 15,326.74 Labor Minimums Applied 82. Electrical labor minimum 1.00 EA 0.00 42.73 0.00 8.54 51.27 Totals: Labor Minimums Applied 0.00 8.54 51.27 Line Item Totals: KAIN-BASEMENT 393.05 2,605.26 15,631.09 Grand Total Areas: 2,727.09 SF Walls 916.46 SF Ceiling 3,643.54 SF Walls and Ceiling 936.38 SF Floor 104.04 SY Flooring 333.69 LF Floor Perimeter 0.00 SF Long Wall 0.00 SF Short Wall 350.32 LF Ceil. Perimeter 936.38 Floor Area 1,002.74 Total Area 2,567.68 Interior Wall Area 1,202.17 Exterior Wall Area 133.57 Exterior Perimeter of Walls 0.00 Surface Area 0.00 Number of Squares 0.00 Total Perimeter Length 0.00 Total Ridge Length 0.00 Total Hip Length KAIN-BASEMENT-STRUCT 12/20/2016 Page: 10
11 Summary for Dwelling Line Item Total 12,632.78 Material Sales Tax 393.05 Subtotal 13,025.83 Overhead 1,302.63 Profit 1,302.63 Replacement Cost Value $15,631.09 Less Deductible (1,000.00) Net Claim $14,631.09 Adam Brown KAIN-BASEMENT-STRUCT 12/20/2016 Page: 11
12 Basement Put Back 19' 1" 18' 5" 7' 6" Unfinished Storage 7' 2" 1" 9' 4" Living 2' Room 9" (1) 2' 8' 9" 5" Affected area. Origin is a blockage in the toilet/tub drainage line causing a fill up. Living Room 16' 8" 30' 8" 21' 6" 36' 2" 6' 3" 2' 6' 9" 7' 10" 1' 2" Room4 (1) BathroomMechanical Room 10" 5' 2' 2' 8" 9' 2" Foyer 8' 9" 6' 2" 11" 11" 19' 9" 2' 5" Up Laundry Room / Storage 7' 2" 9' 1 Stairs 12' 3" 12' 7" 22' 5" 2 1" 8" Basement Put Back KAIN-BASEMENT-STRUCT 12/20/2016 Page: 12