Town of Williamston Trial Balance

Similar documents
Town of Williamston Revenue & Expense - Detail January 31, 2019 Revenues

ASSETS 175, , , , , ,936, ,210, ,210, , , , (5,975.00) 330.

BUDGET FOR YEAR ENDING SEPTEMBER 30, 2018

Lakeway MUD - General Fund. Balance Sheet March 31, 2014 ASSETS

50.03 Insurance Reimbursments 1, , ,

50.03 Insurance Reimbursments 1, , ,

2017 BLAWNOX PROPOSED BUDGET

:23 PM CITY OF DUNCAN PAGE: 1 BUDGET PRESENTATION AS OF: DECEMBER 31ST, General Fund FINANCIAL SUMMARY

Summary of All Units Change In Net Position For the Four Months Ending Tuesday, July 31, Annual Budget

FY18 YTD Activity by Fund Group Summary For Fiscal: Period Ending: 11/30/2017

Amount Collected YTD 5/31/ /2016 Projected Year End

:53 AM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: FEBRUARY 28TH, GENERAL FUND

:47 AM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: NOVEMBER 30TH, GENERAL FUND

:59 AM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: FEBRUARY 28TH, GENERAL FUND

:26 AM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: DECEMBER 31ST, GENERAL FUND

:52 PM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: JUNE 30TH, GENERAL FUND

:57 PM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: AUGUST 31ST, GENERAL FUND

Sheet1. Total Unreserved Net Assets/Retained Earnings

October 2018 Monthly Financial Statements

Lakeway MUD - General Fund Balance Sheet March 31, 2012 ASSETS 167, , , , ,737.62

Palatka Gas Authority Print Itemized Budgets. Itemized Budget Version For Year / Rev&Exp Accounts / Accts Matching: * BUDGET

CITY OF OSAGE BEACH. Financial Statements

GENERAL FUND - TOWNWIDE

Town of Southwest Ranches Statement of Revenues and Expenditures From 10/1/2011 Through 12/31/2011. Current Period Actual

CITY OF ROMAN FOREST Budget

5,288, ,288, ,790, , , ,500,

2018 City Budget - General and Water Works.irp :26 PM CITY OF CROSBYTON PAGE: 1 BUDGET LISTING AS OF: APRIL 30TH, GENERAL FUND

Town of Southwest Ranches Statement of Revenues and Expenditures From 10/1/2010 Through 12/31/2010. Current Year Actual Prior Year Actual

Total Budget - Account Title YTD Actual Original REV PROPERTY TAXES-CURR , , (91,467.68)

Total Budget - Account Title YTD Actual Original REV PROPERTY TAXES-CURR , , (32,464.57)

Expenditure Report - Current Year Only

CITY OF OSAGE BEACH. Financial Statements

City of Eagleville Budget Presentation Fiscal Year 2018

BROOMFIELD COLORADO...

New Mexico Department of Finance and Administration Local Government Division Budget Request Recapitulation

City of Caldwell BUDGET FY 2018

R E V E N U E *TOTAL STATE REVENUE 7,583,810.00CR 2,933.59CR 7,338,169.19CR 245,640.81CR 0% 97%

GENERAL REVENUE. GENERAL Actual GENERAL Actual 2017

CITY OF EAST TAWAS Budget

Town of Dewey Beach Revenues & Expenditures-Budget vs. Actual April 2012 and Year to Date

WEST CHICAGO FIRE PROTECTION DISTRICT Budget vs. Actual Summary For the 12 Month(s) Ended May 31, 2017

GRAND HAVEN CHARTER TOWNSHIP BOARD MONDAY, JULY 27, 2015

FY ANNUAL FINANCIAL REPORT

1000 General Fund 1030 Tax Collector Licenses, Fees and Permits Fees - NSF Check

2018 Levy / Budget Documents

CURRENT CURRENT YEAR TO DATE TOTAL BUDGET % YTD BUDGET PERIOD ACTUAL ENCUMBERED BALANCE BUDGET

CURRENT CURRENT YEAR TO DATE TOTAL BUDGET % YTD BUDGET PERIOD ACTUAL ENCUMBERED BALANCE BUDGET

Total 3,885, ,161, ,905, ,037, ,016,700.00

Printed by ADMIN on 12/31/16 at 9:00 AM Page 1

TOWN OF JAMESTOWN TOWN COUNCIL RECOMMENDED BUDGET 2014/2015

10:47 AM London Grove Township - General Fund. 11/01/18 Revenues & Expenditures. Cash Basis October 2018

9/27/2018 9:03 AM Budget History Tentative of 14

Total 3,593, ,764, ,535, ,447, ,684,000.00

date printed 9/13/2017 page 1 of 9 W/S: AFD\Budget 2013\ AFD Bud 2018 V1.4-1.xls

MARION TOWNSHIP General Fund Amended Budget July June 2011

,000, ,000, ,000, , , , Property Taxes - Prior

:32 AM C I T Y O F C A M E R O N FINANCIAL STATEMENT PAGE: 1 FOR THE MONTH ENDING: MAY 31ST, GENERAL FUND REVENUES

Stoughton Area School District Finance Committee. Financial Update Report November 2018

VILLAGE BUDGET. FOR FISCAL YEAR June 1, May 31, 2019 VILLAGE OF FARMINGDALE NASSAU COUNTY CERTIFICATION OF CLERK

City of Forest Hills Profit & Loss for the month and Fiscal Year October 2015

Hunters Ridge Community Association Pg 1 Balance Sheet - November, 2018

HAMBURG TOWNSHIP FINANCE CONTROL BOOK

Minutes for June 4, 2018 Special City Council Meeting

TWDB-CWSRF-LF CWSRF Revenues $0.00 CWSRF Expenses $0.00 Project Balance $0.00

Summary of Main Checking Account

City of Scottsbluff. Fund Equity in Cash June 30, 2014

0.00 2,420, ,420, ,512, , , , Property Taxes - Prior

CSU Stanislaus Budget Income Statement - Without Department Benefits Fund: G0106 General Fund Updated: September 26, 2008

12:45 PM Phoenix Bioinformatics Corporation. 03/27/15 Statement of Financial Income and Expense Accrual Basis January through December 2014

UxÇàÉÇ VÉâÇàç Washington

Illinois Heartland Library System Statement of Revenues and Expenditures Fund #10 - General Fund. YTD Budget (07/01/ /31/2017)

2019 Master Tax Budget

Illinois Heartland Library System Statement of Revenues and Expenditures Fund #10 - General Fund. YTD Budget (07/01/ /31/2019)

City of Forest Hills Profit & Loss for the month and Fiscal Year May 2016

Kenosha Unified School District Proposed Budget Detail Public Hearing Held September 13, 2018

Jan - Dec 16 Budget $ Over Budget Income 300 TAXES Real Estate Taxes , ,500.00

Statement of Financial Activities - Detailed 13/12/2018 1:15 PM For the Period Ending 30/11/2018 Page 1

IBERIA PARISH GOVERNMENT GENERAL FUND FROM JAN 2018 TO DEC 2018

VILLAGE OF JAMAICA BEACH GENERAL FUND BUDGET FY

Hunters Ridge Community Association Pg 1 Balance Sheet - December, 2018

Airport Revenues $3, Airport Expenses $8, Airport Loss $5,309.06

Department Mission: Mandated Services: Department Overview: Successes and Challenges: Budget Overview:

IBERIA PARISH GOVERNMENT GENERAL FUND FROM JAN 2018 TO JUNE 2018

Town of New Haven 2015 Budget

Measure S Oversight Committee Fiscal Year

:14 PM C I T Y O F D E L E O N PAGE: 1 FINANCIAL STATEMENT (UNAUDITED) AS OF: NOVEMBER 30TH, GENERAL FUND

BFMEXMTH 2013/04/30 16:36:12 WASHINGTON COUNTY AUDITOR Page: 1. Expense Account Report w/ MTD AS OF: 04/30/2013

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. PROPOSED OPERATING BUDGET... 4

TOWN BUDGET FOR Town of Lima in County of Livingston

Income Statement Lakeview Accrual Basis Jun 2018

CSU Stanislaus Budget Income Statement - Without Department Benefits Fund: G0106 General Fund Updated: September 26, 2008

TOWN OF NEW WINDSOR PRELIMINARY BUDGET

Statement of Financial Activities - Detailed 02/11/2018 4:46 PM For the Period Ending October Page 1

Our mission is to uphold Oregon law by collecting taxes accurately and providing public service with quality and creditable standards.

Report : Financial Status

Kenosha Unified School District Proposed Budget Detail Public Hearing Held September 19, 2017

TOWN BUDGET FOR Town of Lima. County of Livingston. Villages within or partly Within Town. Village of. Village of CERTIFICATION OF TOWN CLERK

CASTLE MOUNTAIN CREEKS Profit & Loss Budget vs. Actual April Mthly Budget YTD Costs YTD Budget Annual Budget

Lake Township Proposed Budget Fiscal Year

Department Mission: Mandated Services: Department Overview: Successes and Challenges:

Transcription:

001 Debits Credits 001 000 1000 FIRST CITIZENS CHECKING 3,855,837.38 0.00 001 000 1012 BB&T CD 10/08 Maturity 1-21-09 103,253.78 0.00 001 000 1013 Court Fines 4,326.44 0.00 001 000 1015 Upstate Federal Credit Union CD 203,556.71 0.00 001 000 1018 6 Month CD First Citizens Equip Rep Fund 38,673.40 0.00 001 000 1021 Envision Williamston - FC 57,682.84 0.00 001 000 1060 FIRE DEPT GRANT ACCOUNT 1,193.09 0.00 001 000 1100 PETTY CASH 750.00 0.00 001 000 1141 Police Savings Community First 15,947.76 0.00 001 000 1150 HOSPITALITY TAX - COMMUNITY 232,747.27 0.00 001 000 1180 BB&T Cemetary Fund 52,721.78 0.00 001 000 1190 Drug Forfeiture & Seizures BB&T 9,181.59 0.00 001 000 1210 TAXES RECEIVABLE - CURRENT 5,808.05 0.00 001 000 1220 TAXES RECEIVABLE - DELINQUENT 89,325.42 0.00 001 000 1280 FRANCHISE FEES RECEIVABLE 0.00 33,000.00 001 000 1300 A/R UTILITY BILLING 25,369.14 0.00 001 000 1899 EFT Clearing 3,415.04 0.00 001 000 2000 ACCOUNTS PAYABLE 0.00 114,478.99 001 000 2001 A/P Auditor 0.00 66,500.00 001 000 2020 DEFERRED REVENUE 0.00 89,325.42 001 000 2200 FEDERAL TAX W / H 0.09 0.00 001 000 2210 FICA / MEDICARE W/H & PAYABLE 9.83 0.00 001 000 2230 SC / POL RETIREMENT PAYABLE 987.39 0.00 001 000 2240 GROUP INSURANCE W / H 96.52 0.00 001 000 2250 CANCER INSURANCE W / H 564.66 0.00 001 000 2299 OTHER DEDUCTIONS 405.67 0.00 001 000 2310 ACCRUED SALARIES 0.00 95,560.33 001 000 3010 FUND BALANCE 0.00 1,841,329.93 001 000 4000 PROPERTY TAXES - CURRENT 0.00 866,192.14 001 000 4010 PROPERTY TAXES - DELINQUENT 0.00 108,748.84 001 000 4030 MOTOR VEHICLE TAXES 0.00 96,760.66 001 000 4040 HOSPITALITY TAX 0.00 166,399.95 001 000 4050 PAYMENTS IN LIEU OF TAXES 0.00 9,039.30 001 000 4060 HOMESTEAD EXEMPTIONS 0.00 86,277.74 001 000 4070 MERCHANTS INVENTORY TAX 0.00 5,405.61 001 000 4090 SC LOCAL GOV'T FUND 0.00 44,422.28 001 000 4200 BUSINESS LICENSE 0.00 60,112.37 001 000 4210 MASC INSURANCE PREMIUM FEES 0.00 7,413.78 001 000 4220 CHARTER FRANCHISE FEE 0.00 26,084.85 001 000 4230 DUKE ENERGY FRANCHISE FEE 0.00 144,187.33 001 000 4240 FORT HILL FRANCHISE FEE 0.00 58,133.42 001 000 4250 MASC TELECOMMUNICATIONS 0.00 9,563.63 001 000 4270 WATER TOWER LEASE PAYMENT 0.00 3,500.00 001 000 4300 POLICE FINES 0.00 8,559.70 001 000 4330 MEDSHORE RENTAL INCOME 0.00 9,000.00 001 000 4340 GRANT REVENUE 0.00 9,000.00 001 000 4360 ENVISION WILLIAMSTON INCOME 0.00 41,759.15 001 000 4370 ARMORY LEASE 0.00 2,500.00 001 000 4400 RECREATION FEES 0.00 79,142.04 001 000 4410 PARK FEES 0.00 4,880.00 001 000 4420 ROOM RENTAL 0.00 9,162.50 001 000 4430 SECURITY FROM SCHOOL DIST 0.00 6,807.50 001 000 4500 COUNTY SOLID WASTE FEES 0.00 730.23 001 000 4520 GARBAGE FEE 0.00 193,153.95 001 000 4521 Garbage Penalty 0.00 4,110.05 001 000 4600 INTEREST INCOME 0.00 2,024.28 001 000 4650 SIGN PERMIT FEES 0.00 610.00 001 000 4660 SPECIAL EVENT 0.00 2,580.00 001 000 4700 OTHER MISCELLANEOUS REVENUES 0.00 31,398.70 001 000 4701 DEBT SET OFF REVENUE 0.00 987.54 001 000 4730 RENTAL UNIT PERMIT FEE 0.00 60.00 001 000 4750 FEMA - STORM 0.00 84,092.53 001 002 1990 Due (to) from Water 0.00 1,744,551.08 001 003 1990 Due (to) from Sewer 0.00 1,164,145.31 001 540 5901 LIABILITY INS - TORT LIAB,PROP IN 88,699.50 0.00 001 540 5902 WORKERS COMP 61,714.75 0.00 001 540 5903 MEMBERSHIP DUES 1,964.72 0.00 001 540 5904 AUDIT FEES 25,940.00 0.00

001 Debits Credits 001 540 5906 TOWN ATTORNEY 16,000.00 0.00 001 540 5911 BANK CHARGES 168.58 0.00 001 540 5912 GRANT EXPENSE 18,703.34 0.00 001 540 5942 PROFESSIONAL FEES 4,000.00 0.00 001 540 5947 MASC GRANT 59.15 0.00 001 540 5950 MINERAL SPRING TRAIL EXP 11,425.00 0.00 001 540 9999 MISCELLANEOUS EXPENSE 7,920.00 0.00 001 550 5000 ADMIN SALARIES 188,892.08 0.00 001 550 5002 ADMIN SALARIES - OVERTIME 1,072.18 0.00 001 550 5011 Bonus 1,550.00 0.00 001 550 5100 ADMIN FICA / MEDICARE EXPENSE 14,109.44 0.00 001 550 5101 ADMIN RETIREMENT EXPENSE 27,373.94 0.00 001 550 5102 ADMIN HEALTH INSURANCE 52,753.90 0.00 001 550 5200 ADMIN R & M CONTRACTS 22,758.13 0.00 001 550 5201 ADMIN R & M - VEHICLES 1,433.69 0.00 001 550 5206 R & M - MUNICIPAL BLDG & GROUNDS 78,682.63 0.00 001 550 5300 ADMIN EXPENSES & SUPPLIES 21,181.03 0.00 001 550 5302 ADMIN UNIFORMS 1,215.68 0.00 001 550 5310 EMPLOYEE MORALE 5,861.92 0.00 001 550 5350 ADMIN TRAINING 5,177.82 0.00 001 550 5351 COMMUNITY SUPPORT 6,954.43 0.00 001 550 5400 ADMIN ELECTRICITY / GAS 20,739.40 0.00 001 550 5401 ADMIN TELEPHONE 7,244.74 0.00 001 550 5402 ADMIN POSTAGE 7,519.51 0.00 001 550 5403 ADMIN TRANSPORTATION / MILEAGE 1,200.65 0.00 001 550 5405 ADMIN WATER 1,461.10 0.00 001 550 5411 ADMIN FUEL 1,622.11 0.00 001 550 5942 ADMIN PROFESSIONAL FEES 910.00 0.00 001 552 5000 MAIN STREET SALARIES 32,307.60 0.00 001 552 5011 MAIN STREET BONUS 500.00 0.00 001 552 5100 MAIN STREET FICA/MEDICARE 2,509.46 0.00 001 552 5101 MAIN STREET RETIREMENT EXP 4,655.60 0.00 001 552 5102 MAIN STREET HEALTH INSURANCE 4,892.93 0.00 001 552 5300 MAIN STREET SUPPLIES 8,847.90 0.00 001 552 5301 ENVISION WILLIAMSTON EXPENSES 99,999.34 0.00 001 560 5000 STREET SALARIES 127,797.85 0.00 001 560 5002 STREET SALARIES - OVERTIME 762.69 0.00 001 560 5011 Bonus 1,150.00 0.00 001 560 5100 STREET FICA / MEDICARE EXPENSE 9,835.88 0.00 001 560 5101 STREET RETIREMENT EXPENSE 18,497.95 0.00 001 560 5102 STREET HEALTH INSURANCE 27,279.36 0.00 001 560 5200 STREET REPAIRS & MAINTENANCE 4,589.02 0.00 001 560 5201 STREET R & M - VEHICLES 13,187.74 0.00 001 560 5300 STREET SUPPLIES 7,416.13 0.00 001 560 5302 STREET UNIFORMS 3,223.80 0.00 001 560 5400 STREET ELECTRICITY / GAS 64,280.93 0.00 001 560 5401 STREET TELEPHONE 1,359.00 0.00 001 560 5405 STREET WATER 249.27 0.00 001 560 5411 STREET FUEL 11,356.23 0.00 001 560 5612 Nuisance abatement expense 200.00 0.00 001 570 5000 POLICE SALARIES 494,826.73 0.00 001 570 5002 POLICE SALARIES - OVERTIME 27,454.63 0.00 001 570 5011 Bonus 2,183.90 0.00 001 570 5100 POLICE FICA / MEDICARE EXPENSE 39,133.11 0.00 001 570 5101 POLICE RETIREMENT EXPENSE 86,666.02 0.00 001 570 5102 POLICE HEALTH INSURANCE 90,757.55 0.00 001 570 5200 POLICE REPAIRS & MAINTENANCE 6,235.55 0.00 001 570 5201 POLICE R & M - VEHICLES 19,092.55 0.00 001 570 5203 POLICE R & M - FACILITIES 1,968.07 0.00 001 570 5300 POLICE SUPPLIES 15,851.47 0.00 001 570 5301 POLICE TRAINING 4,681.76 0.00 001 570 5302 POLICE UNIFORMS 5,852.90 0.00 001 570 5310 LAWTRAX 2,900.00 0.00 001 570 5400 POLICE ELECTRICITY / GAS 4,997.28 0.00 001 570 5401 POLICE TELEPHONE 8,067.78 0.00 001 570 5405 POLICE WATER 1,461.09 0.00 001 570 5411 POLICE FUEL 23,941.83 0.00 001 570 5805 POLICE GRANTS 9,427.60 0.00

001 Debits Credits 001 571 5000 JUDGE/CLERK OF COURT SALARY 4,146.54 0.00 001 571 5308 JUDGE/CLERK OF COURT COURT EXPENSES 4,980.33 0.00 001 575 5000 SRO OFFICERS SALARY 116,388.26 0.00 001 575 5002 SRO OFFICERS OVERTIME 39.15 0.00 001 575 5011 SRO BONUS 450.00 0.00 001 575 5100 SRO OFFICER FICA/MEDICARE 8,611.19 0.00 001 575 5101 SRO OFFICER RETIREMENT 19,606.27 0.00 001 575 5102 SRO OFFICER HEALTH INSURANCE 27,879.95 0.00 001 575 5301 SRO EXPENSE PALMETTO MIDDLE 1,393.54 0.00 001 575 5302 SRO EXPENSE PALMETTO HIGH 709.86 0.00 001 575 5303 SRO EXPENSE CAREER & TECHNOLOGY CENTER 3,328.27 0.00 001 575 5304 SRO EXPENSE ELEMENTARY SCHOOL 1,906.99 0.00 001 580 5000 P&R SALARIES 82,457.27 0.00 001 580 5011 Bonus 565.00 0.00 001 580 5100 P&R FICA / MEDICARE EXPENSE 6,020.87 0.00 001 580 5101 P&R RETIREMENT EXPENSE 11,882.03 0.00 001 580 5102 P&R HEALTH INSURANCE 20,151.89 0.00 001 580 5200 P&R REPAIRS & MAINTENANCE 6,686.00 0.00 001 580 5202 P&R VEHICLES 38.91 0.00 001 580 5300 P&R SUPPLIES 1,624.05 0.00 001 580 5302 P&R UNIFORMS 1,876.91 0.00 001 580 5400 P&R ELECTRICITY / GAS 21,061.74 0.00 001 580 5401 P&R TELEPHONE 887.20 0.00 001 580 5405 P&R WATER 4,346.02 0.00 001 580 5411 P&R FUEL 2,479.50 0.00 001 580 5932 P&R CHRISTMAS PARK 660.00 0.00 001 580 5933 RECREATION 66,399.33 0.00 001 580 5935 P&R CEMETARY CARE 2,611.52 0.00 001 585 5943 HOSPITALITY EXP - PARK 99,324.35 0.00 001 590 5011 Mileage Reimbursement 32,054.01 0.00 001 590 5200 FIRE REPAIRS & MAINTENANCE 3,679.14 0.00 001 590 5201 FIRE R & M - VEHICLES 9,943.59 0.00 001 590 5300 FIRE SUPPLIES 3,601.36 0.00 001 590 5302 FIRE UNIFORMS 7,493.86 0.00 001 590 5310 FIRE DEPT. HONORARY FIREMAN 1,050.00 0.00 001 590 5400 FIRE ELECTRICITY / GAS 3,723.02 0.00 001 590 5401 FIRE TELEPHONE 899.91 0.00 001 590 5405 FIRE WATER 503.70 0.00 001 590 5406 FIRE PROPANE - GENERATOR FD 27.82 0.00 001 590 5407 FIRE DEPT. PHYSICALS 508.00 0.00 001 590 5410 EMERGENCY REPORTING 1,519.40 0.00 001 590 5411 FIRE FUEL 3,861.45 0.00 001 590 5800 FIRE CAPITAL EXPENDITURES 11,769.98 0.00 001 590 5805 FIRE CAPITAL LEASE FIRE TRUCK - PRI 26,281.71 0.00 001 590 5806 FIRE CAPITAL LEASE FIRE TRUCK - INT 4,958.98 0.00 001 590 5914 SC Fire Academy - Training 395.00 0.00 001 590 5940 FIRE MORALE / WELFARE 2,345.49 0.00 Total 7,331,691.13 7,331,691.13

002 Debits Credits 002 000 1019 RIA GRANT FIRST CITIZENS 105,471.50 0.00 002 000 1111 CHECKING BB&T 30,445.46 0.00 002 000 1112 BB&T Project Fund Water Meters 187,183.76 0.00 002 000 1115 Deferred Pension 77,531.10 0.00 002 000 1190 UNDEPOSITED FUNDS 4,381.31 0.00 002 000 1300 ACCOUNTS RECEIVABLE 109,451.72 0.00 002 000 1310 ALLOWANCE FOR BAD DEBTS 0.00 16,551.77 002 000 1330 EARNED BUT UNBILLED A / R 44,180.68 0.00 002 000 1372 CIP WATER METERS 1,286,026.70 0.00 002 000 1400 LAND 251,415.65 0.00 002 000 1410 BUILDINGS 22,391.80 0.00 002 000 1420 LAND IMPROVEMENTS 256,193.84 0.00 002 000 1421 Unapplied Credits/Overpayments 0.00 5,674.07 002 000 1430 VEHICLES 18,376.00 0.00 002 000 1440 EQUIPMENT 48,733.70 0.00 002 000 1450 WATER SYSTEM 4,011,712.33 0.00 002 000 1460 ACCUMULATED DEPRECIATON 0.00 3,421,549.53 002 000 2000 ACCOUNTS PAYABLE 0.00 29,941.38 002 000 2001 A/P Auditor 0.00 2,250.91 002 000 2210 FICA / MEDICARE W/H & PAYABLE 0.04 0.00 002 000 2230 SC / POL RETIREMENT PAYABLE 0.00 38.75 002 000 2240 GROUP INSURANCE W / H 0.00 31.51 002 000 2310 ACCRUED SALARIES 0.00 8,784.42 002 000 2350 COMPENSATED ABSENCES 0.00 2,628.59 002 000 2370 COMPENSATED ABSENCES CURRENT 0.00 2,847.63 002 000 2402 Radio Read Meters - BB&T 0.00 1,365,927.84 002 000 2502 2002 REFUNDING BOND BB&T 0.00 0.20 002 000 2504 CUSTOMER DEPOSITS PAYABLE 0.00 84,495.67 002 000 2509 RETAINAGE PAYABLE 0.00 60,139.02 002 000 2513 Net Pension 0.00 429,975.65 002 000 2514 Deferred Pension Credits 0.00 21,564.21 002 000 3000 CONTRIBUTED CAPITAL 0.00 1,503,219.00 002 000 3010 RETAINED EARNINGS 0.00 1,352,354.53 002 000 4401 DHEC Fees 0.00 15,444.73 002 000 4540 WATER REVENUE 0.00 757,235.40 002 000 4550 WATER TAP FEES 0.00 18,700.00 002 000 4560 RECONNECT FEES 0.00 7,475.00 002 000 4601 INTEREST INCOME 0.00 21.94 002 000 4700 OTHER MISCELLANEOUS REVENUES 0.00 14,168.95 002 000 4760 RETURNED CHECK FEES 0.00 1,715.00 002 000 4790 CASH DRAWER (OVER) SHORT 57.77 0.00 002 000 4810 PENALTIES FOR WATER 0.00 16,202.39 002 000 4890 RIA GRANT 0.00 344,515.50 002 001 1990 Due (to) From General 1,980,381.15 0.00 002 500 5911 ADM W BANK CHARGES 181.03 0.00 002 600 5000 WATER SALARIES 65,408.61 0.00 002 600 5002 WATER SALARIES - OVERTIME 9,003.69 0.00 002 600 5011 Bonus 525.00 0.00 002 600 5100 WATER FICA / MEDICARE EXPENSE 5,622.54 0.00 002 600 5101 WATER RETIREMENT EXPENSE 10,722.82 0.00 002 600 5102 WATER HEALTH INSURANCE 12,952.93 0.00 002 600 5200 WATER R & M EQUIPMENT 643.43 0.00 002 600 5201 WATER R & M - VEHICLES 1,832.22 0.00 002 600 5204 WATER R & M - WATER TANK 17,163.90 0.00 002 600 5300 WATER SUPPLIES OPERATING 32,622.16 0.00 002 600 5302 WATER UNIFORMS 1,974.76 0.00 002 600 5303 WATER LAB FEES 1,560.00 0.00 002 600 5304 WATER PERMITS / DHEC FEES 11,068.00 0.00 002 600 5350 WATER TRAINING/TRAVEL 540.00 0.00 002 600 5400 WATER ELECTRICITY / GAS 6,185.86 0.00 002 600 5401 WATER TELEPHONE 2,221.58 0.00 002 600 5405 WATER DEPT. WATER BILL 340.04 0.00 002 600 5406 Fire Hydant Maintenance 4,800.00 0.00 002 600 5410 OPERATIONAL EXP TO GF 8,083.33 0.00 002 600 5411 WATER FUEL 3,633.92 0.00 002 600 5500 WATER PURCHASED 266,569.89 0.00 002 600 5813 Radio Read Meters BB&T Project Account 155,037.42 0.00 002 600 5915 WATER CONTINGENCY-RESTRICTED RESERVE 13,800.00 0.00

002 Debits Credits 002 600 5916 GIS MAPPING 802.70 0.00 002 600 5942 WATER PROFESSIONAL FEES 4,950.00 0.00 002 600 6720 SMALL WATER LINE PROJECT 411,273.25 0.00 Total 9,483,453.59 9,483,453.59

003 Debits Credits 003 000 1019 CDBG Grant - First Citizens 47,800.00 0.00 003 000 1111 CHECKING BB&T Sewer 351,058.48 0.00 003 000 1112 BB&T Construction Account 0.00 1,830.00 USDA Grant/loan 003 000 1115 Deferred Pension 56,143.21 0.00 003 000 1300 ACCOUNTS RECEIVABLE 99,408.87 0.00 003 000 1310 ALLOWANCE FOR BAD DEBTS 0.00 9,519.02 003 000 1330 EARNED BUT UNBILLED A / R 46,267.91 0.00 003 000 1375 CIP -CDBG Grant 42,712.00 0.00 003 000 1400 LAND 121,251.38 0.00 003 000 1430 VEHICLES 95,453.72 0.00 003 000 1440 EQUIPMENT 248,089.03 0.00 003 000 1450 SEWER SYSTEM 15,276,587.41 0.00 003 000 1460 ACCUMULATED DEPRECIATON 0.00 6,382,412.21 003 000 2000 ACCOUNTS PAYABLE 0.00 2,097.07 003 000 2100 SLUDGE REMOVAL LIABILITY 0.00 16,000.00 003 000 2230 SC / POL RETIREMENT PAYABLE 0.00 17.88 003 000 2240 GROUP INSURANCE W / H 0.00 405.42 003 000 2310 ACCRUED SALARIES 0.00 5,707.14 003 000 2350 COMPENSATED ABSENCES 0.00 1,112.53 003 000 2370 COMPENSATED ABSENCES CURRENT 0.00 1,205.26 003 000 2490 ACC CAP ENCROACHMENT 0.00 37,064.00 003 000 2504 CUSTOMER DEPOSITS PAYABLE 0.00 76,817.01 003 000 2505 USDA 2010A Bond Payable 0.00 893,308.52 003 000 2506 USDA 2010B Bond Payable 0.00 2,398,615.76 003 000 2510 USDA 2010 A Bond Current 0.00 16,844.46 003 000 2511 USDA 2010 B Bond Current 0.00 45,117.22 003 000 2513 Net Pension 0.00 311,361.67 003 000 2514 Deferred Pension Credits 0.00 15,615.46 003 000 3010 RETAINED EARNINGS 0.00 7,067,096.26 003 000 4340 CDBG Grant Revenue 0.00 3,000.00 003 000 4570 SEWER REVENUE (INDUSTRY) 0.00 84,278.64 003 000 4580 SEWER REVENUE (RESID/COMM) 0.00 706,048.51 003 000 4581 Sewer Forrest Hill 0.00 13,292.89 003 000 4582 CEDAR GROVE SEWER REVENUE 0.00 4,667.81 003 000 4590 SEWER TAP FEES 0.00 15,800.00 003 000 4701 Interest Earned 0.00 23.70 003 000 4730 INDUSTRY PRETREATMENT CHARGE 0.00 2,254.60 003 000 4740 LEACHATE TREATMENT 0.00 9,800.00 003 000 4810 Sewer Penalties 0.00 17,045.01 003 001 1990 Due (to)/from General 1,164,145.31 0.00 003 700 5000 SEWER OPERATION SALARIES 71,618.19 0.00 003 700 5002 SEWER SALARIES - OVERTIME 6,762.20 0.00 003 700 5011 Bonus 225.00 0.00 003 700 5100 SEWER FICA / MEDICARE EXPENSE 5,732.27 0.00 003 700 5101 ADM W RETIREMENT EXPENSE 11,294.58 0.00 003 700 5102 ADM W HEALTH INSURANCE 19,470.70 0.00 003 700 5200 REPAIRS & MAINTENANCE 106,147.15 0.00 003 700 5201 Sewer Repairs & Main. Vehicles 163.74 0.00 003 700 5300 SUPPLIES COLLECTION SYSTEM 8,821.31 0.00 003 700 5301 SUPPLIES PLANT 303.14 0.00 003 700 5302 Sewer Uniforms 1,904.97 0.00 003 700 5303 LAB FEES 92.00 0.00 003 700 5304 PERMITS / DHEC FEES 1,875.00 0.00 003 700 5306 CHEMICALS 23,741.66 0.00 003 700 5400 ELECTRICITY / GAS 83,556.99 0.00 003 700 5401 Sewer Telephone 3,410.81 0.00 003 700 5405 WATER 5,304.68 0.00 003 700 5411 SEWER FUEL - COLLECTION 2,789.38 0.00 003 700 5414 Lease payments 22,858.51 0.00 003 700 5918 SEWER ENGINEERING 350.46 0.00 003 700 5920 PRETREATMENT PROGRAM 3,460.00 0.00 003 700 5924 O & M CONTRACT SEWER PLANT 64,666.64 0.00 003 700 5929 LIFT STATION - R&M 4,398.51 0.00 003 700 5942 PROFESSIONAL FEES 19,564.84 0.00 003 700 5948 CDBG Transactions 13,088.00 0.00 003 700 6710 BOND PAYMENTS USDA A & B 107,840.00 0.00

003 Debits Credits Total 18,138,358.05 18,138,358.05