F O R S A L E B U R L I N G T O N C O A T F A C T O R Y I N V E S T M E N T O P P O R T U N I T Y REPRESENTATIVE PHOTO

Similar documents
Robert s Village. The Shops at Aubert Avenue Saint Louis, Missouri 63113

12-Unit Apartment Building Along Harlem Avenue In Bridgeview

Six (6) Unit Apartment Building Along Garfield Boulevard - Bank Owned WEST GARFIELD BOULEVARD CHICAGO, IL DETAILS PROPERTY OVERVIEW

Lakeland Court MHP Norton Rd Lakeland, FL 33809

Country Club Plaza Country Club Plaza Saint Charles, Missouri 63303

Crow River Plaza - Retail Development South Diamond Lake Rd. Rogers, MN FOR LEASE 2,066 SF Retail Space. Lease Rate: $16.

Effective Gross Revenue 3,335,005 3,130,591 3,320,552 3,338,276 3,467,475 3,606,962 3,509,653 3,981,103 3,984,065 4,147,197 4,300,790

Crow River Plaza - Retail Development South Diamond Lake Rd. Rogers, MN FOR LEASE 1,024 SF Retail Space. Lease Rate: $16.

REO 100% Leased Four (4) Unit Mixed-Use Property Along Ashland

Sunshine City 47-Sp MHP

Jernigans Mobile Home Community 103 Spring Street, Grovetown, GA 30813

A DISCOUNT MINI STORAGE

T H E E C O N O M Y A N D M U LT I F A M I LY M A R K E T S J U N E

All images are artist conceptual renderings for illustrative purposes only.

28 E. Madison St. at One North State

Earnings Presentation. Third Quarter

3288 N GERONIMO N Geronimo Ave, Tucson, AZ 85705

The financial reports included in your board packet represent IHLS Financial Activities through July 31, 2018.

January 5, 2016 FRIENDS OF THE COLUMBUS METROPOLITAN LIBRARY LIBRARY STORE REQUEST FOR LETTERS OF INTEREST PURPOSE

KC Retail Report Second Quarter, 2018

Cocoa Village Mixed Use Income Property

For Sublease. Turn-Key Restaurant 1303 South 72nd Street Suites 101 & 102 Omaha, NE 68124

B E S T P L A Z A S H O P P I N G C E N T E R H A W T H O R N E B L V D. T O R R A N C E, C A

BENBROOK ECONOMIC DEVELOPMENT CORPORATION COME GROW WITH US.

Just a Few Keystrokes Away

C O M M E R C I A L S P A C E F O R L E A S E 430 ALBEE SQUARE D O W N T O W N, B R O O K L Y N

Towne Square OFFERING MEMORANDUM

HARPETH SQUARE

S. S A N T A M O N I C A B L V D. B E V E R L Y H I L L S, C A

EXECUTIVE DIRECTOR REPORT US CELLULAR COLISEUM 3RD QUARTER FY NOVEMBER 1, 2017 JANUARY 31, 2018

In the benchmark economy, we restrict ourselves to stationary equilibria. The individual

Impressive Growth & Relaxed Elegance.

Economics 312: Urban Land Economics University of Victoria Midterm Examination #1 VERSION 1 SOLUTIONS Spring 2018 Instructor: Martin Farnham

Summary of Main Checking Account

BRITISH VIRGIN ISLANDS SECTORAL GROSS DOMESTIC PRODUCT MARKET PRICES (current prices) (US$M)

INVESTOR GUIDE. A development by

The CoStar Office Report. Y e a r - E n d Fairfield County Office Market

The CoStar Retail Report

FOR LEASE ±1,800 SF OUTPARCEL NEW CONSTRUCTION, SINGLE TENANT

The CoStar Retail Report. T h i r d Q u a r t e r Reno/Sparks Retail Market

A Unique Building For the Discerning Client P O S T ROA D E A S T W E S T P O R T, C O N N E C T I C U T

Real Estate Investor Calculator Project Workbook. Quick Estimate Factors MAIN DATA ENTRY

Global Data Catalog initiative Christophe Charpentier ArcGIS Content Product Manager

PRIMA. Planning for Retailing in Metropolitan Areas

Urban White Paper on Tokyo Metropolis 2002

Source: % % FINANCING SHORT TERM HOLDING / RESALE. 30 Maximun Offer to Resell (Fix/Flip): $ 424,000.00

Name Date Class A 3.12, B 3.12, 10, 3.24, C 10, 3.12, 3.24, D 3.12, 3.24,

255 UNION BLVD. ST. LOUIS, MO FULLY BUILT OUT RESTAURANT AND PUB SPACE FOR LEASE IN THE HIGHLY SOUGHT AFTER CENTRAL WEST END TRADE AREA OF ST. LOUIS.

Mammoth Lakes Tourism Profit & Loss by Class June 2017

Name: 2016 Algebra 1 Final Exam Review-GL Period:

Sequenced Units for Arizona s College and Career Ready Standards MA35 Personal Finance Year at a Glance

CoStar Retail Statistics. Y e a r - E n d South Florida Retail Market

Honors Algebra 2 with Trigonometry Summer Assignment

a l i f e s t y l e p r e c i n c t O L I E V E N H O U T B O S C H

Year Built Year Built 1973

Lee County, Florida 2015 Forecast Report Population, Housing and Commercial Demand

The CoStar Office Report. Y e a r - E n d South Florida Office Market

1.4 CONCEPT QUESTIONS, page 49

July 12, IHLS Finance Committee IHLS Board of Directors. Adrienne L. Elam. Subject: IHLS Financial Reports as of June 30, 2017

Lee County, Alabama 2015 Forecast Report Population, Housing and Commercial Demand

Income Statement Lakeview Accrual Basis Jun 2018

The CoStar Office Report. F i r s t Q u a r t e r Denver Office Market

The Pines Mall. Value add opportunity in Pine bluff, AR 2901 Pines Mall Dr, Pine Bluff, AR For more info on this opportunity please contact:

Fossil Fuels Conference. 10 November The Limpopo Province A Hub for Sustainable Development

MULTIPLE CHOICE. Choose the one alternative that best completes the statement or answers the question.

St. John s Plaza Brown Road St. Louis, Missouri 63114

RETAIL CASE STUDY. 5 Myths About the Weather & Its Impact on Retail IN PARTNERSHIP WITH

Outstanding Owner/User Opportunity 1515 NW 167th Street, Miami Gardens FL Four Office Buildings Totaling ± 50,889 Square Feet

St. Michael s Episcopal School. Summer Math

Algebra 1 Fall Review

Guidelines on Using California Land Use/Transportation Planning Tools

VIKING INSPECTION PROPERTY 4921 U.S. Hwy. 85, Williston, ND 58801

for sale HOLLYWOOD HILLS CENTURY CITY BEVERLY HILLS WEST HOLLYWOOD MELROSE AVE ROMAINE ST 843 NORTH LA BREA AVE WARING AVE WILLOUGHBY AVE

Total Rental Revenue 353, , , ,708, ,670, , ,065,155.81

Grade 7 Mathematics Test Booklet

HSC Geography. Year 2013 Mark Pages 10 Published Jul 4, Urban Dynamics. By James (97.9 ATAR)

CoStar Industrial Statistics. F i r s t Q u a r t e r Reno/Sparks Industrial Market

VHDA dba Jefferson South of the James (jsoj) Budget Comparison (with PTD) Period = Jul 2012-May 2013 Book = Accrual

Chelwood Hills Homeowners Association 2016 Budget Approved at Annual Meeting on January 9, 2016

FINANCE & GRAPHS Questions

2012 AND ESTIMATE FOR Q1, 2013 GROSS DOMESTIC PRODUCT FOR NIGERIA

BUDGET FOR YEAR ENDING SEPTEMBER 30, 2018

Too Close for Comfort


INCOME BEFORE CONTRIBUTIONS 32,373 Net Operating Gain/(Loss) (97,940) 70, ,619 32,373 Net Total Gain/(Loss) (97,940) 71, ,306

Impact of Alternative Property and Sales Tax Policies on Texas Representative Cotton Farms

Lesson 9.1 Skills Practice

Section 2.3 : Solving Linear Equations

Marking Scheme Field Work. 6 International Geography Olympiad. Brisbane

INSIDE. Metric Descriptions by Topic Area. Data Sources and Methodology by Topic Area. Technical Appendix

Total Contribution Income a or 1c subtotal -1f 8 1

PENNSYLVANIA COMPENSATION RATING BUREAU F CLASS FILING INTERNAL RATE OF RETURN MODEL

Year Built 1979 / 1994

NICOLE FONTAINE JON CASHION N. Ocean avenue singer island, FL Director of Leasing & Sales. Senior Director of Leasing & Investment Sales

Course 2 Benchmark Test First Quarter(Chapters 1-2)

Lesson 9.1 Skills Practice

50.03 Insurance Reimbursments 1, , ,

50.03 Insurance Reimbursments 1, , ,

Product Overview EXPLORE. Scholars Choice 529 plan INVESTMENT PRODUCTS: NOT FDIC INSURED NO BANK GUARANTEE MAY LOSE VALUE

Spatial Organization of Data and Data Extraction from Maptitude

Transcription:

F O R S A L E REPRESENTATIVE PHOTO B U R L I N G T O N C O A T F A C T O R Y I N V E S T M E N T O P P O R T U N I T Y

TABLE OF CONTENTS TABLE OF CONTENTS... 2 EXECUTIVE SUMMARY... 3 OVERVIEW... 4 AERIALS... 5 SITE PLAN... 7 PHOTOS... 9 FINANCIALS... 10 DEMOGRAPHICS... 11 WILL PLACE NEW ORLEANS, LA 70123

O V E R V I E W A E R I A L S S I T E P L A N P H O T O S F I N A N C I A L S EXECUTIVE SUMMARY g l a p r i c e U N I T P R I C E c a p r a t e p r i m a r y t e r m o p t i o n s A L E X A N D R I A M E T R O A R E A R A P I D E S P A R I S H 6 3, 8 7 0 S F $ 4, 0 4 9, 6 1 0 $ 6 3. 4 0 / P S F 9 % 1 0 y e a r s ( 0 8 / 1 / 1 3 ) - ( 0 1 / 3 1 / 2 0 ) f o u r ( 4 ) f i v e y e a r o p t i o n s e a c h a t a 5. 5 % i n c r e a s e A L E X A N D R I A ' S C O S T O F L I V I N G I S 4 % L O W E R T H A N N A T I O N A L A V E R A G E A V E R A G E C O M M U T E T I M E R O U G H LY 3 1 % L E S S T H A N N A T I O N A L A V E R A G E The Burlington Coat Factory is located in the Alexandria Mall and can be accessed from the interior of the mall in addition to the main exterior access from Masonic Drive. IDEAL LOCATION The Alexandria Mall is the premiere retail hub in the Alexandria market with other notable developments including the Macarthur Village, and the Alexandria Center. These are all large retail operations occupied by major national credit tenants to provide goods and services for the Alexandria Metropolitan area. The subject property has significant frontage along Masonic Drive and the some of the heaviest traffic flows in the area. INVESTMENT OPPORTUNITY The property is currently leased under a 10 year primary term lease, with 1+ years remaining, in which the tenant currently pays $404,961 annually, and covers all expenses. There are (4) 5 year options to renew, each increasing at a 5.5% With 4, 5 year options increasing at 5.5%. average over the option terms. D E M O S WILL PLACE NEW ORLEANS, LA 70123

OVERVIEW A E R I A L S S I T E P L A N P H O T O S F I N A N C I A L S d e m o g r a p h i c s n a p s h o t D E M O S a d d r e s s m a s o n i c d r i v e A l e x a n d r i a, l a 7 1 3 0 1 2 0 1 7 E S T I M A T E S T O T A L P O P U L A T I O N T O T A L H O U S E H O L D S A V G. H H P E R C A P I T A l a n d a r e a g l a y e a r b u i l t p a r k i n g z o n i n g t a x a u t h o r i t y / i d b u i l d i n g e x t e r i o r r o o f l i g h t i n g p a r k i n g l o t s i g n a g e a c c e s s p o i n t s + / - 5. 6 3 a c r e s 6 3, 8 7 0 s q. f t. 1 9 8 3 3 5 7 p a r k i n g s p a c e s C - 2 r a p i d e s p a r i s h c o n c r e t e, s t u c c o, & b r i c k b u i l t u p f l a t r o o f s u s p e n d e d f l u o r e s c e n t l i g h t i n g A s p h a l t c o n c r e t e s u r f a c e p a r k i n g m a i n e n t r a n c e 2 - m a s o n i c d r i v e ( m a i n a c c e s s ) & i n t e r i o r o f t h e m a l l 1 M I L E 5, 8 7 2 2, 3 5 4 $ 4 5, 5 3 8 $ 1 8, 5 2 0 3 M I L E S 4 7, 2 4 0 1 8, 9 9 2 $ 5 4, 0 1 5 $ 2 1, 9 5 7 5 M I L E S 6 1, 9 5 4 2 4, 7 2 7 $ 5 1, 5 74 $ 2 0, 9 1 4 WILL PLACE NEW ORLEANS, LA 70123

ABOUT THE TENANT Burlington is a leading off-price apparel and home product retailer. Burlington operates 567 stores in 45 states and Puerto Rico, where you ll find a large assortment of current, high-quality, designer and namebrand merchandise at up to 65% off other retailers' prices. Choose from a large selection of coats, clothing, and shoes for the entire family. With a great assortment of linens and home décor. In Baby Depot, you ll find everything you need for baby, from baby bottles to cribs. Burlington Coat Factory is a convenient one-stop shop with the labels you love, at prices you'll love even more! For the fourth quarter, the company's same-store sales grew by 5.9 percent, driven primarily by an increase in traffic. Same-store sales grew by 3.4 percent in 2017 following a strong 4.5 percent comparable-store sales gain the previous year. For the first quarter of 2018, the retailer is anticipating a same-store sales increase of between 2 and 3 percent.

ACTUAL PHOTO

O V E R V I E W A E R I A L S S I T E P L A N P H O T O S F I N A N C I A L S D E M O S FINANCIALS - rent roll & net operating income m o n t h l y a n n u a l p s f P R I M A R Y T E R M (8/1/2013)-(1/31/2020) $ 3 3, 74 7. 0 0 $ 4 0 4, 9 6 1. 0 0 $ 6. 3 4 2018 net operating income TOTAL POTENTIAL RENTAL INCOME - ($10.60 per SF) $404,961.00 1 s t R E N E W A L ( 2 / 1 / 2 0 2 0 ) - ( 1 / 3 1 / 2 0 2 5 ) 2 n d R E N E W A L (2/1/2025)-(1/31/2030) $ 3 5, 8 1 9. 0 0 $ 3 7, 8 9 1. 0 0 $ 4 2 9, 8 2 6. 0 0 $ 4 5 4, 6 9 1. 0 0 $ 6. 7 3 $ 7. 1 2 REAL ESTATE TAXES - REIMBURSED IN FULL INSURANCE - REIMBURSED IN FULL 2018 net operating income $404,961.00 3 r d R E N E W A L (2/1/2030)-(1/31/2035) $ 3 9, 9 6 3. 0 0 $ 4 7 9, 5 5 6. 0 0 $ 7. 5 1 2 n d R E N E W A L (2/1/2035)-(1/31/2040) $ 4 2, 0 3 5. 0 0 $ 5 0 4, 4 2 1. 0 0 $ 7. 9 0 WILL PLACE NEW ORLEANS, LA 70123

D E M O G R A P H I C S 2 0 1 7 E S T I M A T E S T O T A L P O P U L A T I O N T O T A L H O U S E H O L D S A V G. H H M E D. H H P E R C A P I T A 5 M I N. 4 4, 8 4 6 1 8, 0 7 1 $ 5 3, 6 5 2 $ 4 0, 5 5 7 $ 2 1, 8 4 3 1 0 M I N. 7 0, 2 4 9 2 8, 2 0 1 $ 5 2, 0 1 2 $ 4 1, 0 5 1 $ 2 1, 1 9 5 2 0 M I N. 1 1 0, 7 0 7 4 3, 6 7 5 $ 5 7, 0 2 7 $ 4 5, 5 5 8 $ 2 2, 8 5 1 D I S C L A I M E R : T H I S S I T E P L A N S H O U L D O N L Y S E R V E A S A N A P P R O X I M A T I O N O F T H E C E N T E R S L O C A T I O N, L A Y O U T, T E N A N T S, A N D S Q U A R E F O O T A G E. N A M E S, I M A G E S, O R R E P R E S E N T A T I O N S O F T E N A N T S, S T R E E T S, O R P A R K I N G S P A C E S S H A L L N O T B E C O N S I D E R E D A W A R R A N T Y T H A T T H E S E E L E M E N T S A R E A C C U R A T E O R W I L L C O N T I N U E T O E X I S T. T H E U S E O F D E M O G R A P H I C S A R E F O R I L L U S T R A T I V E P U R P O S E S O N L Y A N D S H A L L N O T A C T A S A W A R R A N T Y O F T H E I R A C C U R A C Y.

2 0 1 7 E S T I M A T E S T O T A L P O P U L A T I O N T O T A L H O U S E H O L D S A V G. H H M E D. H H P E R C A P I T A J A C K S O N, M S 4 7, 4 5 3 1 9, 0 0 4 $ 5 3, 2 6 7 $ 3 6, 5 1 9 $ 2 1, 6 1 8