Budget Estimates period of the No

Similar documents
Budget Estimate

Budget Estimates

Budget Estimates

Accounts at a Glance (As at the end of JULY 2013)

Summary of Main Checking Account

TABLE OF CONTENTS. Page. Statistical Bulletin, June 2011 INTRODUCTORY NOTES SUMMARISED ACCOUNTS OF THE BANKING SYSTEM

ODISHA BUDGET ( ) AT A GLANCE

The Board. Total 23,512,844.21

Finance Department MONTHLY REPORT July 2017

The Talking Farm Treasurer's Report and Financial Statements (for internal use only) June 30, 2016

Kenneth Shelton, Assistant Superintendent, Business Services Los Angeles County Office of Education 9300 Imperial Highway Downey, CA 90242

ODISHA BUDGET ( ) AT A GLANCE

Lamar Institute of Technology Quarterly Cash Statement For the Quarter Ended May 31, 2010

Regression Analysis II

City of Canton Treasurer s Report Month Ending July 31, 2018

SUPPLEMENTAL INFORMATION FOR LBB REPORTING:

Total 37, ,234.77

SUPPLEMENTAL INFORMATION FOR LBB REPORTING:

Effective Gross Revenue 3,335,005 3,130,591 3,320,552 3,338,276 3,467,475 3,606,962 3,509,653 3,981,103 3,984,065 4,147,197 4,300,790

tures Finance 15% 0% 32% 7% 5% 0% 3% 1% 14% 11% 12% Professional Services Communication Contractual Services

Using the Budget Features in Quicken 2008

E-Community Check Request Checklist

City of Scottsbluff, Nebraska Monday, December 4, 2017 Regular Meeting

Brecksville-Broadview Heights City School District. Forecast Comparison - General Operating Fund - August 2015

Brecksville-Broadview Heights City School District. Forecast Comparison - General Operating Fund - July 2018

AGENDA SUNNYVALE TYPE B DEVELOPMENT CORPORATION BOARD OF DIRECTORS TUESDAY, NOVEMBER 27, 2018 TOWN HALL 127 N. COLLINS RD. 6:30 P.M.

AACH Assets Association assets on March 31, 2015, totaled $401,598 including the restricted Putnam money market account.

HAMILTON COUNTY, OHIO. Office of the Board of Education Norwood City Schooll District January, To the County Auditor:

ALBERTA CAPITAL FINANCE AUTHORITY LOAN TYPES

Bank of America Permit Fee - - $320, First Federal Permit Fee $ % $29, First Federal Depository $ % $1,089,755.

Nicor Gas Rider 6 History Gas Supply Cost Factors (Cents Per Therm) MONTH GCR (R/) UFR (S/) GCNR (T/) UFNR (U/) GC CGC DGC NCGC TSA CSBC SSCR BSA

MINISTRY OF POWER O/O CHIEF CONTROLLER OF ACCOUNTS SEWA BHAWAN, RK PURAM

Department Mission: Mandated Services: Department Overview:

State of New Jersey Department of Community Affairs Annual Debt Statement

PROFITstar eseries Training

The financial reports included in your board packet represent IHLS Financial Activities through July 31, 2018.

CITY OF PORT ST. LUCIE UTILITY SYSTEMS DEPARTMENT

Chelwood Hills Homeowners Association 2016 Budget Approved at Annual Meeting on January 9, 2016

12/07/2016 Jeremy E. Machanic Receipt collections Rent/Lease Income - July ,987.16

Fleming County Schools Long Range Plan Teacher(s):

Lab Activity: Climate Variables

CITY OF PORT ST. LUCIE UTILITY SYSTEMS DEPARTMENT

$1.0600/$100 (proposed rate for maintenance and operations) School Debt Service Tax Approved by Local Voters

GASB 34. Basic Financial Statements M D & A

City of Scottsbluff, Nebraska Monday, July 16, 2018 Regular Meeting

I & E April 2015 Income Expenditure 222, , Bank Reconciliation as at 30/4/15 Income and Expenditure Account 214, Bank 214,601.

2 = -30 or 20 Hence an output of 2000 will maximize profit.

Fibonacci Numbers. November 7, Fibonacci's Task: Figure out how many pairs of rabbits there will be at the end of one year, following rules.

Determine the trend for time series data

Financial. year Provisional. annual accounts of the European Commission. Annex A : Revenue. Detail reports on implementation of the budget

CASH CONTROL AND PED CASH REPORT

CAPE FLATTERY SCHOOL DISTRICT # 401 REGULAR SCHOOL BOARD MEETING AGENDA

State-of-New-Jersey Local-Government-Services

Tagus - Sociedade de Titularizacao de Creditos

IN-NETWORK CHLORINE RESIDUAL MANAGEMENT

WEST CHICAGO FIRE PROTECTION DISTRICT Budget vs. Actual Summary For the 12 Month(s) Ended May 31, 2017

JANUARY 2017 FINANCIAL SUMMARY FOR ALL FUNDS COMBINED- UNAUDITED

Fiscal Year Budget

The School District of Sarasota County, FL. Fund Types Governmental Balance Sheet Account

Formula Rate - Non-Levelized Rate Formula Template For the 12 months ended 12/31/14 Utilizing FERC Form 1 Data

March 5, British Columbia Utilities Commission 6 th Floor, 900 Howe Street Vancouver, BC V6Z 2N3

MULTIPLE CHOICE. Choose the one alternative that best completes the statement or answers the question.

Information Bulletin 11/2011

Samostalna Liberalna Stranka

Information Bulletin 9/2011

Cat Amount Q1 Q2 Q3 Q4 YTD Diff. D AL District Allotment $3, $3, $3, $0.00

RESOLUTION NOW, THEREFORE, BE IT RESOLVED BY THE BOARD OF SUPERVISORS OF THE CORKSCREW FARMS COMMUNITY DEVELOPMENT DISTRICT:

Arun Platform Tide Gauge

CHAPTER-11 CLIMATE AND RAINFALL

Madison City Schools Budget. FY 2018 Proposed Budget 2nd Public Hearing August 31,

Predicates and Quantifiers

Texas Tech University Health Sciences Center (739) Statement of Net Position August 31, 2017 and 2016

Information Bulletin 2/2011


MANHATTAN VILLAGE BOARD OF TRUSTEES BOARD MEETING AGENDA MARCH 21, 2018 VILLAGE OF MANHATTAN 260 MARKET PLACE, MANHATTAN, IL 7:00 p.m.

City of Eagleville Budget Presentation Fiscal Year 2018

OUSBY PARISH COUNCIL RECONCILIATION Y/E

Creating a Travel Brochure

Information Bulletin 11/2010

SAN BERNARDINO COMMUNITY COLLEGE DISTRICT. Jose F. Torres, Vice Chancellor, Business & Fiscal Services

August 2018 ALGEBRA 1

APPENDIX M LAKE ELEVATION AND FLOW RELEASES SENSITIVITY ANALYSIS RESULTS

Penarth Master Issuer plc - Monthly Report October 2012 Combined Series Report For IPD Ending: 19 November 2012

TABLE -I RAINFALL RECORDED AT PORT BLAIR (MM) FROM 1949 TO 2009

Discrete distribution. Fitting probability models to frequency data. Hypotheses for! 2 test. ! 2 Goodness-of-fit test

Information Bulletin 12/2003

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. PROPOSED OPERATING BUDGET... 3

Chapter 1 0+7= 1+6= 2+5= 3+4= 4+3= 5+2= 6+1= 7+0= How would you write five plus two equals seven?


Hanmer Springs Thermal Pools and Spa - Group Activity Summary

Total 3,885, ,161, ,905, ,037, ,016,700.00

Penarth Master Issuer plc - Monthly Report November 2012 Combined Series Report For IPD Ending: 18 December 2012

Fibonacci Numbers. By: Sara Miller Advisor: Dr. Mihai Caragiu

1 GROSS REVENUE REQUIREMENT (page 3, line 31, column 5) $ 124,067,858

The Fibonacci Sequence

FINAL PROJECT PLAN TAX INCREMENT DISTRICT #66 MORNINGSTAR. Prepared by the

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2016 BUDGET ANALYSIS... 2 III. FINAL OPERATING BUDGET FUND

Table 01A. End of Period End of Period End of Period Period Average Period Average Period Average

Drought Characterization. Examination of Extreme Precipitation Events

Disclosures - IFFCO TOKIO General Insurance Co. Ltd. for the period 1st April, st December, 2018 S.No. Form No Description

Transcription:

GOVERNMENT OF MAHARASHTRA ACCOUNTS AT A GLANCE (At the end of AUGUST 2017) (UNAUDITED PROVISIONAL FIGURES) Monthly Key Indicator for the month of AUGUST 2017 Description Budget Estimates 2017-18 Actuals upto August, 2017 % Actual to Budget Estimates Corresponding Sr. Current period of the No Year Previous year (1) Revenue Receipts 243737.54 91009.78 37.34 33.23 (a) Tax Revenue 190841.83 76295.63 39.98 35.93 (i) Stamps and Registration Fees 21000.00 9737.18 46.37 35.45 (ii) Land Revenue 3200.14 524.12 16.38 12.35 (iii) Sales Tax 92838.97 36777.68 39.61 40.67 (iv) State Excise Duties 14340.01 4600.82 32.08 28.98 (v) Other Taxes and Duties 59462.71 (*) 24655.83 41.46 32.23 (b) Non-Tax Revenue 20156.32 4688.01 23.26 16.49 (c) Grants-in-aid & Contributions 32739.39 10026.14 30.62 27.63 (2) Capital Receipts 73549.40-4575.41-6.22 7.71 (a) Recovery of Loans and Advances 1226.79 277.09 22.59 18.74 (b) Other Receipts 0.00 0.00 0.00 0.00 (c) Borrowings & Other Liabilities (Net) 72322.61-4852.50-6.71 7.45 (3) Total Receipts ( 1+2 ) 317286.94 86434.37 27.24 28.58 (4) Non-Plan Expenditure (NPE)(a)+(d) 315591.70 86339.93 27.36 34.32 (a) NPE on Revenue Account 291348.73 76771.96 27.39 34.93 (b) NPE on Interest Payments (Revenue) 31131.86 10314.39 33.24 31.52 (c) NPE on Salaries/wages (Revenue+Capital) 45538.48 (#) 31762.61 69.75 39.94 (d) NPE on Capital Account (Excluding Loans and Advances) 41162.74 9567.97 27.10 17.77 (5) Plan Expenditure (PE) (a)+(c) 0 0 0 16.26 (a) PE on Revenue Account 0 0 0 14.11 (b) PE on Salaries/wages (Revenue+Capital) 0 0 0 102.06 (c) PE on Capital Account (Excluding Loans and Advances) 0 0 0 21.02 (6) Total Expenditure (4+5) 332511.47 86339.93 27.36 28.69 (a) Revenue Expenditure {4(a) + 5(a)} 291348.73 76771.96 27.39 29.84 (b) Capital Expenditure {4(d) + 5(c)} 41162.74 9567.97 27.10 20.37 (7) Loans and Advances disbursed 193543 94.44 5.57 8.67 (8) Revenue Surplus (+)/Deficit (-) {1-6(a)} -36543.45 14237.82 138.96-19.83 (9) Fiscal Deficit (-)/Surplus(+) [{1+2(a) + 2(b)}-6-7] -72322.61 4852.50 106.71 7.45 (*) Includes Taxes on Goods and Passengers and Taxes on Wealth (#) Salaries includes expenditure on account of Grant-in-aid Salary Note Due to merger of Plan and Non-Plan nil figures appeared at serial number 5, 5-(a), (b) and (c) in the format.

REVENUE RECEIPTS (Refer to Item No. 1(a) of Monthly Accounts at a Glance) April 15919.70 15919.70 11618.00 11618.00 May 14037.45 29957.15 11850.73 23468.73 June 15561.12 45518.27 14620.38 38089.11 July 16253.55 61771.82 13385.11 51474.22 August 14523.81 76295.63 11703.92 63178.14 September 12407.51 75585.65 October 13977.61 89563.26 November 12225.95 101789.21 December 14902.21 116691.42 January 16197.79 132889.21 February 12414.51 145303.72 March (Preliminary) 25027.92 170331.64

REVENUE RECEIPTS (Refer to Item No. 1 (b) of Monthly Accounts at a Glance) Monthly Progressive Monthly Monthly April 690.51 690.51 672.07 672.07 May 659.60 1350.11 653.80 1325.87 June 800.91 2151.02 829.70 2155.57 July 1541.64 3692.66 529.98 2685.55 August 995.35 4688.01 612.39 3297.94 September 1132.48 4430.42 October 660.37 5090.79 November 896.98 5987.77 December 1902.42 7890.19 January 1144.32 9034.51 February 720.29 9754.80 March (Preliminary) 3647.39 13402.19

REVENUE RECEIPTS (Refer to Item No. 1 (c) of Monthly Accounts at a Glance) April 1826.96 1826.96 0.00 0.00 May 2329.54 4156.50 3254.52 3254.52 June 2197.31 6353.81 348.84 3603.36 July 2087.52 8441.33 1596.77 5200.13 August 1584.81 10026.14 1698.06 6898.19 September 946.57 7844.76 October 3492.84 11337.60 November 2908.51 14246.11 December 2036.75 16282.86 January 3019.32 19302.18 February 826.88 20129.06 March (Preliminary) 1483.04 21612.10

CAPITAL RECEIPTS (Refer to Item No. 2(a) of Monthly Accounts at a Glance) April 62.40 62.40 66.87 66.87 May 54.41 116.81 32.90 99.77 June 43.04 159.85 33.31 133.08 July 49.96 209.81 28.98 162.06 August 67.28 277.09 53.60 215.66 September 78.54 294.20 October 65.92 360.12 November 18.07 378.19 December 39.75 417.94 January 27.79 445.73 February 39.65 485.38 March (Preliminary) 257.72 743.10

CAPITAL RECEIPTS (Refer to Item No. 2 (b) of Monthly Accounts at a Glance) April 0.00 0.00 0.00 0.00 May 0.00 0.00 0.00 0.00 June 0.00 0.00 0.00 0.00 July 0.00 0.00 0.00 0.00 August 0.00 0.00 0.00 0.00 September 0.00 0.00 October 0.00 0.00 November 0.00 0.00 December 0.00 0.00 January 0.00 0.00 February 0.00 0.00 March (Preliminary) 0.00 0.00 Note : As the details of excluded accounts are not likely to be the same for the current and corresponding comparison will be indicative only. For details of excluded accounts, reference to accounts at a Glance is invited.

CAPITAL RECEIPTS (Refer to Item No. 2(c) of Monthly Accounts at a Glance) April -6536.96-6536.96 1922.49 1922.49 May 816.47-5720.49-864.79 1057.70 June -613.50-6333.99 1338.60 2396.30 July -474.28-6808.27-1844.06 552.24 August 1955.77-4852.50 3026.85 3579.09 September 3906.21 7485.30 October 4587.26 12072.56 November -3490.95 8581.61 December -2701.75 5879.86 January 60.73 5940.59 February 6106.62 12047.21 March (Preliminary) 23868.60 35915.81

NON PLAN EXPENDITURE (Refer to Item No. 4(a) of Monthly Accounts at a Glance) April 11535.76 11535.76 9346.38 9346.38 May 13445.06 24980.82 15398.79 24745.17 June 17006.03 41986.85 11928.39 36673.56 July 16489.43 58476.28 11182.29 47855.85 August 18295.68 76771.96 14396.25 62252.10 September 13443.96 75696.06 October 18157.73 93853.79 November 9336.17 103189.96 December 12383.74 115573.70 January 14816.87 130390.57 February 11052.18 141442.75 March (Preliminary) 27499.78 168942.53

NON PLAN EXPENDITURE (Refer to Item No. 4(b) of Monthly Accounts at a Glance) April 1504.27 1504.27 522.81 522.81 May 1337.87 2842.14 1947.23 2470.04 June 1939.07 4781.21 1713.61 4183.65 July 2543.62 7324.83 2148.96 6332.61 August 5533.18 10314.39 2386.22 8718.83 September 3128.49 11847.32 October 1389.28 13236.60 November 1407.70 14644.30 December 1511.28 16155.58 January 2571.34 18726.92 February 2284.07 21010.99 March (Preliminary) 3269.89 24280.88

NON PLAN EXPENDITURE (Refer to Item No. 4(d) of Monthly Accounts at a Glance) Monthly Progressive Monthly * Progressive * April 425.75 425.75 615.24 615.24 May 4450.38 4876.13 174.41 789.65 June 970.73 5846.86 167.16 956.81 July 2930.00 8776.86 148.82 1105.63 August 791.11 9567.97 64.67 1170.30 September 112.87 1283.17 October 58.80 1341.97 November 324.48 1666.45 December 161.78 1828.23 January 163.94 1992.17 February 199.10 2191.27 March (Preliminary) 1749.28 3940.55 Includes Loans and Advances disbursed.

PLAN EXPENDITURE (Refer to Item No. 5(a) of Monthly Accounts at a Glance) April 0.00 0.00 522.81 522.81 May 0.00 0.00 2175.84 2698.65 June 0.00 0.00 1505.09 4203.74 July 0.00 0.00 1663.11 5866.85 August 0.00 0.00 2270.93 8137.78 September 4232.92 12370.70 October 3171.32 15542.02 November 1876.72 17418.74 December 2695.40 20114.14 January 3222.78 23336.92 February 2197.63 25534.55 March (Preliminary) 17017.95 42552.50

PLAN EXPENDITURE (Refer to Item No. 5(c) of Monthly Accounts at a Glance) April 0.00 0.00-50.89-50.89 May 0.00 0.00 998.20 947.31 June 0.00 0.00 3532.74 4480.05 July 0.00 0.00 663.78 5143.83 August 0.00 0.00 332.13 5475.96 September 652.52 6128.48 October 1287.95 7416.43 November 960.54 8376.97 December 785.75 9162.72 January 2166.79 11329.51 February 1634.62 12964.13 March (Preliminary) 7389.20 20353.33