Similar documents
E Q U I T Y A N D L I A B I L I T I E S

Composition of capital DE017 DE017 POWSZECHNADE017 DEUTSCHE BANK AG

Composition of capital FR013

Composition of capital FR015

Composition of capital ES059

Composition of capital DE028 DE028 POWSZECHNADE028 DekaBank Deutsche Girozentrale, Frankfurt

Composition of capital LU045 LU045 POWSZECHNALU045 BANQUE ET CAISSE D'EPARGNE DE L'ETAT

Composition of capital CY006 CY006 POWSZECHNACY006 CYPRUS POPULAR BANK PUBLIC CO LTD

Composition of capital ES060 ES060 POWSZECHNAES060 BANCO BILBAO VIZCAYA ARGENTARIA S.A. (BBVA)

Composition of capital DE025

Composition of capital CY007 CY007 POWSZECHNACY007 BANK OF CYPRUS PUBLIC CO LTD

Composition of capital NO051

NASDAQ OMX Copenhagen A/S. 3 October Jyske Bank meets 9% Core Tier 1 ratio in EU capital exercise

Composition of capital as of 30 September 2011 (CRD3 rules)

Composition of capital as of 30 September 2011 (CRD3 rules)

Composition of capital as of 30 September 2011 (CRD3 rules)

Composition of capital as of 30 September 2011 (CRD3 rules)

Composition of capital as of 30 September 2011 (CRD3 rules)

Composition of capital as of 30 September 2011 (CRD3 rules)

United Nations Environment Programme

ul. Vetterów 138, Lublin, 22222, Poland Phone: , Fax: , WWW:

STATEMENT ON EBA CAPITAL EXERCISE

Texas Tech University Health Sciences Center (739) Statement of Net Position August 31, 2017 and 2016

12:45 PM Phoenix Bioinformatics Corporation. 03/27/15 Statement of Financial Income and Expense Accrual Basis January through December 2014

AMUNDI-ACBA ASSET MANAGEMENT CJSC Balanced Pension Fund ANNUAL FINANCIAL STATEMENTS DECEMBER 31, 2015

FINANCIAL STATEMENTS OF THE COMPANY

Samostalna Liberalna Stranka

SIGIT POLAND SP. Z O.O. FINANCIAL REPORT

MACRO-PRUDENTIAL RULES AND REGULATION (2015): DISCLOSURE REQUIREMENTS ANNEXURE I: FORMAT FOR ANNUAL DISCLOSURES DRUK PNB BANK LTD.

ILLAWARRA DISTRICT (NOXIOUS) WEEDS AUTHORITY

INCOME BEFORE CONTRIBUTIONS 32,373 Net Operating Gain/(Loss) (97,940) 70, ,619 32,373 Net Total Gain/(Loss) (97,940) 71, ,306

Disclosures - IFFCO TOKIO General Insurance Co. Ltd. for the period 1st April, st December, 2018 S.No. Form No Description

2006 Supplemental Tax Information for JennisonDryden and Strategic Partners Funds

Report on payments to governments

Nigerian Capital Importation QUARTER THREE 2016

LIBET S.A. Financial statements for the period of 12 months ended on 31 December 2014

2017 Source of Foreign Income Earned By Fund

United Nations Environment Programme

GASB 34. Basic Financial Statements M D & A

MANAGEMENT REPORT FROM 1 / 4 / 2016 TO 31 / 03 / 2017

Investors presentation Oddo BHF Forum - January 2019

Sample Institution Memphis, TN

Weekly price report on Pig carcass (Class S, E and R) and Piglet prices in the EU. Carcass Class S % + 0.3% % 98.

SCHOOLING FOR LIFE FOUNDATION FINANCIAL STATEMENT FOR THE MONTH OF

BANGALORE METROPOLITAN TRANSPORT CORPORATION

Report of the statutory auditor on the limited statutory examination of the financial statements for the year 2012


Jupiter lnfomeclia. 2. We hereby declare that the Audit Reports mentioned above have unmodified opinion.

Banks. Crown Agents Bank Limited. United Kingdom. Update. Key Rating Drivers. Rating Sensitivities. Ratings

Report of the statutory auditor on the limited statutory examination of the financial statements for the year 2013

ORGANISATION FOR ECONOMIC CO-OPERATION AND DEVELOPMENT

TIGER: Tracking Indexes for the Global Economic Recovery By Eswar Prasad, Karim Foda, and Ethan Wu

Tariff Decision (BPSA) OR Tambo International Airport (ORTIA) Period covered by tariff application: 01 January December 2015.

Florida Alliance for Assistive Services and Tec

Publication Date: 15 Jan 2015 Effective Date: 12 Jan 2015 Addendum 6 to the CRI Technical Report (Version: 2014, Update 1)

2018 COMPENSATION PLANNING IN EUROPE

Common Size Statements Reports in the Common Size Statements Folder

E-Community Check Request Checklist

Summary of Main Checking Account

Appendix B: Detailed tables showing overall figures by country and measure

Программа Организации Объединенных Наций по окружающей среде

Illinois Heartland Library System Statement of Revenues and Expenditures Fund #10 - General Fund. YTD Budget (07/01/ /31/2019)

Parametric Emerging Markets Fund

TIGER: Tracking Indexes for the Global Economic Recovery By Eswar Prasad and Karim Foda

The trade dispute between the US and China Who wins? Who loses?

Statement of Profit & Loss

AD HOC DRAFTING GROUP ON TRANSNATIONAL ORGANISED CRIME (PC-GR-COT) STATUS OF RATIFICATIONS BY COUNCIL OF EUROPE MEMBER STATES

Neuqua Valley High School Athletic Booster Club Statement of Financial Position As of October 31, 2014

Economic and Social Council

Tax Return Transcript

SLOVAK REPUBLIC. Time Series Data on International Reserves/Foreign Currency Liquidity

INDEPENDENT AUDITOR'S REPORT

2:40 PM Park County Animal Shelter. 07/11/18 Balance Sheet Accrual Basis As of June 30, 2018

WHO EpiData. A monthly summary of the epidemiological data on selected Vaccine preventable diseases in the WHO European Region

EDP - Energias do Brasil S.A. Interim Financial Information

FORM 2A UPDATED LISTING STATEMENT NOVO RESOURCES CORP. FOR THE ANNUAL FILING YEAR ENDED JANUARY 31, 2013 DATE: MAY 31, 2013

The EuCheMS Division Chemistry and the Environment EuCheMS/DCE

Information Bulletin 1/2008

China International Marine Containers (Group) Co., Ltd. The First Quarterly Report 2010

Aerospace part number guide

HOW TO USE THE SBDC FINANCIAL TEMPLATE

Case Doc 496 Filed 04/26/12 Entered 04/26/12 15:39:11 Desc Main Document Page 1 of 17

FUND 573 HOUSING AND FOOD SERVICES FUND BALANCE SHEET JUNE 30, 2008 ASSETS

Weather Company Energy and Power Products

Export Destinations and Input Prices. Appendix A

Statement of Financial Position As of June 30, 2017

FINANCIAL STATEMENT of the THE SOCIETY FOR ASSISTANCE TO YOUTH (TPM) with its seat in Warsaw, ul. Nowolipki 2,

Illinois Heartland Library System Statement of Revenues and Expenditures Fund #10 - General Fund. YTD Budget (07/01/ /31/2017)

Information Bulletin 7/2007

PROJECT PROFILE ON THE ESTABLISHMENT OF RECREATIONAL CENTER

Project Name: Income Generation Project 4 Pouk District, Siem Reap Province Implementing Partner: Farmer Livelihood Development (FLD)

European Lignite Mines Benchmarking. Sanitized Report

Allianz Thailand Equity

:53 AM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: FEBRUARY 28TH, GENERAL FUND

:47 AM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: NOVEMBER 30TH, GENERAL FUND

:59 AM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: FEBRUARY 28TH, GENERAL FUND

:26 AM C I T Y O F I D A L O U PAGE: 1 BALANCE SHEET AS OF: DECEMBER 31ST, GENERAL FUND

2017 ANNUAL REPORT OF SOUTHERN CALIFORNIA EDISON COMPANY (U 338-E)

Apr 30, 18 ASSETS Current Assets Checking/Savings Wells Fargo Checking 47, Contingency Fund Svngs Account 11,004.

The World Bank CG Rep. LISUNGI Safety Nets System Project (P145263)

Transcription:

A. 1. 2. Number of fully consolidated entities Germany Other countries Total 1 January 2015 9 39 48 Newly founded 6 8 14 First-time consolidation 0 1 1 Disposals -4-25 -29 31 December 2015 11 23 34 Germany founded in 2015 ABF Immobilien GmbH, Kötz NBF GmbH, Kötz AL-KO Immoblien GmbH, Kötz AL-KO Polinya GmbH, Kötz AL-KO Abadiano GmbH, Kötz AL-KO VT Beteiligungs GmbH, Kötz ALOIS KOBER GMBH, Kötz AL-KO DÄMPFUNGSTECHNIK GMBH, Rossau Sawiko Fahrzeugzubehör GmbH, Neuenkirchen-Vörden disposed of in 2015

Other countries founded in 2015 first-time consolidated in 2015 AL-KO Brasil Participacoes Ltd., Sao Paulo, Brazil AL-KO Garden & Home S.r.l., Brivio, Italy AL-KO Real Estate UK Limited, Southam, UK AL-KO TEKNOLOJI VE ARAC LTD. STI. Ümraniye, Istanbul, Turkey AL-KO Technology Austria GmbH, Ramsau, Austria AL-KO Actuation Systems GmbH, Zellberg, Austria AL-KO INTERNATIONAL Pty. Ltd., Dandenong South, Australia AL-KO TRAILCO (Pty.) Ltd., Vereeniging, South Africa AL-KO KOBER GmbH, Vintl, Italy AL-KO Machinery Co. Ltd., Yantai, China AL-KO Automotive Parts Manufacturing (Ningbo) Co. Ltd., Fenghua, China S.C. AL-KO KOBER S.R.L., Sura Mica, Romania AL-KO KOBER TECHNOLOGY, Sura Mica, Romania AL-KO Technology CZ s r.o., Vizovice, Czech Republic AL-KO Technology Polska Sp. Z o. o., Przezmierowo, Poland AL-KO S.A.S., Louhans, France OOO "AL-KO Technology RUS", Moscow, Russia Societe Nouvelle RTN-GOETT S.A.S., Noyant, France AL-KO KOBER Holdings Ltd., London, UK AL-KO KOBER Ltd., Southam, UK AL-KO KOBER AB, Göteborg, Sweden AL-KO RECORD S.A., Abadiano, Spain AL-KO ESPANA S.A.U., Utebo-Zaragoza, Spain AL-KO KOBER B.V., Hengelo, Netherlands Bradley Doublelock Ltd., Bingley, UK Bradley Industrial Holding, Bingley, UK Bradley Industrial Ltd., Bingley, UK disposed of in 2015

No. Company s name and location Share in capital % Consolidation method 1. AL-KO GmbH, Jettingen-Scheppach 2. AL-KO KOBER SE, Kötz 66.67 c 1 3. ABF Immobilien GmbH, Kötz 66.67 c 2 4. NBF GmbH, Kötz 66.67 c 2 5. AL-KO Immoblien GmbH, Kötz 66.67 c 2 6. AL-KO Polinya GmbH, Kötz 66.67 c 2 7. AL-KO Abadiano GmbH, Kötz 66.67 c 2 8. Gewerbepark Günzburg GmbH, Günzburg 66.67 c 2 9. AL-KO GERÄTE GmbH, Kötz 66.67 c 2 10. AL-KO THERM GmbH, Jettingen-Scheppach 66.67 c 2 11. AL-KO KOBER Ges.m.b.H, Zellberg, Austria 66.67 c 2 12. AL-KO KOBER Industries Inc., Wilmington, USA 66.67 c 2 13. AL-KO KOBER Holdings (Pty) Ltd., Vereeniging, South Africa 66.67 c 2 14. AL-KO KOBER AG, Spreitenbach, Switzerland 66.67 c 2 15. AL-KO KOBER Sp. z.o.o., Przezmierowo, Poland 66.67 c 2 16. AL-KO Kober SIA, Riga, Latvia 66.67 c 2 17. ZAO AL-KO St. Petersburg GmbH, St. Petersburg, Russia 66.67 c 2 18. OOO AL-KO St. Petersburg, St. Petersburg, Russia 66.67 c 2 19. OOO AL-KO KOBER, Moscow, Russia 66.67 c 2 20. TOV "AL-KO Kober", Kiev, Ukraine 66.67 c 2 21. AL-KO Real Estate UK Limited, Southam, UK 66.67 c 2 22. APL GmbH, Kötz 66.67 c 10 23. AL-KO AXIS Inc., Elkhart, USA 66.67 c 12 24. AL-KO AUTOMOTIVE CORPORATION, Elkhart, USA 66.67 c 12 25. AL-KO KOBER LLC, Elkhart, USA 66.67 c 26 26. AXIS Products Inc., Elkhart, USA 66.67 c 23 27. TRAILAX (Pty.) Ltd., Vereeniging, South Africa 66.67 c 13 28. AL-KO Garden & Home S.r.l., Brivio, Italy 66.67 c 9 29. AL-KO Air Technology Co. Ltd., Taicang, China 66.67 c 10 30. AL-KO Kft., Alsonemedi, Hungary 66.67 c 9 31. Kober spol. s.r.o., Vizovice, Czech Republic 66.67 c 11 32. AL-KO KOBER Slovakia spol. S.R.O., Bernolakovo, Slovak Republic 66.67 c 31 33. AL-KO GINGE A/S, Bronderslev, Denmark 66.67 c 9 34. GINGE Svenska AB, Hisings Kärra, Sweden 66.67 c 33 35. LKV-Oelze Lufttechnische Komponenten Vertriebsgesellschaft mbh, Neustadt 25.00 a 10 36. AL-KO Luchttechniek B.V., Roden, Netherlands 22.00 a 10 37. Shaani Baocheng-AeroTech Air-Conditioning Equipment Co. Ltd., Baoji City, China 37.90 e 10 38. AL-KO THERM d.o.o., Ljubljana, Slovenia 33.30 a 10 39. LKV Lufttechnische Komponenten Vertriebsgesellschaft mbh, Neubrandenburg 48.00 a 10 40. AL-KO AIR Technology AG, Jona, Switzerland 25.00 a 10 Held by No. Consolidation method - as of 31 December 2015 c Fully consolidated entities pursuant to sec. 313 (2) no. 1 e Financial assets consolidated using the equity method pursuant to Sec. 313 (2) No. 2 a Equity investments pursuant to sec. 313 (2) No. 4

Balance sheet Book value of disposals in EUR k Intangible assets and property, plant and equipment 75,871 Other financial assets 1,636 Inventories 56,361 Receivables and other assets 50,284 Cash and cash equivalents 23,070 Provisions -60,523 Liabilities -38,865 3.

4.

B. I. 1. 2015 2014 EUR k EUR k AL-KO Luchtechniek B.V., Roden, Netherlands 4 4 LKV-Oelze Lufttechnische Komponenten Vertriebsgesellschaft mbh, Neustadt 14 198 LKV Lufttechnische Komponenten Vertriebsgesellschaft mbh, Neubrandenburg 12 12 AL-KO THERM d.o.o., Ljubljana, Slovenia 9 9 AL-KO AIR Technology AG, Jona, Switzerland (in liquidation) 0 0 39 223 2.

3. 4. 5. 31 Dec 2015 EUR Pension obligation 35,296,533 Plan assets (fair value) 342,784 Pension provision 34,953,749 Plan assets (historical cost) 342,784 Interest cost on the pension obligation 1,345,877 Income from plan assets 24,801 Interest epense 1,322,583 6. 7.

8. Total Due within 1 year Due in 1 to 5 years Due in more than 5 years EUR EUR EUR EUR Liabilities to banks 56,332,131.16 29,264,130.34 12,908,190.32 14,159,810.50 Payments received on account of orders 1,044,527.14 1,035,107.66 8,558.68 860.80 Trade payables 22,858,906.51 22,858,906.51 0.00 0.00 Other liabilities 25,947,750.08 25,648,296.37 299,453.71 0.00 106,183,314.89 78,806,440.88 13,216,202.71 14,160,671.30 31 Dec 2015 31 Dec 2014 EUR EUR Ta liabilities 1,999,889.22 6,242,969.52 Liabilities related to social security 493,804.43 2,485,022.58 Sundry other liabilities 23,454,056.43 50,491,449.96 25,947,750.08 59,219,442.06 9.

II. 1. 2015 Abbreviated FY EUR k 12 Jun to 31 Dec 2014 EUR k Automotive Technology 400,943 259,932 Garden + Hobby 154,210 92,186 Air Technology 110,247 62,774 Real Estate 1,859 0 667,259 414,892 2. 3. 4. 5. 6.

7. 8. C. 1.

2. 2015 Headcount Salaried employees 2,012 Wage earners 1,708 3,720 3. 4. Face value Market value EUR k Line item 31 Dec 2015 31 Dec 2015 31 Dec 2015 Forward echange contracts (buy) USD k 19,050-72 Other provisions Forward echange contracts (buy) CNY k 165,570-721 EUR 832 k

5. Amount in EUR k Line item Hedged risk Type of hedge Hedged volume 605 - Currency risk Micro-Hedge HUF 190,153k 6. 7.

8. 2015 EUR k Audit fees 309 Other services 126 435

Statement of Changes in Fied Assets of AL-KO GmbH, Jettingen-Scheppach (formerly: Kober Beteiligungs GmbH, Jettingen-Scheppach), for the Fiscal Year 2015 Historical cost 1 Jan 2015 Currency Additions Reclassi- Disposals Change to the 31 Dec 2015 translation fications consolidated group EUR EUR EUR EUR EUR EUR EUR I. Intangible assets 1. Internally generated industrial property rights and and similar rights and assets 16,894,821.81-19.63 3,034,652.91-14,344,547.76 80.04-3,590,439.94 1,994,387.35 2. Concessions, industrial property rights and similar rights and assets acquired for a consideration 39,950,879.22 5,485.20 3,124,967.81 14,107,501.28 793,199.07-23,886,826.61 32,508,807.83 3. Goodwill 7,912,135.45 54,871.64 0.00 0.00 0.00-4,062,321.21 3,904,685.88 64,757,836.48 60,337.21 6,159,620.72-237,046.48 793,279.11-31,539,587.76 38,407,881.06 II. Property, plant and equipment 1. Land, land rights and buildings including buildings on third-party land 240,595,499.30 75,844.93 9,715,048.56 87,303.69 0.00-11,976,260.72 238,497,435.76 2. Plant and machinery 131,613,446.53 338,160.39 8,477,318.72 5,248,859.98 1,334,959.82-116,366,052.37 27,976,773.43 3. Other equipment, furniture and fitures 130,084,494.68 229,760.47 8,404,785.39 1,034,672.71 0.00-67,590,913.36 72,162,799.89 4. Payments on account and assets under construction 14,638,736.69-26,224.21 2,657,087.54-6,133,789.90 7,366,684.42-2,019,871.24 1,749,254.46 516,932,177.20 617,541.58 29,254,240.21 237,046.48 8,701,644.24-197,953,097.69 340,386,263.54 III. Financial assets 1. Shares in affiliated companies 55,743.01 0.00 0.00 0.00 55,743.01 0.00 0.00 2. Equity investments in associated companies 1,850,402.02 112,361.95 38,835.67 0.00 183,594.32 0.00 1,818,005.32 3. Equity investments 104,189.07-1.51 1,050,815.50 0.00 0.00-542.28 1,154,460.78 4. Long-term investments 6,425,132.80 0.00 82,865,460.39 0.00 932,893.32-1,587,010.74 86,770,689.13 5. Other loans 197,188.25 0.00 10,378,229.65 0.00 8,289.91-48,124.31 10,519,003.68 8,632,655.15 112,360.44 94,333,341.21 0.00 1,180,520.56-1,635,677.33 100,262,158.91 590,322,668.83 790,239.23 129,747,202.14 0.00 10,675,443.91-231,128,362.78 479,056,303.51

Accumulated depreciation and amortization Book value 1 Jan 2015 Currency Additions Reclassi- Disposals Change to the 31 Dec 2015 31 Dec 2015 31 Dec 2014 translation fications consolidated group EUR EUR EUR EUR EUR EUR EUR EUR EUR 941,644.29 373.55 767,596.41-99,427.65 0.00 0.00 1,610,186.60 384,200.75 15,953,177.52 19,850,988.52 19,874.51 5,094,585.51-16,737.14 0.00-3,237,598.73 21,711,112.67 10,797,695.16 20,099,890.70 2,869,554.63 0.00 1,649,008.81 0.00 0.00-1,577,411.03 2,941,152.41 963,533.47 5,042,580.82 23,662,187.44 20,248.06 7,511,190.73-116,164.79 0.00-4,815,009.76 26,262,451.68 12,145,429.38 41,095,649.04 74,026,262.41 310,711.86 22,664,222.61 82,380.29 0.00-2,413,946.84 94,669,630.33 143,827,805.43 166,569,236.89 107,124,090.20 322,650.55 7,242,717.53 588,007.52 1,391,289.64-90,963,369.10 22,922,807.06 5,053,966.37 24,489,356.33 104,118,519.23 233,933.44 10,923,737.85-554,223.02 0.00-55,429,383.37 59,292,584.13 12,870,215.76 25,965,975.45 13,440.55 0.00 0.00 0.00 13,440.55 0.00 0.00 1,749,254.46 14,625,296.14 285,282,312.39 867,295.85 40,830,677.99 116,164.79 1,404,730.19-148,806,699.31 176,885,021.52 163,501,242.02 231,649,864.81 49,493.01 0.00 0.00 0.00 49,493.01 0.00 0.00 0.00 6,250.00 211,073.47 0.00 0.00 0.00 0.00 0.00 211,073.47 1,606,931.85 1,639,328.55 96,378.00 0.00 0.00 0.00 0.00 0.00 96,378.00 1,058,082.78 7,811.07 2,639.30 0.00 5,614.40 0.00 0.00 0.00 8,253.70 86,762,435.43 6,422,493.50 97,011.84 0.00 0.00 0.00 0.00 0.00 97,011.84 10,421,991.84 100,176.41 456,595.62 0.00 5,614.40 0.00 49,493.01 0.00 412,717.01 99,849,441.90 8,176,059.53 309,401,095.45 887,543.91 48,347,483.12 0.00 1,454,223.20-153,621,709.07 203,560,190.21 275,496,113.30 280,921,573.38

Consolidated Statement of Changes in Equity of AL-KO GmbH, Jettingen-Scheppach (formerly: Kober Beteiligungs GmbH, Jettingen-Scheppach), for the Fiscal Year 2014 and 2015 Subscribed Capital Revenue Equity Group Equity Non- Group capital reserve forward difference from profit for the controlling equity currency year interests translation EUR k EUR k EUR k EUR k EUR k EUR k EUR k EUR k 12 June 2014 500 42,746 0 0 0 43,246 110,620 153,866 Distribution 0 0 0 0 0 0-1,707-1,707 Acquisition of shares held by third partie 0 0 1,765 0 0 1,765-12,276-10,511 Net profit of the Group for the year 0 0 0 0 11,154 11,154 5,134 16,288 Echange differences 0 0 0-297 0-297 -139-436 31 December 2014 500 42,746 1,765-297 11,154 55,868 101,632 157,500 Distribution 0 0 0 0 0 0-20,000-20,000 Addition of profit brought forward 0 0 11,154 0-11,154 0 0 0 Changes in the consolidated group 0 0 0 0 0 0-36,096-36,096 Net profit of the Group for the year 0 0 0 0 192,235 192,235 101,327 293,562 Echange differences 0 0 0 5,604 0 5,604 2,803 8,407 31 December 2015 500 42,746 12,919 5,307 192,235 253,707 149,666 403,373

The following auditor s report issued in accordance with German commercial law relates to the consolidated financial statements and the Group management report of AL-KO GmbH (formerly: Kober Beteiligungs GmbH) for the fiscal year 2015. The Group management report is not printed in this prospectus. The following auditor s report (Bestätigungsvermerk) and the corresponding consolidated financial statements are both translations of the respective German language documents.