ERNST TORNER, CHARTERED ACCOUNTANT

Similar documents
ERNST TORNER, CHARTERED PROFESSIONAL ACCOUNTANT

Jun 30, 18 ASSETS Current Assets Checking/Savings 1000 Cayman Iberia Operating 102, Cayman Iberia Reserve 38, TOTAL ASSETS 141,206.

Alvin's Paints Ltd., CS Solution Comparative Income Statement

Summary of Main Checking Account


July 12, IHLS Finance Committee IHLS Board of Directors. Adrienne L. Elam. Subject: IHLS Financial Reports as of June 30, 2017

Apr 30, 18 ASSETS Current Assets Checking/Savings Wells Fargo Checking 47, Contingency Fund Svngs Account 11,004.

12:45 PM Phoenix Bioinformatics Corporation. 03/27/15 Statement of Financial Income and Expense Accrual Basis January through December 2014

(Chair) Joe Hall, Keith Gudger, Tom Manheim, Maitreya Maziarz

Financial Review. No member of the Board of Directors has reported accepting any gifts or incentive from any vendor contracted by the association.

3:43 PM Berron's Music Emporium Inc. - CCI Solutions - L3. 05/11/17 Journal July 2015

Illinois Heartland Library System Statement of Revenues and Expenditures Fund #10 - General Fund. YTD Budget (07/01/ /31/2017)

JUNIOR LEAGUE OF INDIAN RIVER INC Balance Sheet As of February 29, 2016

Independent Accountant's Compilation Report

The financial reports included in your board packet represent IHLS Financial Activities through July 31, 2018.

Independent Accountant's Compilation Report

REPORT. To: Chair and Directors Date: April 23, 2018

Athabasca University Students' Union Comparative Balance Sheet

Common Size Statements Reports in the Common Size Statements Folder

The Residences at Gondola Park Condominium Association, Inc.

Houston County BOE COMBINED BALANCE SHEET - ALL FUND TYPES AND ACCOUNT GROUPS SEPTEMBER 30, 2017

Balance Sheet Report Harbour Hill Condominium Apartments Association, Inc. As of December 31, 2015

Nov 30, 17 ASSETS Current Assets Checking/Savings Cash 1000 Operating Accounts 1001 Bank of America Operating # , Petty Cash 300.

Total Current Assets 42, , , Total Assets 42, , ,538.15

9:42 PM City of Bancroft. 11/05/18 Balance Sheet Cash Basis As of November 5, 2018

Jetty Villas Association, Inc.

The Talking Farm Treasurer's Report and Financial Statements (for internal use only) June 30, 2016

Florida Alliance for Assistive Services and Tec

Sample Statements and Charts

Athabasca University Students' Union Comparative Balance Sheet

CITY OF PORT ST. LUCIE UTILITY SYSTEMS DEPARTMENT

Printed by ADMIN on 12/31/16 at 9:00 AM Page 1

A G E N D A 5:30 P.M. Offices of the Corporation

Tierra Catalina ( ) Page 1

Gardens II Of St. Andrews Park Association, Inc.

Gardens I Of St. Andrews Park Association, Inc.

Venice Acres Improvement Association, Inc.

Fairway Estates Community Association. Treasurers Report. October 10, 2018 Covering month ending September 2018

7:00 PM Concrete Curb & Paving, Inc. 07/20/17 A/P Aging Summary As of June 30, 2017

Combat Control Association Inc

THE PELOTON CONDOMINIUM ASSOCIATION INC Page: 1 Budget Variance Report 12/31/2018

Illinois Heartland Library System Statement of Revenues and Expenditures Fund #10 - General Fund. YTD Budget (07/01/ /31/2019)

Total Current Assets 44, , , Total Assets 44, , ,679.86

Friends of the Museums of Florida History, Inc Balance Sheet Prev Year Comparison As of August 31, 2010

Eden Harbor Homeowners Association, Inc.

Lyons Cove Condominium Associatio

Association Financials

Gardens I Of St. Andrews Park Association, Inc.

Paradise Island Condominium Balance Sheet December 31, Assets Current Assets Operating Cash Total Cash Assets

Date: June 14, IHLS Finance Committee IHLS Board of Directors. Adrienne L. Elam. Subject: IHLS Financial Reports as of May 31, 2017

12/07/2016 Jeremy E. Machanic Receipt collections Rent/Lease Income - July ,987.16

2:40 PM Park County Animal Shelter. 07/11/18 Balance Sheet Accrual Basis As of June 30, 2018

INCOME BEFORE CONTRIBUTIONS 32,373 Net Operating Gain/(Loss) (97,940) 70, ,619 32,373 Net Total Gain/(Loss) (97,940) 71, ,306

HOW TO USE THE SBDC FINANCIAL TEMPLATE

Lyons Cove Condominium Association, Inc.

2017 ANNUAL REPORT OF SOUTHERN CALIFORNIA EDISON COMPANY (U 338-E)

Total Current Assets 38, , , Total Assets 38, , ,023.33

Neuqua Valley High School Athletic Booster Club Statement of Financial Position As of October 31, 2014

Paradise Island Condominium Balance Sheet January 31, Assets Current Assets Operating Cash 3, Total Cash Assets 3,442.

CITY OF PORT ST. LUCIE UTILITY SYSTEMS DEPARTMENT

FINANCIAL STATEMENTS. FOR THE PERIOD ENDING May 31, Reports Included:

City of Forest Hills Profit & Loss for the month and Fiscal Year October 2015

Account Description 1st PP-FINAL UNADJ JE Ref # AJE ADJ JE Ref # RJE FINAL 12/31/ /31/ /31/ /31/2017

The Board. Total 23,512,844.21

Income Statement October 2018

Case Doc 496 Filed 04/26/12 Entered 04/26/12 15:39:11 Desc Main Document Page 1 of 17

BOSELE NATIONAL PROVIDENT FUND JM BUSHA BONDPLUS

All Souls Unitarian Universalist Church Statement of Financial Position As of November 30, 2018

Lakeshore Landing Homeowners Association. Budget for Fiscal Year June 2013-May 2014

RESOLUTION NOW, THEREFORE, BE IT RESOLVED BY THE BOARD OF SUPERVISORS OF THE CORKSCREW FARMS COMMUNITY DEVELOPMENT DISTRICT:

City of Forest Hills Profit & Loss for the month and Fiscal Year May 2016

PORTLAND FRIENDS OF THE DHAMMA Financial Statement Narrative

Villa Monterey Improvement Association 2018 Annual Audit Scottsdale, Arizona

Venice Acres Improvement Association, Inc.

Statement of Profit & Loss

1) Standards and Methodology for the Evaluation of Financial Statements 2) Letter of Credit Instructions

We Care Community Foundation Statement of Financial Income and Expense Accrual Basis January 1 through December 15, 2007

Profit for the Year -6,

CAPTAIN S KEY DEPENDENT DISTRICT PALM BEACH COUNTY REGULAR BOARD MEETING NOVEMBER 14, :00 P.M.

Cash - Checking 9, Cash - Reserves 48, TOTAL ASSETS 58,145.62

Palatka Gas Authority Print Itemized Budgets. Itemized Budget Version For Year / Rev&Exp Accounts / Accts Matching: * BUDGET

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. PROPOSED OPERATING BUDGET... 3

Income Statement July 2018

Fairway Estates Community Association. Treasurers Report. November 14, 2018 Covering month ending October 2018

Cash - Checking 3, Cash - Reserves 48, TOTAL ASSETS 51,733.58

Hunters Ridge Community Association Pg 1 Balance Sheet - November, 2018

Case No.: U Workpapers Supporting 2016 Projected Test Year Page: 1 of 120. Michigan Gas Utilities Corporation

Case No.: U Workpapers Supporting 2014 Historic Test Year Page: 1 of 120. Michigan Gas Utilities Corporation

All Souls Unitarian Universalist Church Statement of Financial Position As of December 31, 2016

Chapter Management Awards

Town of Williamston Trial Balance

UxÇàÉÇ VÉâÇàç Washington

Universal Fellowship of Metropolitan Community Churches Balance Sheet Prev Year Comparison As of December 31, 2018

Statement of Financial Position As of June 30, 2017

Num Date Name Account Paid Amount. draft 09/05/2017 City of Lebanon F 1946 RR. c /05/2017 Electric TOTAL

All Souls Unitarian Universalist Church Statement of Financial Position As of October 31, 2016

Texas Tech University Health Sciences Center (739) Statement of Net Position August 31, 2017 and 2016

June 2017 YTD Income Statement

Hunters Ridge Community Association Pg 1 Balance Sheet - December, 2018

Stoughton Area School District Finance Committee. Financial Update Report November 2018

Transcription:

ERNST TORNER, CHARTERED ACCOUNTANT 3141 WHARTON WAY, MISSISSAUGA, ONTARIO, CANADA L4X 2B6 H.S.T. # 111110987 TELEPHONE: (905) 625-1400 * FAX: (905) 625-4221 * EMAIL: ernsttornerca@sympatico.ca November 6, 2014 NOTICE TO READER To the directors of G.E.O. FARMS LIMITED: On the basis of information provided by management, I have compiled the balance sheet of G.E.O. Farms Limited as at September 30, 2014 and the statement of operations for the three months then ended. I have not performed an audit or a review engagement in respect of these financial statements and, accordingly, I express no assurance thereon. Readers are cautioned that these statements may not be appropriate for their purposes. Ernst Torner C.A. LICENSED PUBLIC ACCOUNTANT

10:21 AM G.E.O. Farms Limited 2014-11-06 Balance Sheet 30 Sep 14 ASSETS Current Assets Chequing/Savings 1001 Royal Bank 58,592.31 Total Chequing/Savings 58,592.31 Accounts Receivable 1110 Accounts Receivable 782.74 Total Accounts Receivable 782.74 Total Current Assets 59,375.05 Fixed Assets Tile Drainage Net 1800 Tile Drainages Cost 239,177.00 1810 Tile Drainage Accum. Deprec. -35,450.00 Total Tile Drainage Net 203,727.00 1450 Investment-318 ac. Peter Farm 1 347,000.00 1455 Investment-150 ac. Peter Farm 2 303,000.00 1460 Investment-250 ac. Peter Farm 3 296,400.00 1470 Investment-145 ac. Peter Farm 4 227,000.00 1480 Investment - Peter Farm 5 173,000.00 1490 Investment - Peter Farm 6 105,000.00 1495 Investment - Groenveld Farm 300,000.00 1500 Investment - Peter Farm 7 63,673.00 1600 Investment - Lenser Praezision 674,000.00 Total Fixed Assets 2,692,800.00 TOTAL ASSETS 2,752,175.05 LIABILITIES & EQUITY Liabilities Current Liabilities Other Current Liabilities 2210 Accrued expenses 50,560.86 2500 Deferred Income 600.00 2700 Shareholder Advances 2,109,983.66 Total Other Current Liabilities 2,161,144.52 Total Current Liabilities 2,161,144.52 Total Liabilities 2,161,144.52 Equity 2800 Capital Stock 500,000.00 2990 Retained Earnings 40,987.00 Net Income 50,043.53 Total Equity 591,030.53 TOTAL LIABILITIES & EQUITY 2,752,175.05

10:20 AM G.E.O. Farms Limited 11-06-14 Profit & Loss Accrual Basis July through September 2014 Jul - Sep 14 Income 3020 Residential Rent 1,600.00 Total Income 1,600.00 Expense 8020 Municipal Taxes 3,532.60 8030 Repairs and Maintenance 375.00 8400 Management Fees 0.29 8600 Accounting Fees 6,000.00 9100 Bank Charges and Interest 24.00 Total Expense 9,931.89 Net Income -8,331.89

10:17 AM G.E.O. Farms Limited 11-06-14 General Ledger Type Date Num Adj Name Memo Split Debit Credit Balance Trust account 0.00 Total Trust account 0.00 1001 Royal Bank 80,945.72 Cheque 2014-07-02 Service Charge 9100 Bank Cha... 8.00 80,937.72 Cheque 2014-07-10 13 Receiver General -SPLIT- 4,235.29 76,702.43 Cheque 2014-07-10 12 Receiver General -SPLIT- 5,259.00 71,443.43 Cheque 2014-07-10 19 Wylds K & M Services -SPLIT- 203.40 71,240.03 Cheque 2014-07-20 54 Ernst Torner -SPLIT- 6,780.00 64,460.03 Bill Pmt -Cheque 2014-07-21 14 Receiver General 2110 Accounts... 10,112.22 54,347.81 Deposit 2014-07-25 Deposit 12000 Undepos... 800.00 55,147.81 Cheque 2014-08-01 Service Charge 9100 Bank Cha... 8.00 55,139.81 Cheque 2014-08-15 61 Wylds K & M Services -SPLIT- 220.35 54,919.46 Cheque 2014-08-20 60 Municipality of Kincardi... 8020 Municipal... 3,532.60 51,386.86 Deposit 2014-08-22 Deposit -SPLIT- 17,109.45 68,496.31 Cheque 2014-09-02 Service Charge 9100 Bank Cha... 8.00 68,488.31 Cheque 2014-09-10 55 Receiver General 2700 Sharehol... 9,896.00 58,592.31 Total 1001 Royal Bank 17,909.45 40,262.86 58,592.31 1110 Accounts Receivable 16,309.45 Payment 2014-08-22 Receiver General - Re... 12000 Undepos... 16,309.45 0.00 General Journal 2014-09-30 GST/H... Receiver General - Re... File Sales Tax 2410 GST/HST... 782.74 782.74 Total 1110 Accounts Receivable 782.74 16,309.45 782.74 1140 Account Receivable Sundry 0.00 Total 1140 Account Receivable Sundry 0.00 12000 Undeposited Funds 0.00 Sales Receipt 2014-07-25 6 Goods 3020 Residenti... 800.00 800.00 Deposit 2014-07-25 Goods Deposit 1001 Royal Bank 800.00 0.00 Sales Receipt 2014-08-22 7 Goods 3020 Residenti... 800.00 800.00 Payment 2014-08-22 Receiver General - Re... 1110 Accounts... 16,309.45 17,109.45 Deposit 2014-08-22 Goods Deposit 1001 Royal Bank 800.00 16,309.45 Deposit 2014-08-22 Receiver General - Re... Deposit 1001 Royal Bank 16,309.45 0.00 Total 12000 Undeposited Funds 17,909.45 17,909.45 0.00 1300 Prepaid Expenses 0.00 Total 1300 Prepaid Expenses 0.00 Tile Drainage Net 203,727.00 1800 Tile Drainages Cost 239,177.00 Total 1800 Tile Drainages Cost 239,177.00 1810 Tile Drainage Accum. Deprec. Total 1810 Tile Drainage Accum. Deprec. -35,450.00 Tile Drainage Net - Other 0.00 Total Tile Drainage Net - Other 0.00 Total Tile Drainage Net 203,727.00 1450 Investment-318 ac. Peter Farm 1 347,000.00 Total 1450 Investment-318 ac. Peter Farm 1 347,000.00 1455 Investment-150 ac. Peter Farm 2 303,000.00 Total 1455 Investment-150 ac. Peter Farm 2 303,000.00 1460 Investment-250 ac. Peter Farm 3 296,400.00 Total 1460 Investment-250 ac. Peter Farm 3 296,400.00 1470 Investment-145 ac. Peter Farm 4 227,000.00 Total 1470 Investment-145 ac. Peter Farm 4 227,000.00 1480 Investment - Peter Farm 5 173,000.00 Total 1480 Investment - Peter Farm 5 173,000.00 1490 Investment - Peter Farm 6 105,000.00 Total 1490 Investment - Peter Farm 6 105,000.00 1495 Investment - Groenveld Farm 300,000.00 Total 1495 Investment - Groenveld Farm 300,000.00 1500 Investment - Peter Farm 7 63,673.00 Total 1500 Investment - Peter Farm 7 63,673.00 1600 Investment - Lenser Praezision 674,000.00 Total 1600 Investment - Lenser Praezision 674,000.00 2110 Accounts Payable -10,112.22 Bill Pmt -Cheque 2014-07-21 14 Receiver General 1001 Royal Bank 10,112.22 0.00 Total 2110 Accounts Payable 10,112.22 0.00 0.00 2140 Accounts Payable Sundry -4,235.00 Cheque 2014-07-10 13 Receiver General NR4-Taxes 1001 Royal Bank 4,235.00 0.00 Total 2140 Accounts Payable Sundry 4,235.00 0.00 0.00 2210 Accrued expenses Total 2210 Accrued expenses -50,560.86 2310 Payroll Liabilities 0.00 Total 2310 Payroll Liabilities 0.00 2410 GST/HST Payable -46.01 Cheque 2014-07-10 19 Receiver General HST (ON) on purchases (Input Tax Credit) 1001 Royal Bank 23.40-22.61 Cheque 2014-07-20 54 Receiver General HST (ON) on purchases (Input Tax Credit) 1001 Royal Bank 780.00 757.39 Cheque 2014-08-15 61 Receiver General HST (ON) on purchases (Input Tax Credit) 1001 Royal Bank 25.35 782.74 General Journal 2014-09-30 GST/H... Receiver General File Sales Tax -SPLIT- 782.74 General Journal 2014-09-30 GST/H... Receiver General Filed sales tax amount of 46.01 for Line 103 2410 GST/HST... 46.01 828.75 General Journal 2014-09-30 GST/H... Receiver General Filed sales tax amount of 828.75 for Line 106 2410 GST/HST... 828.75 0.00 Total 2410 GST/HST Payable 874.76 828.75 0.00 2500 Deferred Income Total 2500 Deferred Income -600.00 25530 GST/QST Payable 0.00 Total 25530 GST/QST Payable 0.00 25552 PST Payable (ON) 0.00 Total 25552 PST Payable (ON) 0.00-35,450.00-50,560.86-600.00

10:17 AM G.E.O. Farms Limited 11-06-14 General Ledger Type Date Num Adj Name Memo Split Debit Credit Balance 2700 Shareholder Advances -2,125,138.66 Cheque 2014-07-10 12 Receiver General Oskar Weiss-Tessbach 2014 Installment 1001 Royal Bank 5,259.00-2,119,879.66 Cheque 2014-07-10 12 Receiver General 1001 Royal Bank -2,119,879.66 Cheque 2014-09-10 55 Receiver General 1001 Royal Bank 9,896.00-2,109,983.66 Total 2700 Shareholder Advances 15,155.00 0.00-2,109,983.66 2800 Capital Stock Total 2800 Capital Stock -500,000.00 2990 Retained Earnings -500,000.00 Total 2990 Retained Earnings -40,987.00 30000 Opening Balance Equity 0.00 Total 30000 Opening Balance Equity 0.00 3010 Rental Income Total 3010 Rental Income -83,636.95 3020 Residential Rent -4,800.00 Sales Receipt 2014-07-25 6 Goods 12000 Undepos... 800.00-5,600.00 Sales Receipt 2014-08-22 7 Goods 12000 Undepos... 800.00-6,400.00 Total 3020 Residential Rent 0.00 1,600.00-6,400.00 3900 Bank Interest 0.00 Total 3900 Bank Interest 0.00 66000 Payroll Expenses 0.00 Total 66000 Payroll Expenses 0.00 69800 Uncategorized Expenses 0.00 Total 69800 Uncategorized Expenses 0.00 8010 Insurance 3,768.76 Total 8010 Insurance 3,768.76 8020 Municipal Taxes 5,351.39 Cheque 2014-08-20 60 Municipality of Kincardi... 1001 Royal Bank 3,532.60 8,883.99 Total 8020 Municipal Taxes 3,532.60 0.00 8,883.99 8030 Repairs and Maintenance 2,045.94 Cheque 2014-07-10 19 Wylds K & M Services 1001 Royal Bank 2,045.94 Cheque 2014-07-10 19 Wylds K & M Services 1001 Royal Bank 180.00 2,225.94 Cheque 2014-08-15 61 Wylds K & M Services 1001 Royal Bank 195.00 2,420.94 Total 8030 Repairs and Maintenance 375.00 0.00 2,420.94 8050 Miscellaneous 0.00 Total 8050 Miscellaneous 0.00 8100 Utilities 0.00 Total 8100 Utilities 0.00 8300 Administration Fees 0.00 Total 8300 Administration Fees 0.00 8350 Travelling 2,620.00 Total 8350 Travelling 2,620.00 8400 Management Fees 16,128.75 Cheque 2014-07-10 13 Receiver General NR4-Taxes 1001 Royal Bank 0.29 16,129.04 Total 8400 Management Fees 0.29 0.00 16,129.04 8500 Legal Fees 0.00 Total 8500 Legal Fees 0.00 8600 Accounting Fees 0.00 Cheque 2014-07-20 54 Ernst Torner 1001 Royal Bank 6,000.00 6,000.00 Total 8600 Accounting Fees 6,000.00 0.00 6,000.00 9100 Bank Charges and Interest 146.69 Cheque 2014-07-02 Service Charge 1001 Royal Bank 8.00 154.69 Cheque 2014-08-01 Service Charge 1001 Royal Bank 8.00 162.69 Cheque 2014-09-02 Service Charge 1001 Royal Bank 8.00 170.69 Total 9100 Bank Charges and Interest 24.00 0.00 170.69 9115 Interest - Shareholder advances 0.00 Total 9115 Interest - Shareholder advances 0.00 9200 Provision for Depreciation 0.00 Total 9200 Provision for Depreciation 0.00 No accnt 0.00 Total no accnt 0.00 TOTAL 76,910.51 76,910.51 0.00-40,987.00-83,636.95 Page 2