AGENDA ANN ARBOR HOUSING DEVELOPMENT CORPORATION REGULAR MEETING October 26, 2016

Similar documents

Florida Alliance for Assistive Services and Tec

Development of Permanent Supportive Housing

RESOLUTION NOW, THEREFORE, BE IT RESOLVED BY THE BOARD OF SUPERVISORS OF THE CORKSCREW FARMS COMMUNITY DEVELOPMENT DISTRICT:

Board Meeting Agenda. e. Grant awards: Wythe-Bland Foundation, Virginia Commission for the Arts

(Chair) Joe Hall, Keith Gudger, Tom Manheim, Maitreya Maziarz

Just a Few Keystrokes Away

GASB 34. Basic Financial Statements M D & A

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. PROPOSED OPERATING BUDGET... 3

July 12, IHLS Finance Committee IHLS Board of Directors. Adrienne L. Elam. Subject: IHLS Financial Reports as of June 30, 2017

Summary of Main Checking Account

Minutes for June 4, 2018 Special City Council Meeting

ATHENIAN ACADEMY BOARD INDEX OF MINUTES AND ATTACHMENTS. Monday July 30th, 2018

The financial reports included in your board packet represent IHLS Financial Activities through July 31, 2018.

2017 BLAWNOX PROPOSED BUDGET

Lakeland Court MHP Norton Rd Lakeland, FL 33809

Fort Wayne Rescue Mission Ministries Balance Sheet As of 1/31/2018. Current Year

CAPTAIN S KEY DEPENDENT DISTRICT PALM BEACH COUNTY REGULAR BOARD MEETING MAY 8, :00 P.M.

Kenneth Shelton, Assistant Superintendent, Business Services Los Angeles County Office of Education 9300 Imperial Highway Downey, CA 90242

UxÇàÉÇ VÉâÇàç Washington

$1,111,343 (1) $216,295 Fringe benefits $245,434 $0 $28,138

Date: June 14, IHLS Finance Committee IHLS Board of Directors. Adrienne L. Elam. Subject: IHLS Financial Reports as of May 31, 2017

PEQUEA VALLEY SCHOOL DISTRICT General Fund Treasurer's Report. September 2012

City of Forest Hills Profit & Loss for the month and Fiscal Year October 2015

City of Scottsbluff, Nebraska Monday, December 4, 2017 Regular Meeting

MSSAA Balance Sheet Current Year vs Prior Year As of March 31, 2017

INCOME BEFORE CONTRIBUTIONS 32,373 Net Operating Gain/(Loss) (97,940) 70, ,619 32,373 Net Total Gain/(Loss) (97,940) 71, ,306

BOARD OF COMMISSIONERS MONTHLY MEETING TO BE HELD March 19 th, 2019 at 4:30 p.m. at 4512 Manchester Ave #100 St. Louis, MO 63110

October 2018 Monthly Financial Statements

AGENDA SUNNYVALE TYPE B DEVELOPMENT CORPORATION BOARD OF DIRECTORS TUESDAY, NOVEMBER 27, 2018 TOWN HALL 127 N. COLLINS RD. 6:30 P.M.

Athabasca University Students' Union Comparative Balance Sheet

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. FINAL OPERATING BUDGET... 3

Department Mission: Mandated Services: Department Overview:

State Budgeted Funds. ASB Associational (Checking) Fund $1 mil. State Treasury Fund #0355 $5.26 mil

Hanmer Springs Thermal Pools and Spa - Group Activity Summary

Measure S Oversight Committee Fiscal Year

WEST CHICAGO FIRE PROTECTION DISTRICT Budget vs. Actual Summary For the 12 Month(s) Ended May 31, 2017

Financial Review. No member of the Board of Directors has reported accepting any gifts or incentive from any vendor contracted by the association.

CASH CONTROL AND PED CASH REPORT

NORTH SLOPE BOROUGH ASSEMBLY AND CLERK S OFFICE

12:45 PM Phoenix Bioinformatics Corporation. 03/27/15 Statement of Financial Income and Expense Accrual Basis January through December 2014

Num Date Name Account Paid Amount. draft 09/05/2017 City of Lebanon F 1946 RR. c /05/2017 Electric TOTAL

Income Statement October 2018

City of Eagleville Budget Presentation Fiscal Year 2018

CAPTAIN S KEY DEPENDENT DISTRICT PALM BEACH COUNTY REGULAR BOARD MEETING NOVEMBER 14, :00 P.M.

Athabasca University Students' Union Comparative Balance Sheet

NYS AHPERD, Inc. Income Statement As of January 24, 2013

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2016 BUDGET ANALYSIS... 2 III. FINAL OPERATING BUDGET FUND

OPERATING FUND BUDGET AMENDMENT

2:40 PM Park County Animal Shelter. 07/11/18 Balance Sheet Accrual Basis As of June 30, 2018

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. PROPOSED OPERATING BUDGET... 4

City of Scottsbluff, Nebraska Monday, July 16, 2018 Regular Meeting

CITY OF OSAGE BEACH. Financial Statements

Total Rental Revenue 353, , , ,708, ,670, , ,065,155.81

City of Forest Hills Profit & Loss for the month and Fiscal Year May 2016

A G E N D A 5:30 P.M. Offices of the Corporation

REPORT. To: Chair and Directors Date: April 23, 2018

All Souls Unitarian Universalist Church Statement of Financial Position As of October 31, 2016

Sunshine City 47-Sp MHP

BROOMFIELD COLORADO...

We Care Community Foundation Statement of Financial Income and Expense Accrual Basis January 1 through December 15, 2007

PORTLAND FRIENDS OF THE DHAMMA Financial Statement Narrative

AGENDA TREADWELL ARENA ADVISORY BOARD MEETING

MAYOR S OFFICE I. VISION AND MISSION

Notice of Strata Committee Meeting. Strata Plan Name Mirage Apartments Address 1-29 Bunn Street PYRMONT NSW 2009

Revenues 4,295, ,295, ,465, , ,

Villa Monterey Improvement Association 2018 Annual Audit Scottsdale, Arizona

CEDAR CREST MUTUAL DOMESTIC WATER CONSUMERS & SEWAGE WORKS ASSOCIATION. December 31, 2016

CITY OF OSAGE BEACH. Financial Statements

Total Current Assets 42, , , Total Assets 42, , ,538.15

FY ANNUAL FINANCIAL REPORT

Agenda Item 5 Routine Correspondence Apart from correspondence included in agenda item no correspondence has been received since the last meeting.

Tierra Catalina ( ) Page 1

All Souls Unitarian Universalist Church Statement of Financial Position As of June 30, 2014

January 5, 2016 FRIENDS OF THE COLUMBUS METROPOLITAN LIBRARY LIBRARY STORE REQUEST FOR LETTERS OF INTEREST PURPOSE

Adopted Budget Presented for Board Approval June 21, 2017

Total Contribution Income a or 1c subtotal -1f 8 1

Income Statement Lakeview Accrual Basis Jun 2018

Department Mission: Non-Mandated Services: TITLE 33

Neuqua Valley High School Athletic Booster Club Statement of Financial Position As of October 31, 2014

Town of Southwest Ranches Statement of Revenues and Expenditures From 10/1/2011 Through 12/31/2011. Current Period Actual

All Souls Unitarian Universalist Church Statement of Financial Position As of July 31, 2015

Combat Control Association Inc

GRAND HAVEN CHARTER TOWNSHIP BOARD MONDAY, JULY 27, 2015

Report : Financial Status

R E V E N U E *TOTAL STATE REVENUE 7,583,810.00CR 2,933.59CR 7,338,169.19CR 245,640.81CR 0% 97%

Clerk Hours As at 13th August 2017 the Clerk Worked 72.5 hours / Paid 76 hours. Prepared by: Dave Crimmin Page 1 of 8

Chapter Management Awards

Agenda Item 8 Planning Applications Last year Cllrs Symonds and King were appointed to review planning applications.

Project Name: Income Generation Project 4 Pouk District, Siem Reap Province Implementing Partner: Farmer Livelihood Development (FLD)

Association Financials

P&L statement of activity-year end

ASPIRE PUBLIC SCHOOLS Unaudited Actuals

City of Scottsbluff FUND EQUITY IN CASH - YEAR TO DATE FOR THE NINE MONTHS ENDED JUNE 30, 2017 AND 2016

OPERATING FUND BUDGET AMENDMENT

Adopted Budget Presented for Board Approval June 15, 2016

NORTH SUBURBAN COMMUNICATIONS COMMISSION April 7, Arthur Street, Roseville, MN. Regular Meeting 7:00 p.m.

Statement of Financial Position As of May 31, 2017

OPERATING FUND BUDGET AMENDMENT

Central Basin Municipal Water District Operating Budget Summary Fiscal Year

Transcription:

AGENDA ANN ARBOR HOUSING DEVELOPMENT CORPORATION REGULAR MEETING October 26, 2016 Meeting Time and Location: 6 pm 727 Miller Ave, Ann Arbor, MI I. APPROVAL OF AGENDA II. APPROVAL OF MINUTES A. Regular Board Meeting Minutes of August 17, 2016 III. NEW BUSINESS A. Resolution 16-8 to provide a total of $150,681 to Avalon Housing to provide on-site services for 3 years at West Arbor B. Review of Financials IV. ADJOURNMENT

MINUTES ANN ARBOR HOUSING DEVELOPMENT COMMISSION ANNUAL BOARD MEETING August 17, 2016 Meeting Time and Location: 7:00 p.m. 727 Miller Ave, Ann Arbor, MI President Hayes convened the meeting at 7:24 p.m. Board Members present: Audrey Wojtkowiak, Tim Colenback, Daniel Lee, Gwenyth Hayes, Jennifer Hal, Mary Jo Callan; Board Member absent: none I. Approval of Agenda Lee moved and Wojtkowiak seconded. Motion amended by Colenback to add an agenda item to appoint Lee Meadows to the Board, seconded by Callan. Amended approved 6 0 (Wojtkowiak, Colenback, Hall, Hayes, Lee, Callan- yes, 0 no) II. Approval of Minutes Regular Board Meeting Minutes of May 26, 2016 Lee moved and Wojtkowiak seconded. III. New Business A. Appointment of Dr. Lee Meadows Colenback moved to appoint Dr. Lee Meadows to the AAHDC board and Wojtkowiak seconded. B. Resolution 16-5 Maple Tower resolution regarding permanent financing Cinnaire Lee moved and Callan seconded. C. Resolution 16-6 River Run resolution regarding permanent financing Cinnaire

Lee moved and Callan seconded. D. Resolution 16-7 West Arbor resolution regarding FHLB financing Wojtkowiak moved and Lee seconded. E. Review of Financials IV. Adjournment Lee moved and Callan seconded. Meeting adjourned 7:40 PM

West Arbor Tenant Services The partnership between Avalon Housing and the AAHC is off to a great start! The Miller Manor services team started up in May of 2015 and the outcomes for year one have been significant in terms of tenant housing and health outcomes. This year the Avalon Family Services Team began providing case management to family households living at the AAHC s South Maple site, and we are looking forward to expanding to serve residents of North Maple post-rehab. Identifying funding sources for supportive housing services is one of our biggest challenges. In the absence of any dedicated funding at the state or local level, we continue to rely heavily on HUD grants, and on Washtenaw Coordinated Funders (CoFu). Both these sources are highly competitive as we are one of numerous human services agencies who all seek funding from the same pots. Avalon is working with state-wide partners at MSHDA and DHHS to expand the utilization of Medicaid funds for services provided to residents with behavioral health challenges but that will certainly be a long term process. Avalon would love to hit the ground running post-rehab with supportive housing services at West Arbor. At this time we are proposing to place one case manager at the West Arbor Community Center, serving a mix of single adults and families. This position will also work closely with Peace Neighborhood Center to assist with community building and community center operations. Responsibilities of this Case Manager position will include: 1. Assist clients in accessing community resources as needed, including medical, mental health, substance use, and psychosocial supports, legal advocacy, literacy support and benefits and entitlements. 2. Communicate effectively with local community and external agencies and successfully foster relationships and advocacy opportunities. 3. Conduct comprehensive assessments and help clients develop action plans to achieve goals. 4. Assist clients with meeting basic needs and developing life skills 5. Provide crisis intervention as needed. 6. Participate in staff and team meetings and training sessions. 7. Meet documentation requirements as dictated by program need.

Annual Budget: 1.0 FTE Salary (@$36,000) and Benefits: $46,000 Mileage, supplies: 2,750 Total* $48,750 year 1 $50,213 year 2 $51,719 year 3 * In order to stretch the availability of AAHC services funding as far as possible, Avalon will provide in-kind all other indirect costs, including supervision, occupancy, communications, etc. Propose a 3% cost of living increase in Year 2 and Year 3 A full-time case manager at West Arbor will enable the AAHC to serve the 12 Permanent Supportive Housing Families committed to in the Tax Credit application and should enable the AAHC to house another 6-10 homeless households too. Carole McCabe Executive Director Avalon Housing Inc.

RESOLUTION FY16-8 AAHDC as amended Resolution to provide a total of $165,681 to Avalon Housing to provide onsite services for 3 years at West Arbor The Ann Arbor Housing Development Corporation (AAHDC) was created to support the work of the Ann Arbor Housing Commission (AAHC) and the tenants living at AAHC properties. West Arbor, previously known as North Maple Estates, was a 23-unit property that is being redeveloped under the RAD program and will have 46 apartments and an onsite community center. Peace Neighborhood Center currently provides a variety of programs for families at West Arbor including after school and summer programs, family wellness, enrichment and eviction prevention services. PNC is 2 blocks away from West Arbor and services are primarily provided at PNC s Community Center. AAHC pays PNC $10,000/year and the City provides $84,000/year to PNC to provide services to tenants at Maple Meadows and West Arbor as well as the surrounding neighborhood. The AAHC made a commitment under the tax credit award to house 4 Chronically homeless and 8 special needs households at West Arbor. A full-time case manager at West Arbor will enable Avalon to serve the 12 Permanent Supportive Housing Families committed to in the Tax Credit application and should enable West Arbor to house another 6-10 homeless households too. The AAHDC has commitment to providing $36,000 to Avalon for services for the first year under the tax credit award. AAHC and Avalon have been applying for funds for over a year to fund an Avalon service staff member to work on-site at West Arbor. There is a pending application for Continuum of Care service funding for the 4 chronically homeless single adult households. In addition, Avalon continues to advocate for state-wide Medicaid service funding for case management for homeless and special needs households, which has been adopted in a number of other states. This resolution proposes that the AAHDC pay for the cost of a full-time Avalon case manager for 3 years to enable West Arbor to house more homeless households. During this time, Avalon and the AAHC will continue to apply for other funding sources. Avalon will pay for supervisory and administrative costs associated with the position. WHEREAS, a full-time case manager will enable West Arbor to house 4 chronically homeless and 8 special needs households as committed in the tax credit award as well as 6-10 additional homeless households; and WHEREAS, the total cost of providing a full-time case manager for 3 years is $150,681 plus $15,000 for administrative overhead; and WHEREAS, the tax credit award committed the AAHDC to provide $12,000 in developer fees and $24,000 in additional funding to provide services at West Arbor; NOW THEREFORE BE IT RESOLVED THAT, the Ann Arbor Housing Development Corporation Board approve a total of $165,681 to Avalon Housing to provide on-site case management services to 18-22 homeless and special needs households at West Arbor for 3 years; and NOW THEREFORE BE IT RESOLVED THAT, the Ann Arbor Housing Development

Corporation Board approved $48,750 for staffing costs for year 1 plus $5,000 for administrative overhead; $50,213 for staffing costs for year 2 plus $5,000 for administrative overhead; and $51,719 for staffing costs for year 3 plus $5,000 for administrative overhead; and NOW THEREFORE BE IT RESOLVED THAT the Ann Arbor Housing Development Corporation Board that Avalon will report back to the board after the first year to see if there is a need for a change in funding due to federal regulatory changes or any other change that impacts the cost of providing on-site services to re-evaluate the funding requirements.

West Arbor units are as follows: N Maple 1 BR 2 BR 3 BR 4 BR 5 BR Total Total Apt 8 4 12 12 10 46 RAD 8 2 4 10 7 31 60% LIHTC 2 8 2 3 15 PSH 4 2 3 2 1 12 The 4 one-bedroom PSH units are further targeted for chronically homeless households. Rents 1 BR 2 BR 3 BR 4 BR 5 BR Total units RAD Rents (incl. PSH) 496 601 762 785 900 31 60% LIHTC Units none 1136 1556 1982 2280 15 Rent does not include gas & electric All new 3, 4 & 5 bedroom apartments are 2-story with a 1st floor bedroom and bath The two renovated duplexes have stacked 3-bedroom apartments All apt sizes have at least one fully accessible apt. All 1st floor apartments are no step entries No basements All apts have a/c 73 parking spaces ** Pet free except for service animals No Smoking indoors or within 25 feet of entrances Uber Green community center and Bldg C A one-time $12,000 developer fee & $24,000 AAHDC contribution toward tenant services

ANN ARBOR HOUSING DEVELOPMENT CORP (aahdc) Budget Comparison Period = Sep 2016 Book = Accrual ; Tree = ysi_is PTD Actual PTD Budget Variance % Var YTD Actual YTD Budget Variance % Var Annual Investment Income - Unrestricted 0.00 4.00-4.00-100.00 0.00 12.00-12.00-100.00 51.00 Cranbrook Tower Revenue 2,000.00 2,000.00 0.00 0.00 6,000.00 6,000.00 0.00 0.00 24,000.00 Donations 730.00 0.00 730.00 N/A 730.00 0.00 730.00 N/A 0.00 TOTAL OTHER INCOME 730.00 0.00 730.00 N/A 730.00 0.00 730.00 N/A 0.00 TOTAL INCOME 2,730.00 2,004.00 726.00 36.23 6,730.00 6,012.00 718.00 11.94 24,051.00 EXPENSES ADMINISTRATIVE Legal Expense General Legal Expense 0.00 1.00 1.00 100.00 0.00 3.00 3.00 100.00 20.00 Total Legal Expense 0.00 1.00 1.00 100.00 0.00 3.00 3.00 100.00 20.00 Other Admin Expenses Staff Training 0.00 48.00 48.00 100.00 0.00 144.00 144.00 100.00 582.00 Auditing Fees 0.00 0.00 0.00 N/A 0.00 0.00 0.00 N/A 760.00 Consultants 776.25 3.00-773.25-25,775.00 3,276.25 9.00-3,267.25-36,302.78 44.00 Total Other Admin Expenses 776.25 51.00-725.25-1,422.06 3,276.25 153.00-3,123.25-2,041.34 1,386.00 Miscellaneous Admin Expenses Membership and Fees 0.00 0.00 0.00 N/A 20.00 0.00-20.00 N/A 0.00 Advertising 0.00 3.00 3.00 100.00 0.00 9.00 9.00 100.00 40.00 Printing Expenses 0.00 60.00 60.00 100.00 0.00 180.00 180.00 100.00 722.00 Other Misc Admin Expenses 0.00 384.00 384.00 100.00 2,169.95 1,152.00-1,017.95-88.36 4,604.00 Total Miscellaneous Admin Expenses 0.00 447.00 447.00 100.00 2,189.95 1,341.00-848.95-63.31 5,366.00 TOTAL ADMINISTRATIVE EXPENSES 776.25 499.00-277.25-55.56 5,466.20 1,497.00-3,969.20-265.14 6,772.00 TENANT SERVICES Tenant Services Support 0.00 0.00 0.00 N/A 4,967.08 0.00-4,967.08 N/A 0.00 TOTAL TENANT SERVICES EXPENSES 0.00 0.00 0.00 N/A 4,967.08 0.00-4,967.08 N/A 0.00 TOTAL EXPENSES 776.25 499.00-277.25-55.56 10,433.28 1,497.00-8,936.28-596.95 6,772.00 NET INCOME 1,953.75 1,505.00 448.75 29.82-3,703.28 4,515.00-8,218.28-182.02 17,279.00

ANN ARBOR HOUSING DEVELOPMENT CORP (aahdc) Trial Balance Forward Period = Sep 2016 Book = Accrual ; Tree = ysi_tb Ending Balance Debit Credit Balance AAHDC Chelsea Bank 180,000.00 0.00 0.00 180,000.00 AAHDC Checking-Chelsea Bank 137,440.65 0.00 5,319.48 132,121.17 Allowance for Doubtful Accounts-Other -2,680,000.00 0.00 0.00-2,680,000.00 A/R Miscellaneous 2,680,000.00 0.00 0.00 2,680,000.00 A/R-AAHC 100,000.00 0.00 0.00 100,000.00 A/P Vendors and Contractors -7,273.23 7,273.23 0.00 0.00 Contributed Capital -67,436.97 0.00 0.00-67,436.97 Retained Earnings-Current Year -152,107.06 0.00 0.00-152,107.06 Unrestricted Net Assets -196,280.42 0.00 0.00-196,280.42 Cranbrook Tower Revenue -4,000.00 0.00 2,000.00-6,000.00 Donations 0.00 0.00 730.00-730.00 Consultants 2,500.00 776.25 0.00 3,276.25 Membership and Fees 20.00 0.00 0.00 20.00 Other Misc Admin Expenses 2,169.95 0.00 0.00 2,169.95 Tenant Services Support 4,967.08 0.00 0.00 4,967.08 Total 0.00 8,049.48 8,049.48 0.00 10/23/2016 9:53 AM Projected Revenues FY17 FY18 FY19 TOTAL Developer Fees (unrestricted) $100,000 Cranbrook Towers $18,000 $24,000 $24,000 AAHC loan repayment for Colonial Oaks $100,000 Estimated Cash flow payment MT and RR $240,000 $50,000 $118,000 $364,000 $74,000 $556,000 Commitments SOS Voucher Supports $15,033 $20,000 West Arbor Tenant Services $36,000 Miscellaneous Expenditures $14,000 $14,000 $14,000 $65,033 $34,000 $14,000 $113,033 Proposed addtl Avalon Tenant Services West Arbor $12,750 $50,213 $51,719 $114,681 *Cranbrook Tower payments of $2000/mo will continue until closing on property then AAHDC will get paid off with $297,897 **Swift Lane: LIHTC application commits $32,000 of developer fee and $32,000 AAHDC to Avalon for Tenant Services ***SOS FY17 commitment is $20,000 but $4,967.08 has been paid out Page 1 of 1