TES LTTERY CISSI Scch Ticke Ge Clsing nlysis SURY REPRT Scch Ticke Infin Clee 9/2/217 Ge # 183 Cnfie Pcks 5,26 Ge e illy nk Glen Ticke cive Pcks,33 Quniy Pine 9,676,3 ehuse Pcks,233 Pice Pin 1 Reune Pcks 82 S 3/2/217 Pine Pyu Pecenge 7.21% T Pize 25, Pecen Sl 9.% ube f T Pizes Reining ube f eeks u 26 TGIBLE CSTS Cuen Ge Sles nlysis Exeniue Ic: Cs in ickes - cul icke ucin css SGI in fees 1,53, he Billin Dll Pin License fees 1,92, 2% f cul sles n-csh ize exense 19,933 Tis he SGI in Pize yu exense 6,121,7 D f Insn Ticke Tie Libiliy sceen in ES Esie Diec Css 63,721,3 TGIBLE BEEITS Revenue Ic: Esie sles 87,73,752 Bse n # f ks ine, ies % sl f Dinci e, ies he ice in Tl Esie Benefis 87,73,752 Excess f Revenue ve Exene 23,752,79 ITGIBLE PSITIE BEEITS: --lls f en bin sce f ne ges se ice in ih highe vege eekly sles. --lls eiles eun inveny TLC h is n selling hus elesing hei finncil buen ITGIBLE EGTIE BEEITS: --Thee e sill vluble izes eining in his ge. ssuins: --Esie sles evenue is clcule bse n he nube f ickes ine ies he ecen sl f he Dinci e. The ecen sl un is bse n ck seleens. Se il cks cul be eune hus slighly eucing he sles evenue un ee bve. s ecen eek sles ex eek ex eek eekly Sles Cisn Infin Pevius 3 eeks Sles f Dinci 91,16 1,22,1 1,9,18 vg eekly Sles Cuen Ge vg eekly Sles 1; >9 Qy Pecenge f ince In Sles Pge 1 995,17 3,38,551 7%
TES LTTERY CISSI Scch Ticke Ge Clsing nlysis RECEDTI D PPRLS Insn Ticke Infin Ge # 183 Pine Pyu Pecenge 7.21% Ge e illy nk Glen Ticke cul Pyu Pecenge 68.9% Pecen Sl 9.% ube f eeks u 26 vege # f eeks f 85% Sell-hugh f Se Pice Pin Ge ih Siil Pin Run. 3 Recenin Bse n he finings in his Suy Re, I ecening clsing he bve ge. I ecening clsing he bve ge bse n he bel business esn(s): Insn Puc Cin Pucs nge By signing bel, I gee ih he ecenin f he Pucs Deen Sff clse he bve ge. Ley eins Divisin Diec Cnlle Execuive Diec Pge 2
ESIPS hs://xceb.xl.l/is/gelibiliyinquiyuiliy.?iscin=gelibiliyin... Pge 1 f 1 9/2/217 Libiliy f 183 / f Life Puc Sus: cive SCsh Enble: / usning Pizes Tie Ref SCsh Tie lue Cun un liin Rnge: 3/7/217-5//218 Tickes Pi Life un Pi Life % i Es. Tickes Sl 1 1 / 1. 228 2,28,. 135225 13,52,25. 86.9% 88275 2 2 / 2. 7563 951,26. 33996 6,789,92. 87.71% 88726 3 3 / 2. 217 8,3. 3585 6,91,7. 89.15% 86261 / 5. 18861 93,5. 1211 7,12,55. 88.3% 8562 5 / 5. 716 358,. 635 3,172,7. 89.86% 85158 6 / 5. 56 283,5. 5719 2,535,95. 89.95% 87387 7 / 5. 393 196,7. 36 1,82,. 9.25% 8732516 8 / 1. 5925 592,5. 29,29,. 87.76% 892217 9 / 1. 13 1,3. 35922 3,592,2. 89.6% 8617628 1 / 1. 2539 253,9. 21628 2,162,8. 89.9% 865971 11 / 1. 1679 167,9. 16 1,,6. 89.59% 866876 12 / 25. 13 13,25. 32 81,. 88.58% 85713 13 / 25. 239 59,75. 228 562,. 9.39% 8761 1 / 25. 17 1,25. 3618 9,5. 89.67% 8676295 15 / 25. 82 12,5. 3959 989,75. 89.15% 8621 16 / 25. 379 9,75. 3235 88,75. 89.51% 866156 17 / 1,. 17 17,. 17 17,. 89.63% 8673268 18 / 1,. 23 23,. 11 11,. 85.98% 8319257 19 / 1,. 6 6,. 365 365,. 88.81% 859337 2 / 1,. 2 2,. 8 8,. 8.% 771 21 / 1,. 2 2,. 8 8,. 8.% 771 22 / 25,.. 8 2,,. 1.% 967631 Tls: 3 7,665,59. 2,5,221 6,121,7.
I v I 11' 1 n - H n 1 i n D ' ) [ ) Ln L/ 1, \ v - c- 1 1 111 i -1 ' c- 1 RT I ' ' - q q n 7 v G - _ ' ' c ( ) c G) ' - e e e L n n c cd c{ ) 1 I)» C D ld. 61 _ " fh D ld f ). D q CD I ' b ") IL c P- C T C D 7 LL ) Y h I ( C11 Ih ' h b T D '. ' fd f '- D :.- - ( ' : _ U) ' QD QD < _ 1 LL / D [ cq - R.. ; 9 -' fi " ' n, D f D z Z C7 1 ( Z c l y) y 1 ) E 3 L) 3 6% {() f9 f9 11 - f f f S. J J 6% y f ( f E f Hi ~ ) ~ 6% 61) 1 Q} Uj y f9 C 3 E 9 3 z 2 Q E x c I H C f9 E x f _ cly f xx H i j i _ +
- i Cl) Il f ' n L n D f f C C sl LL E`- y E Y
7 PRICIG PER THUSD PRICIG Quniy Uni Pice Tl Pice 1. Bse Ticke Pice 9, 6, e 1 e qy( ix- inele)) Subl Pe 1:. TTL RDER PRICE.. ll ices in USD The Tl e Pice bve is n esie f he full e quniy, n y iffe f he Invice bse n cul ickes elivee Picing Deils: 1 53, Billin Dll ChllengeT11 Pin n License ee ue un lunch f ge 2. 1,, Billin Dll Chllenge T Pin n License ee ue un elie f, ccence n bking f ll eny (2 i izes Seebe 2, 217 3 2% f cul Sles License fee n excee 1, 92,. T- Texs Ley ebuy 6, 217 217 Scienific Ges 183" illy nkt Glen Ticke" esin 6. ll Righs Reseve.
z z z z z z z z z z z z z z z z R= u E e e \ \ @ E / / ƒ ] \ z z z / z z ƒ / z z z z z n I 2 fg j \» G \ ; - G 2 ; 2 2 \ / / / z z z / ƒ z / / 2 z z # zj) R % % 2 g _ L 1 c C n - L CD I- c2 @ E L2 c 1 G j Cl) E / 7 / \ E / e ««n / J _ e c c & & g g 2 2 2 B \» \ Cl) e» \ e \ / \ E k? \ / / E 2 cc k z / / 2 / ƒ 2 J 2 = 2 2 = g @ % @ \ B \ E @ \ B / @ @ )» ; ; % x, z ƒ z / z / z z z ƒ z z z z e L C S /