TOASTMASTERS INTERNATIONAL Certification for DISTRICT 3 April

Size: px
Start display at page:

Download "TOASTMASTERS INTERNATIONAL Certification for DISTRICT 3 April"

Transcription

1

2 TOASTMASTERS INTERNATIONAL Certification for DISTRICT 3 April In the following white cells, include a brief narrative (description/explanation) of the monthly income, revenues and expenses associated with each category of the Treasurer s Report. Explain if the monthly activities aligned or did not align with the district budget and the District Success Plan. A separate sheet may be used. For each of the four Quarter Reports, all sections of this narrative page must be completed in order for the report to be accepted by World Headquarters. The questions in the boxes are to help you formulate narratives. Delete the questions, and replace them with your narratives. Membership Revenue The district's goals for the year regarding membership is 9,672. The strategies for this year have remained the same with the change of the PRM team being active in reaching out to the district members and community through social media, networking events, radio, TV and print. The district continue the use of calling trees, individual and club incentives to reach membership goals. Net Income/(Loss) There is only one conference left in the TM year - Spring is scheduled for May -20 in Phoenix, AZ. We anticipate 50 full conference attendees and approximately 50 additional participants for various components of the weekend. Fundraising Net Income/(Loss) There are no fundraising events planned this month. TLI Net Income/(Loss) District 3 completed 8 sessions of TLI between Jan-Feb to include one specific to our prison club and another for our rural areas who are geographically challenged to attend our larger events. The most significant expenses are related to the securing of facilities and providing food and printed materials. Members pay $7/ event to attend. Plans to minimize costs related to printing and food have been addressed; scheduling to avoid meal times and making the participant guide available digitally will reduce costs. D3 is hosting 6 TLI event in Summer 20 to train incoming officers. The first event is June 6, 20 in Tucson at Fountain of Life Church. TLI facilitator training was/is May 2 and June 2. Announcements are being made now to share information about changes to the number of events offered. District Store Net Income/(Loss) D3 does not have a District Store Other Revenue There was no unexpected revenue

3 TOASTMASTERS INTERNATIONAL Certification for DISTRICT 3 April In the following white cells, include a brief narrative (description/explanation) of the monthly income, revenues and expenses associated with each category of the Treasurer s Report. Explain if the monthly activities aligned or did not align with the district budget and the District Success Plan. A separate sheet may be used. For each of the four Quarter Reports, all sections of this narrative page must be completed in order for the report to be accepted by World Headquarters. The questions in the boxes are to help you formulate narratives. Delete the questions, and replace them with your narratives. Marketing Spending in this month was for contest recognition. Pins were ordered in preparation for Spring conference and gift cards to recognize the winners of our membership and dues incentive programs we also ordered. They were mailed to members the following month. Plans for the remainder of the year are to continue to promote membership growth via programs incentivizing membership drives and open houses Communications and Public Relations The events that were planned were as follows: Promoted and published various District activities on April st and 5th via MailChimp. Promoted 20 Spring for Catherine Norman, 20 Spring Chair, Saturday, May, 20, the 20 Spring simulcast on Phoenix Business Radio X with the District Leaders Radio appearance. What is being done differently from last year is that the PRM is working to increase awareness of Toastmasters through local news media and social media. Introduced new Social Media Resources to members. The PRM communicates Toastmasters key messages when writing news releases and speaking to members, potential members and journalists. Education and Training One of the focuses in our district is to support, educate, and promote corporate clubs. District 3 hosted a Corporate Club Day (February) to support the advancement and recognize the achievements of the corporate clubs. The Divisions held Pathways training to complement the training and virtual support sessions held by Pathways Guides and Ambassadors. D3 leadership (incl. ADs and DVDs) along with remaining Pathways team members are continuing the education on Pathways for the district through workshops, conference and TLI sessions. Speech contests District 3 supported the Table Topics and International contests in preparation for the area, division, and district events. Club contests began in February, area in March, and division events are held in April and early May. Our district conference for the finals of Table Topics is held May -20, along with the International contest. Administration The main focus for the district this month was Division Speech Contest, building membership and new clubs. There were no unexpected expenses. Travel There was no travel expense this month. Other s D3 had no unexpected expenses

4 Balance Sheet (in USD) 07/0/207 Through 04/30/20 Assets Actual Current Assets Cash and Cash Equivalents 5, Prepaid s, Total Current Assets 52, Total Assets $ 52, Liabilities and Equity Liabilities Current Liabilities Accrued Liabilities Deferred Revenue 5, Total Current Liabilities 5, Total Liabilities 5, Stockholders Equity Net Assets 24, Net Income (Loss) 2,47.38 Total Stockholders Equity 37, Total Liabilities and Equity $ 52, Created on: 06/05/20, 3:32 PM Page

5 Available Funds (in USD) Month Ending 04/30/20 Available Funds Cash & District Reserve Cash Cash - Bank of America (6622) 50, Total Cash 50, District Reserve 00, Total Cash & District Reserve 5, Minimum District Reserve Required at Year End (23,866.37) Total Available Funds 27,98.23 Created on: 06/05/20, 3:3 PM Page

6 Profit & Loss (Actual vs. Budget Summary) (in USD) Month Ending 07/0/207 Through 04/30/20 04/30/20 Actual Budget Variance Actual Budget Variance District Revenue 5, , (,005.00) Membership Revenue 89, , Revenue 24, ,37.46 (7,236.46) Fundraising Revenue 3, , TLI Revenue,694.00, (244.00) Speech Contest Revenue Other Revenue , , (,005.00) Total District Revenue 29, , (6,43.88) District s s 27, , (4,878.77) Fundraising s 9, , (200.00) TLI s 7, ,05.2 (8,456.76) 2,30.6 3, (,268.39) Marketing 8, ,585.0 (9,279.64) , (2,540.06) Communications & PR s 7, , (7,758.3) , (2,85.49) Education & Training 3, , (0,02.62) (200.00) Speech Contest s 8,9.9 6,90.0, ,62.50 (,75.33) Administration s 7, , (5,230.60) 0.00, (,200.00) Travel 7, , (9,655.) 3, , (0,0.27) Total District s 7, , (54,070.73) 2,28.77 (6,877.50) 9, Total Net Income 2,47.38 (35,22.47) 47, Created on: 06/05/20, 3:27 PM Page

7 Receipt date Customer Payment method District 3 Receipts Register (04/0/20-04/30/20) Transaction number Transaction date Txn currency Txn amount Amount (USD) Amou nt applied (USD) Deposited on Bank account 04/30/20 C Spring Check 04/30/2 0 USD /30/ Checking 04/30/20 C Spring Check 04/30/2 0 USD /30/ Checking 04/30/20 C Spring Check 04/30/2 0 USD /30/ Checking 04/27/20 C Spring Check 04/27/2 0 USD,060.00,060.00, /27/ Checking 04/26/20 C Spring Check 04/26/2 0 USD /26/ Checking 04/24/20 C Spring Check 04/24/2 0 USD /24/ Checking 04/23/20 C Spring Check 04/23/2 0 USD,440.00,440.00, /23/ Checking 04/23/20 C Spring Check 3/2 04/20 USD /23/ Checking 04/23/20 C Spring Check 04/23/2 0 USD /23/ Checking 04/20/20 C Spring Check 04/20/2 0 USD /20/ Checking 04/9/20 C Spring Check 04/9/2 0 USD /9/ Checking 04//20 C Spring Check 04//2 0 USD // Checking 04/7/20 C Spring Check 04/7/2 0 USD /7/ Checking 04/6/20 C Spring Check 04/6/2 0 USD /6/ Checking 04/6/20 C Spring Check 04/6/2 0 USD /6/ Checking 04/6/20 C Spring Check 04/6/2 0 USD /6/ Checking 04/3/20 C Spring Check 04/3/2 0 USD /3/ Checking 04/2/20 C Spring Check 04/2/2 0 USD /2/ Checking 04//20 C Spring Check 04//2 0 USD // Checking 04/0/20 C Spring Check 04/0/2 0 USD /0/ Checking 04/09/20 C Spring Check 04/09/2 0 USD /09/ Checking 04/09/20 C Spring Check 04/09/2 0 USD /09/ Checking 04/09/20 C Spring Check 05/25/2 0 USD /09/ Checking 04/05/20 C Spring Check 04/05/2 0 USD /05/ Checking 04/04/20 C Spring Check 04/04/2 0 USD /04/ Checking Total 0, ,30.00 Created on: 06/05/20, 3:35 PM PDT Page

8 Cost Center: 003--District 3 District 3 Bills Register (04/0/20-04/30/20) Date Vendor Bill#/Adj# Due date Descr Curr Trans. Base amount amount(usd) Amount paid (USD) 04//20 V- 04//20 USD 2, , , Toast masters International - WHQ 04/29/20 V- 04/29/20 USD Toast masters International - WHQ 04/02/20 V- 04/02/20 USD Bank Card Merchant Fees 04/02/20 V- 04/02/20 USD Mailc himp.com 04/30/20 V- 04/30/20 USD Capit al Merchant Gateway Fee 04/03/20 V- 04/03/20 USD Authn et Gateway Fee 04/26/20 V- 04/26/20 USD Amazi ng Awards 04/02/20 V- 04/02/20 USD Unite d States Post Office 04/02/20 V- 04/02/20 USD (230.00) (230.00) (230.00) Unite d States Post Office 04/3/20 V- 04/3/20 USD Meetu p.com 04/24/20 V UPS Store 04/24/20 USD Grand total 4, ,78.57 Created on : 06/05/20 Created on: 06/05/20, 3:36 PM PDT Page

9 Reconciliation Report As Of 04/30/20 Account: Cash - Bank of America (6622) Statement Ending Balance 50, Deposits in Transit 0.00 Outstanding Checks and Charges (355.0) Adjusted Bank Balance 50, Book Balance 50, Adjustments* 0.00 Adjusted Book Balance 50, Total Checks and,30.48 Total Deposits Cleared 0,30.00 Charges Cleared Deposits Name Memo Date Doc No Cleared In Transit Spring 04/04/ Spring 04/05/ Spring 04/09/ Spring 04/09/ Spring 04/09/ Spring 04/0/ Spring 04// Spring 04/2/ Spring 04/3/ Spring 04/6/ Spring 04/6/ Spring 04/6/ Spring 04/7/ Spring 04// Spring 04/9/ Spring 04/20/ Spring 04/23/ Spring 04/23/ Spring 04/23/20, Spring 04/24/ Spring 04/26/ Spring 04/27/20, Spring 04/30/ Spring 04/30/ Spring 04/30/ Total Deposits 0, Checks and Charges Name Memo Date Check No Cleared Outstanding Geoff Mullen 06/25/ SogetiMasters 0/29/ Leading Articulate Anchors 0/29/ Thomas Mundar 03/3/ Catherine Hoffman 05/30/ Luke Honor Guard 05/30/ Liz Foglesong 09/09/ Justin Barclay 09/09/ Brian Lee 09/09/ Luke Honor Guard 754 0/27/ Yvonne Campanella 03/24/ United States Post Office 03/3/ United States Post Office 04/02/20 (230.00) Mailchimp.Com 04/02/ United States Post Office 04/02/ Bank Card Merchant 04/02/ Fees Authnet Gateway Fee 04/03/ Meetup.com 04/3/ Amazing Awards 04/26/ Created on: 05/28/20, 2:0 AM PDT Page

10 Reconciliation Report As Of 04/30/20 Account: Cash - Bank of America (6622) Capital Merchant Gateway Fee 04/30/ Total Checks and Charges, Created on: 05/28/20, 2:0 AM PDT Page 2

11 Reconciliation Report As Of 04/30/20 Account: District Reserve Receivable Statement Ending Balance 00, Deposits in Transit 0.00 Outstanding Checks and Charges 0.00 Adjusted Bank Balance 00, Book Balance 00, Adjustments* 0.00 Adjusted Book Balance 00, Total Checks and 3,30.2 Total Deposits Cleared 5, Deposits Charges Cleared Name Memo Date Doc No Cleared In Transit General Ledger Entry April 20 Membership 04/30/20 5, Revenue Total Deposits 5, Checks and Charges Name Memo Date Check No Cleared Outstanding Toastmasters International 04//20 2, WHQ UPS Store 04/24/ Toastmasters International - WHQ 04/29/ Total Checks and Charges 3, Created on: 05/29/20, 0:56 AM PDT Page

12 Profit & Loss Statement (Actual vs. Budget GL Detail) (in USD) Month Ending 07/0/207 Through 04/30/20 04/30/20 Actual Budget Variance Actual Budget Variance District Revenue Membership Revenue 5, , (,005.00) Membership Revenue 89, , , , (,005.00) Total Membership Revenue 89, , Revenue Registration & Tickets Registration - Member Registration & , (28,675.00) Ticket Revenue Total Registration - Member , (28,675.00) Registration - Meal Events 0, , Registration & 34, ,90.00 Ticket Revenue 0, , Total Registration - Meal Events 34, ,90.00 Registration - No Item (0,030.00) 0.00 (0,030.00) Registration & (3,35.00) 0.00 (3,35.00) Ticket Revenue (0,030.00) 0.00 (0,030.00) Total Registration - No Item (3,35.00) 0.00 (3,35.00) Total Registration & Tickets 20, , (7,800.00) Non Registration Non Registration Donation Revenue Miscellaneous Income, , Sponsorship/Advertising ,42.46 (,452.46) Revenue Raffle Revenue,822.00, Auction Revenue Refunds - Registration (5.00) 0.00 (5.00) & Tickets Total Non Registration 4, , Total Non Registration 4, , Total Revenue 24, ,37.46 (7,236.46) Fundraising Revenue Registration & Tickets Registration & Ticket 3, , Revenue Total Registration & Tickets 3, , Total Fundraising Revenue 3, , TLI Revenue Registration & Tickets Registration - Member Registration & 0.00, (,887.00) Ticket Revenue Total Registration - Member 0.00, (,887.00) Registration - No Item Registration &, , Ticket Revenue Total Registration - No Item, , Total Registration & Tickets,593.00, (294.00) Non Registration Non Registration Miscellaneous Income Refunds - Registration (49.00) 0.00 (49.00) & Tickets Reimbursments (49.00) Registration & Tickets Total Non Registration Total Non Registration Created on: 06/05/20, 3:33 PM Page

13 Profit & Loss Statement (Actual vs. Budget GL Detail) (in USD) Month Ending 07/0/207 Through 04/30/20 04/30/20 Actual Budget Variance Actual Budget Variance Total TLI Revenue,694.00, (244.00) Speech Contest Revenue Raffle Revenue Total Speech Contest Revenue Other Revenue Miscellaneous Income Total Other Revenue , , (,005.00) Total District Revenue 29, , (6,43.88) District s s Promotional Materials (00.00) Awards (Trophies, Plaques, Ribbons & Certificates) Supplies & Stationery (2.30) Room Rental Event 2, , Meal Event 20, , (6,064.09) Decorations (200.00) Printing , (,959.6) Audio Visual (50.00) Photocopying Postage & Shipping Gifts & Thank Yous (560.00) Miscellaneous s, , Equipment Rental (234.0) Total s 27, , (4,878.77) Fundraising s Promotional Materials , (2,096.20) Awards 2, , (Trophies, Plaques, Ribbons & Certificates) Room Rental Event,350.00, Decorations Printing Food 4, , Gifts & Thank Yous Miscellaneous s Total Fundraising s 9, , TLI s Educational Materials (528.57) Promotional Materials 553.5,53.5 (600.00) Awards , (800.00) (Trophies, Plaques, Ribbons & Certificates) Supplies & Stationery, ,96.42 (,338.93) Room Rental Event 6, , (4,55.00) Meal Event (200.00) Printing 2, ,20.75 (,702.00) Postage & Shipping Ex Created on: 06/05/20, 3:33 PM Page 2

14 Profit & Loss Statement (Actual vs. Budget GL Detail) (in USD) Month Ending 07/0/207 Through 04/30/20 04/30/20 Actual Budget Variance Actual Budget Variance pense Food 4, , Gifts & Thank Yous (60.00) Incentives Miscellaneous s (800.00) (200.00) Total TLI s 7, ,05.2 (8,456.76) Marketing Building New Clubs Educational Materials (200.00) Supplies & Stationery, (00.00) Printing (700.00) Directory (25.00) Postage & Shipping (344.66) (24.3) Incentives , (2,035.0) (366.3) Total Building New Clubs 2,9.06 4, (2,426.78) Membership Growth Promotional Materials (40.00) Awards (80.00) (Trophies, Plaques, Ribbons & Certificates) Supplies & Stationery Printing Advertising (30.00) Postage & Shipping (4.35) 2,242.92, Incentives 2, , (667.08) Miscellaneous s (34.57) 2,242.92, Total Membership Growth 4,8.53 4, (3.73) Club Coaches Room Rental Event (300.00) Meal Event (50.00) Printing (300.00) Food (290.04) (50.00) Total Club Coaches 3.9,.9 (800.00) Recognition Postage & Shipping (950.00) Incentives, , (5,345.34) (950.00) Total Recognition, , (4,97.3) Other (200.00) Gifts & Thank Yous (400.00) (275.00) Miscellaneous s (550.00) (475.00) Total Other (950.00) 2,30.6 3, (,268.39) Total Marketing 8, ,585.0 (9,279.64) Communications & PR s (300.00) Promotional Materials, , (,566.77) Supplies & Stationery Printing 5, , , (2,350.00) Newsletter , (4,483.4) Created on: 06/05/20, 3:33 PM Page 3

15 Profit & Loss Statement (Actual vs. Budget GL Detail) (in USD) Month Ending 07/0/207 Through 04/30/20 04/30/20 Actual Budget Variance Actual Budget Variance Website , (5,365.53) Advertising 4, , (987.50) Trade Show Registration 4, , (200.00) (200.00) Postage & Shipping (400.00) (00.00) Miscellaneous s (200.00) , (2,540.06) Total Communications & PR s 7, , (7,758.3) Education & Training Distinguished Clubs Printing (600.00) (20.00) Postage & Shipping (0.00) Incentives (500.00) (20.00) Total Distinguished Clubs 0.00, (,280.00) Training Club Officers (40.00) Educational Materials (280.00) Awards (500.00) (Trophies, Plaques, Ribbons & Certificates) Meal Event Printing Food Gifts & Thank Yous (40.00) Total Training Club Officers (339.27) Training Division & Area Governors Supplies & Stationery (200.00) Printing (300.00) Food , (2,400.00) Total Training Division & Area Governors , (2,900.00) Training Areas & Divisions Educational Materials (300.00) (20.00) Awards (40.00) (Trophies, Plaques, Ribbons & Certificates) Meal Event Printing Food (20.00) Total Training Areas & Divisions (37.48) Other (400.00) Badges & Pins , (2,349.84) Educational Materials (200.00) (200.00) Awards (400.00) (Trophies, Plaques, Ribbons & Certificates) Supplies & Stationery (0.00) Room Rental Event (0.00) Printing (200.00) (200.00) Postage & Shipping (400.00) (300.00) Food (300.00) , (,49.49) Incentives, , (,77.98) , (2,77.49) Total Other, ,34.00 (5,4.87) Created on: 06/05/20, 3:33 PM Page 4

16 Profit & Loss Statement (Actual vs. Budget GL Detail) (in USD) Month Ending 07/0/207 Through 04/30/20 04/30/20 Actual Budget Variance Actual Budget Variance , (2,85.49) Total Education & Training 3, , (0,02.62) Speech Contest s Awards 7, , , (Trophies, Plaques, Ribbons & Certificates) (00.00) Supplies & Stationery (205.35) Room Rental Event (200.00) (00.00) Printing (400.00) Food (227.77) (200.00) Total Speech Contest s 8,9.9 6,90.0, Administration s Miscellaneous Income (39.99) 0.00 (39.99) Badges & Pins (66.08) (600.00) Promotional Materials , (826.63) Awards 3,589.32, ,34.67 (Trophies, Plaques, Ribbons & Certificates) Supplies & Stationery ,37.79 (200.00) (300.00) Room Rental Event 2,447.08,400.00, Printing, , (,008.52) Audio Visual Website 2, , (442.76) (200.00) Calls & 0.00, (,400.00) Webinars Postage & Shipping (50.00) Express Mail/Courier (200.00) Equipment Purchase 0.00, (,425.00) (Less than $500) Lodging (46.08) Bank Charges & Credit 3, ,88.40 (666.20) Card Fee (200.00) Food 32.03, (,92.97) (50.00) Sympathy (400.00) (00.00) Miscellaneous s (70.00) (35.00) Storage s,48.7, ,62.50 (,75.33) Total Administration s 7, , (5,230.60) Travel District Director Convention Registration (200.00) Fees Lodging , (2,05.07) Transportation - Airfare (70.00) (200.00) Transportation (880.00) Mileage Transportation (70.00) Taxis/Shuttle Transportation - Other, ,342. Created on: 06/05/20, 3:33 PM Page 5

17 Profit & Loss Statement (Actual vs. Budget GL Detail) (in USD) Month Ending 07/0/207 Through 04/30/20 04/30/20 Actual Budget Variance Actual Budget Variance Food (362.25) (200.00) Total District Director, ,20.00 (2,345.2) Program Quality Director Convention Registration Fees Lodging, , (59.20) Transportation - Airfare (80.00) Transportation (60.00) Mileage Transportation (6.22) Taxis/Shuttle Transportation - Rail Food (20.00) (80.00) Total PQD 2, , (77.20) Club Growth Director Meal Event Convention Registration Fees Lodging, ,53.53 (600.00) (80.00) Transportation (200.00) Mileage Transportation Taxis/Shuttle Food (37.58) (80.00) Total CGD 2, , (920.00) Public Relations Manager Transportation - Mileage (80.00) Total PR Manager (80.00) Administration Manager (40.00) Transportation (320.00) Mileage (40.00) Total Admin Manager (320.00) Division Director (20.00) Transportation (480.00) Mileage (20.00) Total Division Director (480.00) Area Director (480.00) Transportation , (,920.00) Mileage (480.00) Total Area Director 0.00, (,920.00) Other Member (200.00) Transportation ,94.48 (2,838.70) Mileage Transportation - Other (200.00) Total Other Member ,94.48 (2,8.70) 0.00, (,200.00) Total Travel 7, , (9,655.) 3, , (0,0.27) Total District s 7, , (54,070.73) 2,28.77 (6,877.50) 9, Total Net Income 2,47.38 (35,22.47) 47, Created on: 06/05/20, 3:33 PM Page 6

TOASTMASTERS INTERNATIONAL Narratives for DISTRICT 3 October

TOASTMASTERS INTERNATIONAL Narratives for DISTRICT 3 October TOASTMASTERS INTERNATIONAL Narratives for DISTRICT 3 October 20-208 In the following white cells, include a brief narrative (description/explanation) of the monthly income, revenues and expenses associated

More information

Summary of Main Checking Account

Summary of Main Checking Account December 31, 2014 Summary of Main Checking Account Cash In Cash Out Net Change Prior Month Current Pre-Paid Sub Total Current Pre-Paid Sub Total Current Pre-Paid Total Year October 34,667.52 20,265.00

More information

District 28 Balance Sheet (in USD) 07/01/2013 Through 09/30/2013

District 28 Balance Sheet (in USD) 07/01/2013 Through 09/30/2013 1 Assets Current Assets District 28 Balance Sheet (in USD) 07/01/2013 Through 09/30/2013 1 Actual Cash and Cash Equivalents 56,008.95 Prepaid Expenses 963.00 Total Current Assets 56,971.95 Total Assets

More information

Seneca Valley Junior Football Association of Cranberry Profit & Loss by Class January 1 through May 12, 2008

Seneca Valley Junior Football Association of Cranberry Profit & Loss by Class January 1 through May 12, 2008 3:43 PM Profit & Loss by Class January 1 through May 12, 2008 Football Cheerleading Concession stand Fundraising Income Football Smoker 0.00 0.00 0.00 2,000.00 CTAA Deposit Refund 0.00 0.00 0.00 0.00 Casino

More information

Chapter Management Awards

Chapter Management Awards Chapter Management Awards Entry Form 2013 1. Chapter Name 2. Region 3. Chapter board term From: To: 4. Division Category (check one): Division 1: Large Chapter (201 or more members) Division 2: Mid-size

More information

The financial reports included in your board packet represent IHLS Financial Activities through July 31, 2018.

The financial reports included in your board packet represent IHLS Financial Activities through July 31, 2018. Attachment 5.1 To: From: Date: RE: IHLS Board of Directors Adrienne L. Elam August 28, 2018 IHLS Financial Reports as of July 31, 2018 FY2017-18 System Area & Per Capita Grant (SAPG) Status As of July

More information

TOTAL ASSETS 142, LIABILITIES & EQUITY Equity Opening Bal Equity 127, Net Income 14, Total Equity 142,606.40

TOTAL ASSETS 142, LIABILITIES & EQUITY Equity Opening Bal Equity 127, Net Income 14, Total Equity 142,606.40 5:04 AM Unit 174 04/24/10 Balance Sheet Accrual Basis As of April 6, 2010 Apr 6, 10 ASSETS Current Assets Checking/Savings Amegy CDs 104,254.33 Amegy Checking Bentley/Graham Funds 1,075.21 Amegy Checking

More information

The Talking Farm Treasurer's Report and Financial Statements (for internal use only) June 30, 2016

The Talking Farm Treasurer's Report and Financial Statements (for internal use only) June 30, 2016 Treasurer's Report and Financial Statements (for internal use only) June 30, 2016 Table of Contents: Treasurer's Report 1 Page: Financial Statements: Statements of Financial Position 2 Statements of Activities

More information

Seneca Valley Junior Football Association of Cranberry Balance Sheet As of December 14, 2009

Seneca Valley Junior Football Association of Cranberry Balance Sheet As of December 14, 2009 6:08 PM ASSETS Current Assets Checking/Savings Balance Sheet As of December 14, 2009 Dec 14, 09 Northwest MM308 22,976.94 American Funds-Money Market 33,343.68 Checking Account - general 48,936.24 Total

More information

WMCA BUDGET P&L Combined

WMCA BUDGET P&L Combined P&L Combined Actual Actual Actual Proposed May '16 - Apr '17 May '17 - Apr '18 May '18 - Feb '19 May '19 - Apr '20 Income Advanced Academy Athenian Dialogue 2,375.00 4,500.00 4,425.00 4,375.00 Fall 9,250.00

More information

12:45 PM Phoenix Bioinformatics Corporation. 03/27/15 Statement of Financial Income and Expense Accrual Basis January through December 2014

12:45 PM Phoenix Bioinformatics Corporation. 03/27/15 Statement of Financial Income and Expense Accrual Basis January through December 2014 12:45 PM Phoenix Bioinformatics Corporation 03/27/15 Statement of Financial Income and Expense Jan - Dec 14 Ordinary Income/Expense Income 43400 Direct Public Support 980.00 45000 Investments 1.12 46400

More information

Financial Review. No member of the Board of Directors has reported accepting any gifts or incentive from any vendor contracted by the association.

Financial Review. No member of the Board of Directors has reported accepting any gifts or incentive from any vendor contracted by the association. Financial Review In accordance with NRS 116.31083, the financial statements for La Jolla Classic HOA for the month ending March 31st, 2015 have been provided to the Board of Directors by Mesa Management,

More information

PORTLAND FRIENDS OF THE DHAMMA Financial Statement Narrative

PORTLAND FRIENDS OF THE DHAMMA Financial Statement Narrative PORTLAND FRIENDS OF THE DHAMMA Financial Statement Narrative for the Six Months ending June 30, 2017 PROFIT & LOSS BUDGET VS. ACTUAL GENERAL FUND Net Income for the First Half of 2017 exceeded Budget by

More information

Illinois Heartland Library System Statement of Revenues and Expenditures Fund #10 - General Fund. YTD Budget (07/01/ /31/2019)

Illinois Heartland Library System Statement of Revenues and Expenditures Fund #10 - General Fund. YTD Budget (07/01/ /31/2019) Fund #10 - General Fund Attachment 5.1 - IHLS Percentage b State Grants 549,978.11 1,209,700.32 2,550,525.21 (1,340,824.89) 3,400,700.32 (2,191,000.00) (64.43)% 3,400,700.32 Fees for Services and Materials

More information

Date: June 14, IHLS Finance Committee IHLS Board of Directors. Adrienne L. Elam. Subject: IHLS Financial Reports as of May 31, 2017

Date: June 14, IHLS Finance Committee IHLS Board of Directors. Adrienne L. Elam. Subject: IHLS Financial Reports as of May 31, 2017 Attachment 5.1 Date: June 14, 2017 To: From: IHLS Finance Committee IHLS Board of Directors Adrienne L. Elam Subject: IHLS Financial Reports as of May 31, 2017 The financial reports included represent

More information

July 12, IHLS Finance Committee IHLS Board of Directors. Adrienne L. Elam. Subject: IHLS Financial Reports as of June 30, 2017

July 12, IHLS Finance Committee IHLS Board of Directors. Adrienne L. Elam. Subject: IHLS Financial Reports as of June 30, 2017 Attachment 7.1 Date: July 12, 2017 To: IHLS Finance Committee IHLS Board of Directors From: Adrienne L. Elam Subject: IHLS Financial Reports as of June 30, 2017 The financial reports included represent

More information

Working budget 2019 for Assembly review

Working budget 2019 for Assembly review INCOME: Contributions: 1 Collections 4,000.00 3,584.09 3,600.00 3,724.09 3,000.00 3,266.94 7th Tradition, silent auction Increase for 2019 seems likely proceeds, donation can given YTD figure. amounts

More information

Total Current Assets 24,956.59

Total Current Assets 24,956.59 8:27 PM United States Power Squadrons District 15 03/08/13 Balance Sheet Cash Basis As of February 28, 2013 Feb 28, 13 ASSETS Current Assets Checking/Savings Regions Checking 5,955.92 Regions CD 606 14,000.06

More information

Profit and Loss Statement /w Dimension Detail Region 0065

Profit and Loss Statement /w Dimension Detail Region 0065 Dimension 2: Page 1 Income Income 4005 Player Registration Fee 0.00 207,351.88-207,351.88 U3: U12B extra 0.00 365.00-365.00 U5: U14B extra 0.00 700.00-700.00 U6: U12G extra 0.00 175.00-175.00 U8: U14G

More information

MSSAA Balance Sheet Current Year vs Prior Year As of March 31, 2017

MSSAA Balance Sheet Current Year vs Prior Year As of March 31, 2017 Balance Sheet Current Year vs Prior Year As of March 31, 2017 Current Year Prior Year Current Assets Wells Fargo 949,453.03 996,219.40 Citizens Checking 7,293.00 98,797.25 Rockland Trust 529,612.93 459,047.83

More information

Profit and Loss Statement /w Dimension Detail Region 0065

Profit and Loss Statement /w Dimension Detail Region 0065 Dimension 2: Page 1 Income Income 4005 Player Registration Fee 0.00 207,351.88-207,351.88 U3: U12B extra 0.00 365.00-365.00 U5: U14B extra 0.00 700.00-700.00 U6: U12G extra 0.00 175.00-175.00 U8: U14G

More information

TOTAL ASSETS 141, LIABILITIES & EQUITY Equity Opening Bal Equity 127, Net Income 13, Total Equity 141,384.17

TOTAL ASSETS 141, LIABILITIES & EQUITY Equity Opening Bal Equity 127, Net Income 13, Total Equity 141,384.17 8:02 PM Unit 174 08/08/10 Balance Sheet Accrual Basis As of August 9, 2010 Aug 9, 10 ASSETS Current Assets Checking/Savings Amegy CDs 104,715.70 Amegy Checking Bentley/Graham Funds 1,075.21 Amegy Checking

More information

Total Contribution Income a or 1c subtotal -1f 8 1

Total Contribution Income a or 1c subtotal -1f 8 1 Treasurer's Report Revenue Prior Year 2007 Form 990 -Pt. VIII - Revenue Revenue Current Year Budget Actual 2009 Budget Part A. Income 1. Contributions A. Meeting Grants 5500.00 9000.00 2000.00 1a or 1c

More information

Sometimes Accountants Fail to Budget

Sometimes Accountants Fail to Budget ISSN 1940-204X Sometimes Accountants Fail to Budget Gail Hoover King Purdue University Calumet Jane Saly University of St. Thomas Budgeting is important in all organizations, but it is especially in nonprofit

More information

DOWNTOWN COMMUNITY IMPROVEMENT DISTRICT Bank Account Reconciliation Worksheet Current FY Funds Reference Date GL Account Description Amount Bank Statement Information Beginning Bank Balance 366,963.52

More information

All Souls Unitarian Universalist Church Statement of Financial Position As of November 30, 2018

All Souls Unitarian Universalist Church Statement of Financial Position As of November 30, 2018 ASSETS Current Assets Checking/Savings Statement of Financial Position As of November 30, 2018 1001 Checking 28,354.47 1002 Minister's Discretionary 12,035.76 11,485.76 550.00 1003 Petty Cash 250.00 1004

More information

AACH Assets Association assets on March 31, 2015, totaled $401,598 including the restricted Putnam money market account.

AACH Assets Association assets on March 31, 2015, totaled $401,598 including the restricted Putnam money market account. MEMORANDUM TO: AACH Board of Directors CC: John Ruffin FROM: Francesca Dwamena, Secretary/Treasurer Nick Ruffin Laura Singler, Executive Director Scott Dick RE: March 31, 2015 Financial Statement Mattie

More information

2017 Expense Budgets. Proposed. Bgt vs Act % Change

2017 Expense Budgets. Proposed. Bgt vs Act % Change 2017 Expense Budgets 2016 Budgets 2017 Submissions (1) Variances Over(Under) Bgt vs Act % Change Proposed Masters $ 5,950 $ 11,886 $ 5,936 100% LDR $ 37,700 $ 10,000 $ (27,700) -73% Racewalk $ 900 $ 24,850

More information

CALIFORNIA LIBRARY ASSOCIATION BALANCE SHEET February 28, 2011

CALIFORNIA LIBRARY ASSOCIATION BALANCE SHEET February 28, 2011 BALANCE SHEET February 28, 2011 ASSETS Cash Assets Bank of Sacramento Checking 32,512.22 Bank of Sacramento Money Market 10,154.95 Merrill Lynch CLA Cash Fund 8,022.50 Merrill Lynch CLA Mutual Funds 310,155.75

More information

All Souls Unitarian Universalist Church Statement of Financial Position As of June 30, 2014

All Souls Unitarian Universalist Church Statement of Financial Position As of June 30, 2014 1:42 PM Statement of Financial Position As of June 30, 2014 Jun 30, 14 ASSETS Current Assets Checking/Savings 1001 Checking 37,319.32 1003 Petty Cash 250.00 1005 Simpson House Receipts 26,158.63 1006 TD

More information

PAPPA Account Balances - As of 3/31/2017 As of 3/31/2017 4/5/2017 Page 1 3/31/2017

PAPPA Account Balances - As of 3/31/2017 As of 3/31/2017 4/5/2017 Page 1 3/31/2017 PAPPA Account Balances - As of 3/31/2017 As of 3/31/2017 Page 1 3/31/2017 Account Balance Bank Accounts Capital One - Checking (1933) 15,027.91 Capital One - Savings (9866) 51,042.20 TOTAL Bank Accounts

More information

Florida Alliance for Assistive Services and Tec

Florida Alliance for Assistive Services and Tec Florida Alliance for Assistive Services and Tec 5:09 PM Balance Sheet 08/09/2016 As of June 30, 2016 Accrual Basis ASSETS Current Assets Checking/Savings 1000 Cash - Unrestricted Jun 30, 16 1011 Regions

More information

All Souls Unitarian Universalist Church Statement of Financial Position As of July 31, 2015

All Souls Unitarian Universalist Church Statement of Financial Position As of July 31, 2015 11:15 AM Statement of Financial Position As of July 31, 2015 Jul 31, 15 ASSETS Current Assets Checking/Savings 1001 Checking 56,075.83 1003 Petty Cash 250.00 1005 Simpson House Receipts 20,777.18 1006

More information

Association Financials

Association Financials Association Financials Understanding Your Association Financial Reports Your Condomimum Homeowner Association Table of Contents 1. Balance Sheet 2. Income Expense Statement 3. Cash Disbursements 4. Receivable

More information

Neuqua Valley High School Athletic Booster Club Statement of Financial Position As of October 31, 2014

Neuqua Valley High School Athletic Booster Club Statement of Financial Position As of October 31, 2014 Statement of Financial Position As of October 31, 2014 Oct 31, 14 ASSETS Current Assets Checking/Savings 10000 Harris Bank Checking 4,222.21 10010 Harris Bank Savings 123,610.42 10900 Cash Banks 10910

More information

Project Name: Income Generation Project 4 Pouk District, Siem Reap Province Implementing Partner: Farmer Livelihood Development (FLD)

Project Name: Income Generation Project 4 Pouk District, Siem Reap Province Implementing Partner: Farmer Livelihood Development (FLD) Grant Category: Micro Finance Project Name: Income Generation Project 4 Pouk District, Siem Reap Province Implementing Partner: Farmer Livelihood Development (FLD) Status: Ongoing Start Date: 1 April 2012

More information

Statement of Financial Position As of February 28, 2017

Statement of Financial Position As of February 28, 2017 6:47 AM Statement of Financial Position As of February 28, 2017 Feb 28, 2017 ASSETS Current Assets Checking/Savings 1001 Checking 8,608.21 1002 Minister's Discretionary 6,277.30 1003 Petty Cash 250.00

More information

All Souls Unitarian Universalist Church Statement of Financial Position As of June 30, 2018

All Souls Unitarian Universalist Church Statement of Financial Position As of June 30, 2018 ASSETS Current Assets Checking/Savings Statement of Financial Position As of June 30, 2018 1001 Checking 86,013.66 1002 Minister's Discretionary 9,365.76 9,365.76 0.00 1003 Petty Cash 250.00 1004 Demeters

More information

Narrative Report Yellowstone Presbytery Budget & Finance May 4-5, 2018 Presbytery Meeting

Narrative Report Yellowstone Presbytery Budget & Finance May 4-5, 2018 Presbytery Meeting Narrative Report Yellowstone Presbytery Budget & Finance May 4-5, 2018 Presbytery Meeting Our report has several attachments, which serve to supplement this narrative. The attachments are the various March

More information

Statement of Financial Position As of June 30, 2017

Statement of Financial Position As of June 30, 2017 Statement of Financial Position As of June 30, 2017 ASSETS Current Assets Checking/Savings 1001 Checking 55,510.59 1002 Minister's Discretionary 6,212.68 1003 Petty Cash 250.00 1004 Demeters Checking Account

More information

Balance Sheet Through 9/30/2013

Balance Sheet Through 9/30/2013 Assets Balance Sheet Through 9/30/2013 Liquid Assets Operating Accounts Checking Account Money Market Account Total Liquid Assets Sep 30 12 Sep 30 13 Difference $ 13,749 17,610 1 3,861 60,373 B 66,394

More information

Statement of Financial Position As of May 31, 2017

Statement of Financial Position As of May 31, 2017 ASSETS Current Assets Checking/Savings Statement of Financial Position As of May 31, 2017 1001 Checking 59,311.03 1002 Minister's Discretionary 6,212.68 1003 Petty Cash 250.00 1004 Demeters Checking Account

More information

Louisiana Academy of Family Physicians 2018 Draft Budget

Louisiana Academy of Family Physicians 2018 Draft Budget Ordinary Income/Expense Income 802-000 Spring Conference Income 802-005 Advertising 1,000.00 802-004 Exhibits 3,500.00 802-003 Grants 11,500.00 802-002 Registrations 9,000.00 802-001 Sponsorships 16,500.00

More information

Church Operations - Budget vs. Actual July 2016 through June 2017

Church Operations - Budget vs. Actual July 2016 through June 2017 ASSETS Current Assets Checking/Savings 1001 Checking 54,551.99 1002 Minister's Discretionary 5,799.73 1003 Petty Cash 250.00 1004 Demeters Checking Account 3,687.07 All Souls Unitarian Universalist Church

More information

Wausau Community Development Authority Balance Sheet September 30, 2017 Low Rent (46 Scattered Sites) Voucher (Sec 8) Riverview Terrace Business Activity ** Business Activity II Redevelopment (Fund 01)

More information

INCOME BEFORE CONTRIBUTIONS 32,373 Net Operating Gain/(Loss) (97,940) 70, ,619 32,373 Net Total Gain/(Loss) (97,940) 71, ,306

INCOME BEFORE CONTRIBUTIONS 32,373 Net Operating Gain/(Loss) (97,940) 70, ,619 32,373 Net Total Gain/(Loss) (97,940) 71, ,306 Goodwill Industries, Inc. Comparative Income Statement Feb16 Year to Date Variance/ Variance Variance Variance/ Last Year from Budget Actual INCOME Actual from Budget Last Year (5,847) (6,678) 1,471,935

More information

All Souls Unitarian Universalist Church Statement of Financial Position As of October 31, 2016

All Souls Unitarian Universalist Church Statement of Financial Position As of October 31, 2016 3:10 PM ASSETS Current Assets Checking/Savings Statement of Financial Position As of October 31, 2016 Oct 31, 16 1001 Checking 20,197.24 1002 Minister's Discretionary 5,266.80 1003 Petty Cash 250.00 1004

More information

Jun 30, 18 ASSETS Current Assets Checking/Savings 1000 Cayman Iberia Operating 102, Cayman Iberia Reserve 38, TOTAL ASSETS 141,206.

Jun 30, 18 ASSETS Current Assets Checking/Savings 1000 Cayman Iberia Operating 102, Cayman Iberia Reserve 38, TOTAL ASSETS 141,206. 07/07/18 Balance Sheet Jun 30, 18 ASSETS Current Assets Checking/Savings 1000 Cayman Iberia Operating 102,242.67 1100 Cayman Iberia Reserve 38,097.91 Total Checking/Savings 140,340.58 Other Current Assets

More information

Stoughton Area School District Finance Committee. Financial Update Report November 2018

Stoughton Area School District Finance Committee. Financial Update Report November 2018 Stoughton Area School District Finance Committee Financial Update Report November 2018 Table of Contents General and Special Ed Fund Revenue and Expense Update 1 Fund 10 & 27 Revenue & Expense Summary

More information

PAPPA Account Balances - As of 8/31/2018 9/6/2018 Page 1 8/31/2018

PAPPA Account Balances - As of 8/31/2018 9/6/2018 Page 1 8/31/2018 PAPPA Account Balances - As of 8/31/2018 Page 1 8/31/2018 Account Balance Bank Accounts Capital One - Checking (1933) 34,396.37 Capital One - Savings (9866) 41,294.59 TOTAL Bank Accounts 75,690.96 Cash

More information

Total Current Assets 42, , , Total Assets 42, , ,538.15

Total Current Assets 42, , , Total Assets 42, , ,538.15 Balance Sheet (Accrual) The Martinique at Tarpon Cove Condo Assn #3 (8592) May 31, 2018 Operating Reserves Total ASSETS Cash - Operations 110100.0000 Cash - Operating Acct 42,140.89 0.00 42,140.89 Total

More information

EXECUTIVE DIRECTOR REPORT US CELLULAR COLISEUM 3RD QUARTER FY NOVEMBER 1, 2017 JANUARY 31, 2018

EXECUTIVE DIRECTOR REPORT US CELLULAR COLISEUM 3RD QUARTER FY NOVEMBER 1, 2017 JANUARY 31, 2018 This manager s letter is an integral part of these statements. Those reviewing and evaluating the financial results shown in these statements should consider and understand the following: 1. The unaudited

More information

All Souls Unitarian Universalist Church Statement of Financial Position As of December 31, 2016

All Souls Unitarian Universalist Church Statement of Financial Position As of December 31, 2016 8:23 AM Statement of Financial Position As of December 31, 2016 Dec 31, 16 ASSETS Current Assets Checking/Savings 1001 Checking (290.58) 1002 Minister's Discretionary 6,277.30 1003 Petty Cash 250.00 1004

More information

Mar 4, 19 ASSETS Current Assets Checking/Savings Debit Card Account 2, MIDWEST ONE 27, TOTAL ASSETS 29,947.09

Mar 4, 19 ASSETS Current Assets Checking/Savings Debit Card Account 2, MIDWEST ONE 27, TOTAL ASSETS 29,947.09 Balance Sheet As of March 4, 2019 Mar 4, 19 ASSETS Current Assets Checking/Savings Debit Card Account 2,690.43 MIDWEST ONE 27,256.66 Total Checking/Savings 29,947.09 Total Current Assets 29,947.09 TOTAL

More information

Villa Monterey Improvement Association 2018 Annual Audit Scottsdale, Arizona

Villa Monterey Improvement Association 2018 Annual Audit Scottsdale, Arizona 2018 Annual Audit Scottsdale, Arizona Performed By Rick Morine March 25, 2019 Arizona Revised Statute (A.R.S.) 33-1810 requires the board of directors provide for an annual audit of an association s financial

More information

HOW TO USE THE SBDC FINANCIAL TEMPLATE

HOW TO USE THE SBDC FINANCIAL TEMPLATE HOW TO USE THE SBDC FINANCIAL TEMPLATE It is strongly suggested that, if you are not well acquainted with Financial Statements and their interrelationships, that you seek the assistance of the Small Business

More information

Fairway Estates Community Association. Treasurers Report. October 10, 2018 Covering month ending September 2018

Fairway Estates Community Association. Treasurers Report. October 10, 2018 Covering month ending September 2018 Fairway Estates Community Association Treasurers Report October 10, 2018 Covering month ending September 2018 $40 was deposited in annual dues, bringing the YTD total to $14,120. Our goal for the year

More information

We Care Community Foundation Statement of Financial Income and Expense Accrual Basis January 1 through December 15, 2007

We Care Community Foundation Statement of Financial Income and Expense Accrual Basis January 1 through December 15, 2007 211 Student Ed 221 Teacher Ed 511 Management 521 Governance 531 Membership de... 100 Research (200 ED) (200 ED) Total 200 ED (500 M&G) (500 M&G) (500 M&G) Ordinary Income/Expense Income 4 Contributed support

More information

Financial Report From March 1, 2017 to March 31, 2017

Financial Report From March 1, 2017 to March 31, 2017 Financial Report Cash Balance Forward Selected Period Year to Date Budget MFCU Checking ID 09 70,384.16 84,110.41 84,110.41 MFCU Checking ID 10 0.00 0.00 0.00 MFCU Money Market ID 02 28,557.27 0.00 0.00

More information

Fort Wayne Rescue Mission Ministries Balance Sheet As of 1/31/2018. Current Year

Fort Wayne Rescue Mission Ministries Balance Sheet As of 1/31/2018. Current Year Balance Sheet As of 1/31/2018 Assets Cash Petty Cash 1,550.00 Religious fund account 405,191.94 IAB Saving Account 1,623.95 Treasure House Cash Checking 25,873.27 Well Fargo Saving 500.31 Cash Capital

More information

Illinois Heartland Library System Statement of Revenues and Expenditures Fund #10 - General Fund. YTD Budget (07/01/ /31/2017)

Illinois Heartland Library System Statement of Revenues and Expenditures Fund #10 - General Fund. YTD Budget (07/01/ /31/2017) Fund #10 - General Fund Attachment 6.1 State Grants 0.00 280,369.12 (280,369.12) 3,364,429.41 (100.00)% 1,989,670.98 Fees for Services and Materials 0.00 0.00 0.00 0.00 0.00% 2,674.45 Investment Income

More information

TREASURER S ROUNDTABLE. March 4, 2017

TREASURER S ROUNDTABLE. March 4, 2017 TREASURER S ROUNDTABLE March 4, 2017 Treasurer s Roundtable Treasurer s Role Software Separate administrative and service accounts Budgeting and financial reports Dues invoicing Foundations Income Taxes

More information

Fairway Estates Community Association. Treasurers Report. November 14, 2018 Covering month ending October 2018

Fairway Estates Community Association. Treasurers Report. November 14, 2018 Covering month ending October 2018 Fairway Estates Community Association Treasurers Report November 14, 2018 Covering month ending October 2018 $40 was deposited in annual dues, bringing the YTD total to $14,160. Our goal for the year is

More information

Total Current Assets 44, , , Total Assets 44, , ,679.86

Total Current Assets 44, , , Total Assets 44, , ,679.86 Balance Sheet (Accrual) The Martinique at Tarpon Cove Condo Assn #2 (8591) May 31, 2018 Operating Reserves Total ASSETS Cash - Operations 110100.0000 Cash - Operating Acct 44,580.43 0.00 44,580.43 Total

More information

Tierra Catalina ( ) Page 1

Tierra Catalina ( ) Page 1 Tierra Catalina (02-0067) Page 1 Balance Sheet Period = Mar 2017 Current Balance ASSETS CURRENT ASSETS Cash Bank of Tucson 15,273.25 Alliance Bank - Reserve 165,480.22 Bank of Tucson - Reserve 23,096.00

More information

Friends of the Museums of Florida History, Inc Balance Sheet Prev Year Comparison As of August 31, 2010

Friends of the Museums of Florida History, Inc Balance Sheet Prev Year Comparison As of August 31, 2010 Balance Sheet Prev Year Comparison As of August 31, 2010 Aug 31, 10 Aug 31, 09 ASSETS Current Assets Checking/Savings Wachovia - Restricted Account 62,396.36 65,892.04 Wachovia - FMFH 21,814.88 20,733.76

More information

Account Description 1st PP-FINAL UNADJ JE Ref # AJE ADJ JE Ref # RJE FINAL 12/31/ /31/ /31/ /31/2017

Account Description 1st PP-FINAL UNADJ JE Ref # AJE ADJ JE Ref # RJE FINAL 12/31/ /31/ /31/ /31/2017 Group : [A] Cash Subgroup : [A.1] Cash 103 Cash 55,241.00 70,006.00 0.00 70,006.00 0.00 70,006.00 105 Cash - Payroll 1,309.00 1,310.00 0.00 1,310.00 0.00 1,310.00 106 Cash - Susquehanna Payroll 13,273.00

More information

Athabasca University Students' Union Comparative Balance Sheet

Athabasca University Students' Union Comparative Balance Sheet Athabasca University Students' Union Comparative Balance Sheet ASSET As at 12/31/2017 As at 12/31/2016 Difference Current Assets Adroit Investment Cash -8,793.31 3,617.51-12,410.82 AUSU - TD Bank 253,412.33

More information

JUNIOR LEAGUE OF INDIAN RIVER INC Balance Sheet As of February 29, 2016

JUNIOR LEAGUE OF INDIAN RIVER INC Balance Sheet As of February 29, 2016 Balance Sheet As of February 29, 2016 Feb 29, 16 Feb 28, 15 $ Change ASSETS Current Assets Checking/Savings 1001 Seacoast National Bank 39,700.80 37,527.86 2,172.94 1010 Reserves Acct-MERRILL LYNCH 48,006.80

More information

Alvin's Paints Ltd., CS Solution Comparative Income Statement

Alvin's Paints Ltd., CS Solution Comparative Income Statement Alvin's Paints Ltd., CS Solution Comparative Income Statement REVENUE Actual Jan 01, 2017 to Jan 31, 2017 Budget Jan 01, 2017 to Dec 31, 2017 Percent Sales Revenue Sales Paint 2,744.00 360,000.00-99.24

More information

Fiscal Year Budget

Fiscal Year Budget 2017-18 Fiscal Year September 2017 Florida High School Athletic Association, Inc. 2017-18 Fiscal Year 2017-18 Estimated Revenue $5,620,630 Officials Fees 8% $450,600 Dues & Fees, 4% Service Fees $246,100

More information

AYSO REGION 41 Profit & Loss Budget vs. Actual July 2016 through May 2017

AYSO REGION 41 Profit & Loss Budget vs. Actual July 2016 through May 2017 11:41 AM Profit & Loss Budget vs. Actual July 2016 through Jul '16 - May 17 Budget $ Over Budget % of Budget 4005 - Registration Fees All Stars 2,067.21 Fall 35,383.50 33,125.00 2,258.50 106.82% Spring

More information

SCHOOLING FOR LIFE FOUNDATION FINANCIAL STATEMENT FOR THE MONTH OF

SCHOOLING FOR LIFE FOUNDATION FINANCIAL STATEMENT FOR THE MONTH OF SCHOOLING FOR LIFE FOUNDATION FINANCIAL STATEMENT FOR THE MONTH OF MAY 2014 TO JUNE 2015 SCHOOLING FOR LIFE FOUNDATION CONTENTS: PAGE GENERAL INFORMATION 3 REPORT ON THE ACCOUNT DEPT. 4 FINANCIAL STATEMENT

More information

Board Meeting Agenda. e. Grant awards: Wythe-Bland Foundation, Virginia Commission for the Arts

Board Meeting Agenda. e. Grant awards: Wythe-Bland Foundation, Virginia Commission for the Arts Wythe County Public Schools Foundation for Excellence, Inc. P.O. Box 815 Wytheville, VA 24382 www.wytheexcellence.org foundation@wythek12.org An Independent 501(c)3 Charitable Organization (276) 228-5411

More information

Lyons Cove Condominium Association, Inc.

Lyons Cove Condominium Association, Inc. Lyons Cove Condominium Association, Inc. Managed by: Argus Management of Venice, Inc. 181 Center Road Venice, FL 34285 Office: (941) 408-7413 Fax: (941) 408-7419 association manager: Kathambi Jones Email:

More information

Income Statement October 2018

Income Statement October 2018 Income Statement October 2018 Page 1 of 1 08:10:58 am REVENUES Aug 2018 Sep 2018 Oct 2018 Year Total Budget Pct 4010 ASSESSMENTS - CURRENT YEAR 0.00 0.00 0.00 67,835.38 69,554 98 4015 MARSH RESTORATION

More information

BOARD OF COMMISSIONERS MONTHLY MEETING TO BE HELD March 19 th, 2019 at 4:30 p.m. at 4512 Manchester Ave #100 St. Louis, MO 63110

BOARD OF COMMISSIONERS MONTHLY MEETING TO BE HELD March 19 th, 2019 at 4:30 p.m. at 4512 Manchester Ave #100 St. Louis, MO 63110 BOARD OF COMMISSIONERS MONTHLY MEETING TO BE HELD March 19 th, 2019 at 4:30 p.m. at 4512 Manchester Ave #100 St. Louis, MO 63110 NOTICE & PROPOSED AGENDA TAKE NOTICE that on March 19 th, 2019 at 4:30 p.m.

More information

Trade Show Planning Timeline by Cory Ann Ellis

Trade Show Planning Timeline by Cory Ann Ellis Trade Planning Timeline Action +2 9-2 6-9 3-6 -3 At the < After Action +2 9-2 6-9 3-6 -3 At the < After Select your show(s) Clarify Value of Research: cost, history, # of attendees, ROI, past vendors,

More information

ASSETS 175, , , , , ,936, ,210, ,210, , , , (5,975.00) 330.

ASSETS 175, , , , , ,936, ,210, ,210, , , , (5,975.00) 330. Balance Sheet ASSETS Chase Bank Operations - Chase I & I Program Capital Expenditures Construction $ 175,688.99 5,845.66 7,006.03 85,790.09 Total Chase Bank 274,330.77 Texpool Operations - Texpool I &I

More information

(Chair) Joe Hall, Keith Gudger, Tom Manheim, Maitreya Maziarz

(Chair) Joe Hall, Keith Gudger, Tom Manheim, Maitreya Maziarz 325 Soquel Avenue Santa Cruz, CA 95062 AGENDA BOARD OF DIRECTORS Finance Committee Meeting November 20, 2018 10:30 A.M. Offices of the Corporation 1. Attendance (Chair) Joe Hall, Keith Gudger, Tom Manheim,

More information

Kenosha Unified School District Proposed Budget Detail Public Hearing Held September 13, 2018

Kenosha Unified School District Proposed Budget Detail Public Hearing Held September 13, 2018 Fiscal Year 2018 2019 10 REVENUE 100 Oper Trans In 120 1125 Fund 25 Transfer In 44,900.00 1127 Fund 27 Transfer In 91,269.00 100 Oper Trans In Total 136,169.00 200 Local Revenues 210 1211 Property taxes

More information

Cash - Checking 17, Cash - Reserves 43, TOTAL ASSETS 61,090.89

Cash - Checking 17, Cash - Reserves 43, TOTAL ASSETS 61,090.89 05/10/2018 GENERAL LEDGER - BALANCE SHEET Page: 1 YEAR-TO-DATE ASSETS Cash - Checking 17,362.11 Cash - Reserves 43,728.78 TOTAL ASSETS 61,090.89 LIABILITIES & EQUITY Building Reserves 4,550.00 General

More information

Total Current Assets 38, , , Total Assets 38, , ,023.33

Total Current Assets 38, , , Total Assets 38, , ,023.33 Balance Sheet (Accrual) The Bimini at Tarpon Cove Condo Assn #5 (8534) May 31, 2018 Operating Reserves Total ASSETS Cash - Operations 110100.0000 Cash - Operating Acct 36,791.32 0.00 36,791.32 Total Operating

More information

ATHENIAN ACADEMY BOARD INDEX OF MINUTES AND ATTACHMENTS. Monday July 30th, 2018

ATHENIAN ACADEMY BOARD INDEX OF MINUTES AND ATTACHMENTS. Monday July 30th, 2018 ATHENIAN ACADEMY BOARD INDEX OF MINUTES AND ATTACHMENTS Monday July 30th, 2018 1) INDEX 2) BOARD MINUTES 3) BOARD MEMBERS SIGN IN SHEET 4) VISITORS SIGN IN SHEET 5) AGENDA 6) SCHOOL LEADER REPORT 7) PRESIDENT/MANAGERS

More information

Just a Few Keystrokes Away

Just a Few Keystrokes Away 0 8/8/2018 Financial Literacy Just a Few Keystrokes Away 1 Table of Contents Page 0 Page 1 Page 2 Page 3 Page 4 Page 5 Page 6 Page 7 Page 8 Page 9 Page 10 Page 11 Page 12 Page 13 Page 14 Page 1518 Cover

More information

Balance Sheet Statement. Report for the month ending:

Balance Sheet Statement. Report for the month ending: Honeywell Retiree Club Balance Sheet Statement (in $0.00) Assets Report for the month ending: AFCU 001 Scholarship Funding (HRC/GRC) 8,931.86 AFCU 001 Share (Savings) 4,609.67 AFCU 009 Checking (Share

More information

Manatee School of Arts and Sciences, Inc. Budget vs. Actuals: Budget FY - FY16 P&L July June 2017

Manatee School of Arts and Sciences, Inc. Budget vs. Actuals: Budget FY - FY16 P&L July June 2017 Budget vs. Actuals: Budget 16-17 FY - FY16 P&L July 2016 - June 2017 Jul-16 Aug-16 Sep-16 Oct-16 Nov-16 Dec-16 Jan-17 Feb-17 Mar-17 Apr-17 May-17 Jun-17 Total 16-17 Actual Budget Actual Budget Actual Budget

More information

Disclosures - IFFCO TOKIO General Insurance Co. Ltd. for the period 1st April, st December, 2018 S.No. Form No Description

Disclosures - IFFCO TOKIO General Insurance Co. Ltd. for the period 1st April, st December, 2018 S.No. Form No Description Disclosures - IFFCO TOKIO General Insurance Co. Ltd. for the period 1st April, 2018-31st December, 2018 S.No. Form No Description 1 NL-1-B-RA Revenue Account 2 NL-2-B-PL Profit & Loss Account 3 NL-3-B-BS

More information

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. PROPOSED OPERATING BUDGET... 3

SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. PROPOSED OPERATING BUDGET... 3 2018 SECTION DESCRIPTION PAGE I. BUDGET INTRODUCTION... 1 II. FISCAL YEAR 2017 BUDGET ANALYSIS... 2 III. PROPOSED OPERATING BUDGET... 3 IV. GENERAL FUND 001 DESCRIPTIONS... 4 V. DEBT SERVICE FUNDS... 6

More information

Altadena Library District Final Budget Worksheet July 2018 through June 2019

Altadena Library District Final Budget Worksheet July 2018 through June 2019 Ordinary Income/Expense Income DONATIONS AND GRANTS 4710 Friends of the Library 21,000.00 12,000.00 12,000.00 24,000.00 24,000.00 0.00 20,000.00 (4) 4711 Library Foundation 0.00 0.00 0.00 0.00 0.00 0.00

More information

Nov 30, 17 ASSETS Current Assets Checking/Savings Cash 1000 Operating Accounts 1001 Bank of America Operating # , Petty Cash 300.

Nov 30, 17 ASSETS Current Assets Checking/Savings Cash 1000 Operating Accounts 1001 Bank of America Operating # , Petty Cash 300. 12/08/17 Balance Sheet Accrual Basis As of November 30, 2017 Nov 30, 17 ASSETS Current Assets Checking/Savings Cash 1000 Operating Accounts 1001 Bank of America Operating #3773 98,817.95 1003 Petty Cash

More information

Athabasca University Students' Union Comparative Balance Sheet

Athabasca University Students' Union Comparative Balance Sheet Athabasca University Students' Union Comparative Balance Sheet ASSET As at 05/31/2018 As at 05/31/2017 Difference Current Assets Adroit Investment Cash 3,185.59 3,879.39-693.80 AUSU - TD Bank 242,791.71

More information

REPORT. To: Chair and Directors Date: April 23, 2018

REPORT. To: Chair and Directors Date: April 23, 2018 REPORT To: Chair and Directors Date: April 23, 2018 From: Jill Rickert, Community Services Coordinator Subject: Grant Request Tumbler Ridge Global Geopark Society RECOMMENDATION(S): [All Directors Corporate

More information

Central Basin Municipal Water District Operating Budget Summary Fiscal Year

Central Basin Municipal Water District Operating Budget Summary Fiscal Year Central Basin Municipal Water District Operating Budget Summary Fiscal Year 2014-15 FY14 Budget to Amended Budget Est. Actual FY14 Est. Actual % Proposed Budget 2014 2014 Difference Diff. 2015 FY15 Budget

More information

Combat Control Association Inc

Combat Control Association Inc STATEMENT OF ACTIVITY January 1 - July 6, 2016 Total REVENUE Direct Public Support 28,307.50 Membership Dues Annual Membership Dues 180.00 Lifetime Membership Dues 1,950.00 Total Membership Dues 2,130.00

More information

2:40 PM Park County Animal Shelter. 07/11/18 Balance Sheet Accrual Basis As of June 30, 2018

2:40 PM Park County Animal Shelter. 07/11/18 Balance Sheet Accrual Basis As of June 30, 2018 2:40 PM Park County Animal Shelter 07/11/18 Balance Sheet Accrual Basis As of June 30, 2018 Jun 30, 18 ASSETS Current Assets Checking/Savings 1010 First Bank of Wyoming-Operating Spay/Neuter Acct. 5,369.81

More information

Period Trial Balance

Period Trial Balance Time: 10:59:33 Period Trial Balance To Period: Month 1, January 2011 N/C Name Debit Credit 0030 Office Equipment 1,000.00 0040 Shop Fixtures 9,500.00 0050 Motor Vehicles 2,000.00 1100 Debtors Control Account

More information

Shawn Manis. Resource & Technical Services. Round Tables. Committees

Shawn Manis. Resource & Technical Services. Round Tables. Committees Arkansas Library Association ArLA Annual Membership Business Meeting Tuesday, October 6, 2015 State House Convention Center Ballroom B & C Little Rock, AR I. Call to Order Jud Copeland, President II. Roll

More information

NAPA VALLEY DOG TRAINING CLUB BOARD MEETING MINUTES September 3, 2018 Page 1 of 2

NAPA VALLEY DOG TRAINING CLUB BOARD MEETING MINUTES September 3, 2018 Page 1 of 2 NAPA VALLEY DOG TRAINING CLUB BOARD MEETING MINUTES September 3, 2018 Page 1 of 2 I. CALL TO ORDER A. President, Linda Luchsinger, called the meeting to order at 6:40 PM. B. Board members present: Marilane

More information

NYS AHPERD, Inc. Income Statement As of January 24, 2013

NYS AHPERD, Inc. Income Statement As of January 24, 2013 Income Budget Received Balance Total Member Income 191,283.00 131,450.00 60,570.00 Total Conference Income 177,398.00 179,417.00 (2,019.00) Total Publications Income 600.00 700.00 (100.00) Total Other

More information