Commodity Futures Trading Commission v. Westridge Capital Management, et al. CASE No. 09-CV-1749 (GBD)

Size: px
Start display at page:

Download "Commodity Futures Trading Commission v. Westridge Capital Management, et al. CASE No. 09-CV-1749 (GBD)"

Transcription

1 ROBB EVANS & ASSOCIATES LLC Receiver of WG Trading Investors, LP, WGIA, LLC, Westridge Capital Management, Inc. Stephen Walsh, Paul Greenwood, Certain Relief Defendants, et al. Commodity Futures Trading Commission v. Westridge Capital Management, et al. CASE No. 09-CV-1749 (GBD) Securities and Exchange Commission v. WG Trading Investors, L.P., et al. CASE No. 09-CV-1750 (GBD) Third Joint Application of the Receiver, Frandzel Robins Bloom & Csato, L.C., McKenna Long & Aldridge, LLP, Coon & Cole, LLC, and Anthony & Partners, LLC, for Allowance of Compensation and Reimbursement of Expenses Incurred During the Period January 1, 2010 Through June 30, 2010; Memorandum of Points and Authorities in Support Thereof; Declaration of Brick Kane in Support Thereof; Declaration of Craig A. Welin in Support Thereof; Declaration of Gary Owen Caris in Support Thereof; Declaration of Michael J. Moran in Support Thereof; Declaration of John Anthony in Support Thereof Filed October 15, 2010

2 Case 1:09-cv GBD Document 329 Filed 10/15/10 Page 1 of 19

3 Case 1:09-cv GBD Document 329 Filed 10/15/10 Page 2 of 19

4 Case 1:09-cv GBD Document 329 Filed 10/15/10 Page 3 of 19

5 Case 1:09-cv GBD Document 329 Filed 10/15/10 Page 4 of 19

6 Case 1:09-cv GBD Document 329 Filed 10/15/10 Page 5 of 19

7 Case 1:09-cv GBD Document 329 Filed 10/15/10 Page 6 of 19

8 Case 1:09-cv GBD Document 329 Filed 10/15/10 Page 7 of 19

9 Case 1:09-cv GBD Document 329 Filed 10/15/10 Page 8 of 19

10 Case 1:09-cv GBD Document 329 Filed 10/15/10 Page 9 of 19

11 Case 1:09-cv GBD Document 329 Filed 10/15/10 Page 10 of 19

12 Case 1:09-cv GBD Document 329 Filed 10/15/10 Page 11 of 19

13 Case 1:09-cv GBD Document 329 Filed 10/15/10 Page 12 of 19

14 Case 1:09-cv GBD Document 329 Filed 10/15/10 Page 13 of 19

15 Case 1:09-cv GBD Document 329 Filed 10/15/10 Page 14 of 19

16 Case 1:09-cv GBD Document 329 Filed 10/15/10 Page 15 of 19

17 Case 1:09-cv GBD Document 329 Filed 10/15/10 Page 16 of 19

18 Case 1:09-cv GBD Document 329 Filed 10/15/10 Page 17 of 19

19 Case 1:09-cv GBD Document 329 Filed 10/15/10 Page 18 of 19

20 Case 1:09-cv GBD Document 329 Filed 10/15/10 Page 19 of 19

21 Case 1:09-cv GBD Document Filed 10/15/10 Page 1 of 9

22 REA LLC, Receiver of WG Trading Co. LP et al. Receiver Administrative Expenses and Fund Balance by Month From Inception (February 25, 2008) to June 30, 2010 Previously Reported Jan 10 Feb 10 Mar 10 Apr 10 May 10 Jun 10 1/1/10-6/30/10 TOTAL Case 1:09-cv GBD Document Filed 10/15/10 Page 2 of 9 Funds Collected Overpayment of LOC-Sam Group 67, , Orion C.M. Capital Proceeds 28, , Proceeds fr S.Walsh Ins. Claim 26, , NYS Tax Refund Fuel Tax Refund 4, , CM Group LLC loan Payment 242, , , , , , , , , Sale of Horses 512, , , , , , , Funds returned by Jim Carder 4,000, ,000, Proceeds from sale of vessel 29, , , , Business Asset Liquidation 18, , , , Cash & Positions Liquidation Orion Constellation Partners 3,304, ,304, Sam Group LLC 1,904, ,904, Goldman Sachs 46,556, ,556, Merrill Lynch 130,805, ,805, JP Morgan 632,472, ,472, Bank Accounts Wachovia Bank NA 28, , Bank Of America 767, , Vanguard Group 236, , Grand Central M & T Bank Balance 83, , Total Bank Accounts 1,116, ,116, Fund A 41,734, ,734, Fund R 6,539, ,539, WGTC LTD 8, , WGIA LLC 64, , WGI 140, , WGTI 408, , Cert of Deposit 488, , Petty Cash Total Cash & Positions Liquidation 865,545, ,545, Interest & Dividend Income 2,840, , , , , , , ,263, ,103, Miscellaneous/Other Return of Campaign Contribution 5, , Settlements , Vendor Refunds 4, , Rental Income-(Greenwood) 10, , , , , Rental Deposit Refund (Westridge) 7, , Dechert Retainer Return 787, , Other Total Miscellaneous/Other 815, , , , , Total Funds Collected 874,131, , , , , , , ,517, ,649, Page 1 of 8

23 REA LLC, Receiver of WG Trading Co. LP et al. Receiver Administrative Expenses and Fund Balance by Month From Inception (February 25, 2008) to June 30, 2010 Previously Reported Jan 10 Feb 10 Mar 10 Apr 10 May 10 Jun 10 1/1/10-6/30/10 TOTAL Case 1:09-cv GBD Document Filed 10/15/10 Page 3 of 9 Expense Walsh Home Renovation Lawn Maintenance Total Walsh Home Renovation SAM Group LLC Filing Fees , , , Tax Return Preparation 7, , Business Taxes 9, , Total SAM Group LLC 17, , , , Delaware Land Associates Property Taxes , , , , Insurance Premiums 2, , Total Delaware Land Associates 2, , , , , Greenwood Asset Expenses Permits & Fees , , , Safe Deposit Box Insurance 4, , , , , , , , , Property Taxes 291, , , , Utilities 14, , , , , , , , , Heating Oil 17, , , , , , , HELOC Interest 21, , , , , , , , , Repairs & Maintenance 42, , , , , , , , , Alarm & Security 1, , , , Total Greenwood Asset Expenses 395, , , , , , , , , Walsh Asset Expenses Boat Storage 4, , Alarm Insurance 13, , , , , , , , Repairs & Maintenance 4, , , , , Property Taxes 64, , , , Utilities 10, , Total Walsh Asset Expenses 97, , , , , , , , , Business Asset Expenses Fees and Permits , , , , K Plan Report Services 6, , Database Extraction 3, , Moving Services 2, , Information Technology Services 3, , Tax Returns Preparation 10, , Page 2 of 8

24 REA LLC, Receiver of WG Trading Co. LP et al. Receiver Administrative Expenses and Fund Balance by Month From Inception (February 25, 2008) to June 30, 2010 Previously Reported Jan 10 Feb 10 Mar 10 Apr 10 May 10 Jun 10 1/1/10-6/30/10 TOTAL Taxes & Fees , Phone & Internet 1, , Travel Expenses 2, , Software & Support 6, , , , Security & Alarm 8, , Rent & Storage 315, , , , , Total Business Asset Expenses 363, , , , , Case 1:09-cv GBD Document Filed 10/15/10 Page 4 of 9 Business Employee Expenses Consultant Fees 1, , Employer 401K match 18, , Penalty & Interest 3, , Payroll Processing Fees 1, , Employer Taxes 10, (189.37) 0.00 (189.37) 10, Payroll Expense 392, , Term Life Insurance Premiums Health Insurance Premiums 69, , Total Business Employee Expenses 497, (189.37) , Horse Farm Expenses Permits & Fees Payroll Processing Fees 1, , , Tax Return Preparation 1, , Property/School taxes 3, , , , Loan to Grand Central 141, (1,226.00) (1,226.00) (1,226.00) 148, (1,226.00) , , Loan from WG Trading (141,607.00) 1, , , (148,774.00) 1, (143,870.00) (285,477.00) Payroll Tax Return Preparation 5, , Postage Fuel 2, , , , , Manure Disposal Services 6, , , Pre Receiver Expenses 4, , Vehicle Registration Fees Small Equipment & Supplies Appraisals 15, , Boarding Fees Veterinarian Services 39, , , , , , , Equipment Rental Worker Compensation Insurance 20, , , , , , , , Sales and Use Taxes 48, , , , , Phone & Internet 2, , , Bank Fees 1, , Credit Card Expenses 26, , Food & Diet 37, , , , , , , Horse Transportation Horse Grooming & Care 8, , , , Rent & Storage Page 3 of 8

25 REA LLC, Receiver of WG Trading Co. LP et al. Receiver Administrative Expenses and Fund Balance by Month From Inception (February 25, 2008) to June 30, 2010 Case 1:09-cv GBD Document Filed 10/15/10 Page 5 of 9 Previously Reported Jan 10 Feb 10 Mar 10 Apr 10 May 10 Jun 10 1/1/10-6/30/10 TOTAL Cleaning Stalls/Farm Work Fees 62, , , , , , , , , Property Taxes Insurance 9, (1,226.00) (285.45) , (909.02) , Repairs & Maintenance 80, , , , , , , , Alarm & Security Horse Shoe & Trim Services 28, , , , , Utilities 31, , , , , , , , Payroll Expenses 154, , , , , , , , , Employer Taxes 14, , , , , , , , Total Horse Farm Expenses 610, , , , , , , , , Receivership Operation Expenses Receiver Fees Legal Activity Asset Analysis and Recovery F. Jen C. Callahan K. Chapin M. Lin 6, , , , , , , , , R. Evans 28, , B. Kane 11, , , , K. Johnson J. Paik 19, , , , , V. Miller 21, , E. Lanna 2, , A. Jen E. Bjelke 16, , L. Lee 12, , Total Asset Analysis and Recovery 119, , , , , , , , , Asset Disposition R. Evans 17, , B. Kane 4, , , K. Johnson S. Krishnan J. Paik 15, , , , , V. Miller 25, , , , , , , , , E. Lanna A. Jen C. DeCius Total Asset Disposition 63, , , , , , , , , Page 4 of 8

26 REA LLC, Receiver of WG Trading Co. LP et al. Receiver Administrative Expenses and Fund Balance by Month From Inception (February 25, 2008) to June 30, 2010 Previously Reported Jan 10 Feb 10 Mar 10 Apr 10 May 10 Jun 10 1/1/10-6/30/10 TOTAL Case 1:09-cv GBD Document Filed 10/15/10 Page 6 of 9 Business Operations R. Evans 4, , , B. Kane A. Jen 3, , F. Jen Total Business Operations 8, , , Case Administration C. DeCius P. Chung R. Evans 38, , , B. Kane 62, , , , , , , , , K. Johnson 22, , , , J. Paik 12, , V. Miller 125, , , , , , , , , E. Lanna 1, , A. Jen 11, , , , , , , E. Bjelke 1, , L. Lee 6, , , , F. Jen , , , , , , E. Roop 1, , K. Chapin Total Case Administration 285, , , , , , , , , Claims Administration R. Evans 7, , , , B. Kane 10, , V. Miller A. Jen M. Lin 4, , L. Lee F. Jen J. Dadbin 5, , Total Claims Administration 29, , , , Employee Benefits/Pensions B. Kane V. Miller 1, , A. Jen 1, , C. DeCius 1, , Total Employee Benefits/Pensions 5, , Total Legal Activity 511, , , , , , , , , Page 5 of 8

27 REA LLC, Receiver of WG Trading Co. LP et al. Receiver Administrative Expenses and Fund Balance by Month From Inception (February 25, 2008) to June 30, 2010 Previously Reported Jan 10 Feb 10 Mar 10 Apr 10 May 10 Jun 10 1/1/10-6/30/10 TOTAL Case 1:09-cv GBD Document Filed 10/15/10 Page 7 of 9 Financial Activity Accounting/Auditing K. Johnson B. Kane 2, , A. Jen 12, , , , L. Lee 1, , , , , F. Jen C. DeCius 44, , , , , , , , , Total Accounting/Auditing 60, , , , , , , , , Business Analysis A. Jen R. Evans K. Johnson 5, , Total Business Analysis 6, , Data Analysis B. Kane 2, , E. Roop 59, , , , , K. Chapin 6, , , , Total Data Analysis 68, , , , , , Forensic Accounting R. Evans 1, , B. Kane 9, , , , , K. Johnson 3, , A. Jen M. Lin 290, , L. Lee 10, , F. Jen 166, , , , , , , , P. Chung 24, , , , , B. Jen 13, , Total Forensic Accounting 520, , , , , , , , Tax Issues B. Kane A. Jen 2, , F. Jen J. Dadbin Total Tax Issues 3, , Total Financial Activity 658, , , , , , , , , Total Receiver Fees 1,169, , , , , , , , ,645, Page 6 of 8

28 REA LLC, Receiver of WG Trading Co. LP et al. Receiver Administrative Expenses and Fund Balance by Month From Inception (February 25, 2008) to June 30, 2010 Previously Reported Jan 10 Feb 10 Mar 10 Apr 10 May 10 Jun 10 1/1/10-6/30/10 TOTAL Case 1:09-cv GBD Document Filed 10/15/10 Page 8 of 9 Receiver Expenses Online Information Searches External Hard Drives Tax Return Preparation 27, , Lock Change Investment Advisory Fees 149, , Investment Advisory Fees Paid by Analysis (150,000.00) (150,000.00) Investment Mgmt & Bank Fees 188, , , , , , , , , Investment Mgmt & Bank Fee Paid by Analysis (187,952.55) (19,039.03) (19,038.54) (18,917.28) (18,418.24) (18,420.82) (18,424.09) (112,258.00) (300,210.55) Appraisal Fees 1, , Moving Fees/Expenses 1, , Travel Expenses 36, , , , Office Telephone & Supplies Document Reproduction 7, , Postage & Delivery 12, , , , , Total Receiver Expenses 88, , , , , Legal Fees & Costs McKenna Long & Aldridge Fees Business Operations , Claims Administration/Objection 13, , , , , , Asset Analysis and Recovery 42, , , , , , , , , Asset Disposition 110, , Case Administration 119, , , , , , , , , Employee Benefits & Pensions 13, , , , Total Fees 299, , , , , , , , , Costs 4, , , , Total McKenna Long & Aldridge 303, , , , , , , , , Frandzel Robins Bloom & Csato Fees Business Operations Claim Administration/Objection 12, , , , , Asset Analysis and Recovery 4, , , , , , , Asset Disposition , , , , Case Administration 319, , , , , , , , , Total Fees 337, , , , , , , , , Costs 67, , , , , , , , Total Frandzel Robins Bloom & Csato 404, , , , , , , , , Page 7 of 8

29 REA LLC, Receiver of WG Trading Co. LP et al. Receiver Administrative Expenses and Fund Balance by Month From Inception (February 25, 2008) to June 30, 2010 Previously Reported Jan 10 Feb 10 Mar 10 Apr 10 May 10 Jun 10 1/1/10-6/30/10 TOTAL Case 1:09-cv GBD Document Filed 10/15/10 Page 9 of 9 Coon & Cole LLC Fees Asset Analysis & Recovery 32, , , , , , , Total Fees 32, , , , , , , Costs Total Coon & Cole LLC 33, , , , , , , Anthony & Partners LLC Costs , , , , Fees Asset Analysis & Recovery 4, , , Total Fees 4, , , Total Anthony & Partners LLC 4, , , , , Total Legal Fees & Costs 746, , , , , , , , ,113, Total Receivership Operation Expenses 2,004, , , , , , , , ,853, Total Expense 3,989, , , , , , , ,429, ,418, Fund Balance 870,142, , (24,432.55) (84,071.05) 83, , (36,534.19) 88, ,230, Page 8 of 8

30 Case 1:09-cv GBD Document 330 Filed 10/15/10 Page 1 of 14

31 Case 1:09-cv GBD Document 330 Filed 10/15/10 Page 2 of 14

32 Case 1:09-cv GBD Document 330 Filed 10/15/10 Page 3 of 14

33 Case 1:09-cv GBD Document 330 Filed 10/15/10 Page 4 of 14

34 Case 1:09-cv GBD Document 330 Filed 10/15/10 Page 5 of 14

35 Case 1:09-cv GBD Document 330 Filed 10/15/10 Page 6 of 14

36 Case 1:09-cv GBD Document 330 Filed 10/15/10 Page 7 of 14

37 Case 1:09-cv GBD Document 330 Filed 10/15/10 Page 8 of 14

38 Case 1:09-cv GBD Document 330 Filed 10/15/10 Page 9 of 14

39 Case 1:09-cv GBD Document 330 Filed 10/15/10 Page 10 of 14

40 Case 1:09-cv GBD Document 330 Filed 10/15/10 Page 11 of 14

41 Case 1:09-cv GBD Document 330 Filed 10/15/10 Page 12 of 14

42 Case 1:09-cv GBD Document 330 Filed 10/15/10 Page 13 of 14

43 Case 1:09-cv GBD Document 330 Filed 10/15/10 Page 14 of 14

44 Case 1:09-cv GBD Document 331 Filed 10/15/10 Page 1 of 8

45 Case 1:09-cv GBD Document 331 Filed 10/15/10 Page 2 of 8

46 Case 1:09-cv GBD Document 331 Filed 10/15/10 Page 3 of 8

47 Case 1:09-cv GBD Document 331 Filed 10/15/10 Page 4 of 8

48 Case 1:09-cv GBD Document 331 Filed 10/15/10 Page 5 of 8

49 Case 1:09-cv GBD Document 331 Filed 10/15/10 Page 6 of 8

50 Case 1:09-cv GBD Document 331 Filed 10/15/10 Page 7 of 8

51 Case 1:09-cv GBD Document 331 Filed 10/15/10 Page 8 of 8

52 Case 1:09-cv GBD Document 332 Filed 10/15/10 Page 1 of 8

53 Case 1:09-cv GBD Document 332 Filed 10/15/10 Page 2 of 8

54 Case 1:09-cv GBD Document 332 Filed 10/15/10 Page 3 of 8

55 Case 1:09-cv GBD Document 332 Filed 10/15/10 Page 4 of 8

56 Case 1:09-cv GBD Document 332 Filed 10/15/10 Page 5 of 8

57 Case 1:09-cv GBD Document 332 Filed 10/15/10 Page 6 of 8

58 Case 1:09-cv GBD Document 332 Filed 10/15/10 Page 7 of 8

59 Case 1:09-cv GBD Document 332 Filed 10/15/10 Page 8 of 8

60 Case 1:09-cv GBD Document 333 Filed 10/15/10 Page 1 of 7

61 Case 1:09-cv GBD Document 333 Filed 10/15/10 Page 2 of 7

62 Case 1:09-cv GBD Document 333 Filed 10/15/10 Page 3 of 7

63 Case 1:09-cv GBD Document 333 Filed 10/15/10 Page 4 of 7

64 Case 1:09-cv GBD Document 333 Filed 10/15/10 Page 5 of 7

65 Case 1:09-cv GBD Document 333 Filed 10/15/10 Page 6 of 7

66 Case 1:09-cv GBD Document 333 Filed 10/15/10 Page 7 of 7

67 Case 1:09-cv GBD Document 334 Filed 10/15/10 Page 1 of 7

68 Case 1:09-cv GBD Document 334 Filed 10/15/10 Page 2 of 7

69 Case 1:09-cv GBD Document 334 Filed 10/15/10 Page 3 of 7

70 Case 1:09-cv GBD Document 334 Filed 10/15/10 Page 4 of 7

71 Case 1:09-cv GBD Document 334 Filed 10/15/10 Page 5 of 7

72 Case 1:09-cv GBD Document 334 Filed 10/15/10 Page 6 of 7

73 Case 1:09-cv GBD Document 334 Filed 10/15/10 Page 7 of 7

74 Case 1:09-cv GBD Document 335 Filed 10/15/10 Page 1 of 6

75 Case 1:09-cv GBD Document 335 Filed 10/15/10 Page 2 of 6

76 Case 1:09-cv GBD Document 335 Filed 10/15/10 Page 3 of 6

77 Case 1:09-cv GBD Document 335 Filed 10/15/10 Page 4 of 6

78 Case 1:09-cv GBD Document 335 Filed 10/15/10 Page 5 of 6

79 Case 1:09-cv GBD Document 335 Filed 10/15/10 Page 6 of 6

Case 2:13-cv JCM-CWH Document 508 Filed 03/08/19 Page 1 of 10

Case 2:13-cv JCM-CWH Document 508 Filed 03/08/19 Page 1 of 10 Case 2:13-cv-01658-JCM-CWH Document 508 Filed 03/08/19 Page 1 of 10 1 2 3 4 5 6 7 Michael F. Lynch, Esq. Nevada Bar No. 8555 LYNCH LAW PRACTICE, PLLC 3613 S. Eastern Ave. Las Vegas, Nevada 89169 702.684.6000

More information

Summary of Main Checking Account

Summary of Main Checking Account December 31, 2014 Summary of Main Checking Account Cash In Cash Out Net Change Prior Month Current Pre-Paid Sub Total Current Pre-Paid Sub Total Current Pre-Paid Total Year October 34,667.52 20,265.00

More information

12:45 PM Phoenix Bioinformatics Corporation. 03/27/15 Statement of Financial Income and Expense Accrual Basis January through December 2014

12:45 PM Phoenix Bioinformatics Corporation. 03/27/15 Statement of Financial Income and Expense Accrual Basis January through December 2014 12:45 PM Phoenix Bioinformatics Corporation 03/27/15 Statement of Financial Income and Expense Jan - Dec 14 Ordinary Income/Expense Income 43400 Direct Public Support 980.00 45000 Investments 1.12 46400

More information

Rio Bravo Subdivision POA Inc. Profit & Loss Budget vs. Actual January through June 2018

Rio Bravo Subdivision POA Inc. Profit & Loss Budget vs. Actual January through June 2018 Jan 18 Budget Feb 18 Budget Ordinary Income/Expense Income 4100 Membership Contributions 4150 Annual Membership Dues - Other 4151 Homeowner Dues 80,092.80 83,253.00 4,319.48 1,080.00 4152 RV Lot Dues 182,757.60

More information

Illinois Heartland Library System Statement of Revenues and Expenditures Fund #10 - General Fund. YTD Budget (07/01/ /31/2019)

Illinois Heartland Library System Statement of Revenues and Expenditures Fund #10 - General Fund. YTD Budget (07/01/ /31/2019) Fund #10 - General Fund Attachment 5.1 - IHLS Percentage b State Grants 549,978.11 1,209,700.32 2,550,525.21 (1,340,824.89) 3,400,700.32 (2,191,000.00) (64.43)% 3,400,700.32 Fees for Services and Materials

More information

THE PINES CONDOMINIUM ASSOCIATION, INC. 07/31/2018 FINANCIAL STATEMENTS

THE PINES CONDOMINIUM ASSOCIATION, INC. 07/31/2018 FINANCIAL STATEMENTS THE PINES CONDO. 0719 THE PINES CONDOMINIUM ASSOCIATION, INC. FINANCIAL STATEMENTS Included Reports Copies BALANCE SHEET 1 STATEMENT OF CASH FLOW 1 STATEMENT OF OPERATIONS VARIANCE 1 THE PINES CONDOMINIUM

More information

Tierra Catalina ( ) Page 1

Tierra Catalina ( ) Page 1 Tierra Catalina (02-0067) Page 1 Balance Sheet Period = Mar 2017 Current Balance ASSETS CURRENT ASSETS Cash Bank of Tucson 15,273.25 Alliance Bank - Reserve 165,480.22 Bank of Tucson - Reserve 23,096.00

More information

Tax Return Transcript

Tax Return Transcript This Product Contains Sensitive Taxpayer Data Request Date: 01-23-2008 Response Date: 01-23-2008 Tax Return Transcript IRS Employee Number: QCW-- Tracking Number: 10002281XXXX EIN Provided: 75-2XXXXXX

More information

Summary of All Units Change In Net Position For the Four Months Ending Tuesday, July 31, Annual Budget

Summary of All Units Change In Net Position For the Four Months Ending Tuesday, July 31, Annual Budget Summary of All Units Customer Billings 4001 Customer Billings $19,603,438.00 $6,675,236.00 $6,812,439.85 $137,203.85 4004 Dark Fiber Billings 122,480.00 40,828.00 21,720.00 (19,108.00) 4005 Capital Billings

More information

Total Rental Revenue 353, , , ,708, ,670, , ,065,155.81

Total Rental Revenue 353, , , ,708, ,670, , ,065,155.81 The Meadows (meadows) Page 1 REVENUE Rent Income Rent Revenue 375,500.00 375,249.00 251.00 0.07 2,861,791.81 2,852,686.81 9,105.00 0.32 4,357,760.81 Loss to Lease 561.00-1,887.00 2,448.00 129.73-777.00-9,870.00

More information

EXECUTIVE DIRECTOR REPORT US CELLULAR COLISEUM 3RD QUARTER FY NOVEMBER 1, 2017 JANUARY 31, 2018

EXECUTIVE DIRECTOR REPORT US CELLULAR COLISEUM 3RD QUARTER FY NOVEMBER 1, 2017 JANUARY 31, 2018 This manager s letter is an integral part of these statements. Those reviewing and evaluating the financial results shown in these statements should consider and understand the following: 1. The unaudited

More information

2:40 PM Park County Animal Shelter. 07/11/18 Balance Sheet Accrual Basis As of June 30, 2018

2:40 PM Park County Animal Shelter. 07/11/18 Balance Sheet Accrual Basis As of June 30, 2018 2:40 PM Park County Animal Shelter 07/11/18 Balance Sheet Accrual Basis As of June 30, 2018 Jun 30, 18 ASSETS Current Assets Checking/Savings 1010 First Bank of Wyoming-Operating Spay/Neuter Acct. 5,369.81

More information

Income Statement Lakeview Accrual Basis Jun 2018

Income Statement Lakeview Accrual Basis Jun 2018 Lakeview Accrual Basis Jun 2018 Property: Lakeview Income Revenues 4010-0000 Gross Market Rent - 30,656.00 30,656.00 30,656.00 30,656.00 30,563.00 30,499.00 30,467.00 30,403.00 30,403.00 30,339.00 30,307.00

More information

FY ANNUAL FINANCIAL REPORT

FY ANNUAL FINANCIAL REPORT Charter Schools FY 2015-2016 ANNUAL FINANCIAL REPORT Page 1 TOTAL CHARTER FEDERAL ACCOUNT ALL SCHOOLS PROJECTS NO. FUNDS FUND CHS FUND 142 FUND CONDENSED BALANCE SHEET - ALL FUNDS ASSETS 11120 Cash on

More information

2017 BLAWNOX PROPOSED BUDGET

2017 BLAWNOX PROPOSED BUDGET 2017 BLAWNOX PROPOSED BUDGET GENERAL FUND Revenue 301 Real Estate Taxes 2016 YTD 2016 Projected YE 2017 Budget 301.10 RE-Current Taxes (8 mills) 554,705.30 564,792.34 578,618.12 301.12 RE-Fire Service

More information

1000 General Fund 1030 Tax Collector Licenses, Fees and Permits Fees - NSF Check

1000 General Fund 1030 Tax Collector Licenses, Fees and Permits Fees - NSF Check General Ledger Budget Analysis User: Printed: Fiscal Year: vnoel 04/23/2018-2:13PM 2019 2016 2017 2018 2018 1000 General Fund 1030 Tax Collector R20 Licenses, Fees and Permits 0.00 0.00 0.00 0.00 1031-1000-41010Fees

More information

Statement of Financial Position As of February 28, 2017

Statement of Financial Position As of February 28, 2017 6:47 AM Statement of Financial Position As of February 28, 2017 Feb 28, 2017 ASSETS Current Assets Checking/Savings 1001 Checking 8,608.21 1002 Minister's Discretionary 6,277.30 1003 Petty Cash 250.00

More information

IBERIA PARISH GOVERNMENT GENERAL FUND FROM JAN 2018 TO DEC 2018

IBERIA PARISH GOVERNMENT GENERAL FUND FROM JAN 2018 TO DEC 2018 IBERIA PARISH GOVERNMENT GENERAL FUND FROM JAN 2018 TO DEC 2018 411101 ADV TAX - GNRL ALIMONY -1,707,975.00 0.00-1,707,975.00-1,630,243.52 0.00-77,731.48 95.40% 414101 ALCOHOLIC BEVERAGES -14,800.00 0.00-14,800.00-14,226.59

More information

City of Forest Hills Profit & Loss for the month and Fiscal Year May 2016

City of Forest Hills Profit & Loss for the month and Fiscal Year May 2016 Profit & Loss for the month and Fiscal Year May 16 Jul '15 - May 16 Ordinary Income/Expense Income 31900- Other Taxes 31910- Franchise Taxes 18,106.78 121,422.86 Total 31900- Other Taxes 18,106.78 121,422.86

More information

The Talking Farm Treasurer's Report and Financial Statements (for internal use only) June 30, 2016

The Talking Farm Treasurer's Report and Financial Statements (for internal use only) June 30, 2016 Treasurer's Report and Financial Statements (for internal use only) June 30, 2016 Table of Contents: Treasurer's Report 1 Page: Financial Statements: Statements of Financial Position 2 Statements of Activities

More information

Sheet1. Total Unreserved Net Assets/Retained Earnings

Sheet1. Total Unreserved Net Assets/Retained Earnings WYSOX TOWNSHIP GENERAL FUND BUDGET Fund 01 2015 EQUITY 289.000 Unreserved Net Asset/Retained Earnings 289.990 Unreserved Retained Earnings 650303.44 Total 289.000 Unreserved Net Assets/Retained Earnings

More information

Case Doc 496 Filed 04/26/12 Entered 04/26/12 15:39:11 Desc Main Document Page 1 of 17

Case Doc 496 Filed 04/26/12 Entered 04/26/12 15:39:11 Desc Main Document Page 1 of 17 Document Page 1 of 17 Document Page 2 of 17 DEBTOR: MID-AMERICA CEDAR, INC. CASE NO: 11-45203 Form 2-B CASH RECEIPTS AND DISBURSEMENTS STATEMENT For Period: _3/1/2012_ to _3/31/2012_ CASH FLOW SUMMARY

More information

City of Brook Park, OH Revenue Report

City of Brook Park, OH Revenue Report 100 General Fund General Property Taxes 100.000.41101 REAL ESTATE TAX 1,536,541.31 0.00 1,536,541.31 0.00 100.00% 100.000.41102 TANGIBLE PERSONAL PROPERTY 324.10 324.10 324.10 0.00 100.00% 100.000.41103

More information

The financial reports included in your board packet represent IHLS Financial Activities through July 31, 2018.

The financial reports included in your board packet represent IHLS Financial Activities through July 31, 2018. Attachment 5.1 To: From: Date: RE: IHLS Board of Directors Adrienne L. Elam August 28, 2018 IHLS Financial Reports as of July 31, 2018 FY2017-18 System Area & Per Capita Grant (SAPG) Status As of July

More information

City of Forest Hills Profit & Loss for the month and Fiscal Year October 2015

City of Forest Hills Profit & Loss for the month and Fiscal Year October 2015 Profit & Loss for the month and Fiscal Year Oct 15 Jul - Oct 15 Ordinary Income/Expense Income 31900- Other Taxes 31910- Franchise Taxes 6,407.61 21,517.61 Total 31900- Other Taxes 6,407.61 21,517.61 31600

More information

All Souls Unitarian Universalist Church Statement of Financial Position As of June 30, 2018

All Souls Unitarian Universalist Church Statement of Financial Position As of June 30, 2018 ASSETS Current Assets Checking/Savings Statement of Financial Position As of June 30, 2018 1001 Checking 86,013.66 1002 Minister's Discretionary 9,365.76 9,365.76 0.00 1003 Petty Cash 250.00 1004 Demeters

More information

Wage and Income Transcript. Form 1099-B Proceeds From Broker and Barter Exchange Transactions

Wage and Income Transcript. Form 1099-B Proceeds From Broker and Barter Exchange Transactions This Product Contains Sensitive Taxpayer Data Wage and Income Transcript Request Date: 06-08-2013 Response Date: 06-08-2013 Tracking Number: 100163598522 SSN Provided: 297-44-3727 Tax Period Requested:

More information

Kenosha Unified School District Proposed Budget Detail Public Hearing Held September 13, 2018

Kenosha Unified School District Proposed Budget Detail Public Hearing Held September 13, 2018 Fiscal Year 2018 2019 10 REVENUE 100 Oper Trans In 120 1125 Fund 25 Transfer In 44,900.00 1127 Fund 27 Transfer In 91,269.00 100 Oper Trans In Total 136,169.00 200 Local Revenues 210 1211 Property taxes

More information

All Souls Unitarian Universalist Church Statement of Financial Position As of October 31, 2016

All Souls Unitarian Universalist Church Statement of Financial Position As of October 31, 2016 3:10 PM ASSETS Current Assets Checking/Savings Statement of Financial Position As of October 31, 2016 Oct 31, 16 1001 Checking 20,197.24 1002 Minister's Discretionary 5,266.80 1003 Petty Cash 250.00 1004

More information

HOW TO USE THE SBDC FINANCIAL TEMPLATE

HOW TO USE THE SBDC FINANCIAL TEMPLATE HOW TO USE THE SBDC FINANCIAL TEMPLATE It is strongly suggested that, if you are not well acquainted with Financial Statements and their interrelationships, that you seek the assistance of the Small Business

More information

50.03 Insurance Reimbursments 1, , ,

50.03 Insurance Reimbursments 1, , , REVENUE REPORT Page: 1 2:45 pm Dept: 10 GENERAL REVENUE DEPT. 41.01 Property taxes 390,000.00 390,000.00 0.00 0.00 0.00 390,000.00 0.0 41.02 Sales taxes 375,000.00 375,000.00 29,480.43 29,480.43 0.00 345,519.57

More information

50.03 Insurance Reimbursments 1, , ,

50.03 Insurance Reimbursments 1, , , REVENUE REPORT Page: 1 2:48 pm Dept: 10 GENERAL REVENUE DEPT. 41.01 Property taxes 390,000.00 390,000.00 285,446.86 86,726.22 0.00 104,553.14 73.2 41.02 Sales taxes 375,000.00 375,000.00 163,596.78 33,784.70

More information

All Souls Unitarian Universalist Church Statement of Financial Position As of November 30, 2018

All Souls Unitarian Universalist Church Statement of Financial Position As of November 30, 2018 ASSETS Current Assets Checking/Savings Statement of Financial Position As of November 30, 2018 1001 Checking 28,354.47 1002 Minister's Discretionary 12,035.76 11,485.76 550.00 1003 Petty Cash 250.00 1004

More information

July 12, IHLS Finance Committee IHLS Board of Directors. Adrienne L. Elam. Subject: IHLS Financial Reports as of June 30, 2017

July 12, IHLS Finance Committee IHLS Board of Directors. Adrienne L. Elam. Subject: IHLS Financial Reports as of June 30, 2017 Attachment 7.1 Date: July 12, 2017 To: IHLS Finance Committee IHLS Board of Directors From: Adrienne L. Elam Subject: IHLS Financial Reports as of June 30, 2017 The financial reports included represent

More information

Florida Alliance for Assistive Services and Tec

Florida Alliance for Assistive Services and Tec Florida Alliance for Assistive Services and Tec 5:09 PM Balance Sheet 08/09/2016 As of June 30, 2016 Accrual Basis ASSETS Current Assets Checking/Savings 1000 Cash - Unrestricted Jun 30, 16 1011 Regions

More information

Fort Wayne Rescue Mission Ministries Balance Sheet As of 1/31/2018. Current Year

Fort Wayne Rescue Mission Ministries Balance Sheet As of 1/31/2018. Current Year Balance Sheet As of 1/31/2018 Assets Cash Petty Cash 1,550.00 Religious fund account 405,191.94 IAB Saving Account 1,623.95 Treasure House Cash Checking 25,873.27 Well Fargo Saving 500.31 Cash Capital

More information

J.S. Vaughan Professional Business Support Services 3251 Prices Fork Blvd. Apt. 108 Suffolk VA

J.S. Vaughan Professional Business Support Services 3251 Prices Fork Blvd. Apt. 108 Suffolk VA J.S. Vaughan Professional Business Support Services 3251 Prices Fork Blvd. Apt. 108 Suffolk VA 23435 jsvpbss@charter.net 2019 Price List Form Name Per Item Per Form Form Description Form 1040 0.00 $ 200.00

More information

City of Brook Park, OH Revenue Report

City of Brook Park, OH Revenue Report 100 General Fund General Property Taxes 100.000.41101 REAL ESTATE TAX 1,542,871.00 (50,153.80) 1,536,541.31 6,329.69 99.59% 100.000.41102 TANGIBLE PERSONAL PROPERTY 0.00 0.00 0.00 0.00 0.00% 100.000.41103

More information

All Souls Unitarian Universalist Church Statement of Financial Position As of December 31, 2016

All Souls Unitarian Universalist Church Statement of Financial Position As of December 31, 2016 8:23 AM Statement of Financial Position As of December 31, 2016 Dec 31, 16 ASSETS Current Assets Checking/Savings 1001 Checking (290.58) 1002 Minister's Discretionary 6,277.30 1003 Petty Cash 250.00 1004

More information

City of Brook Park, OH Revenue Report

City of Brook Park, OH Revenue Report 100 General Fund General Property Taxes 100.000.41101 REAL ESTATE TAX 1,542,871.00 0.00 788,873.58 753,997.42 51.13% 100.000.41102 TANGIBLE PERSONAL PROPERTY 0.00 0.00 0.00 0.00 0.00% 100.000.41103 INTANGIBLE

More information

All Souls Unitarian Universalist Church Statement of Financial Position As of July 31, 2015

All Souls Unitarian Universalist Church Statement of Financial Position As of July 31, 2015 11:15 AM Statement of Financial Position As of July 31, 2015 Jul 31, 15 ASSETS Current Assets Checking/Savings 1001 Checking 56,075.83 1003 Petty Cash 250.00 1005 Simpson House Receipts 20,777.18 1006

More information

Independent Accountant's Compilation Report

Independent Accountant's Compilation Report MILLER, BRUSSELL, EBBEN AND GLAESKE LLC CERTIFIED PUBLIC ACCOUNTANTS POST OFFICE BOX 585 PORTAGE, WISCONSIN 53901 Independent Accountant's Compilation Report Saddle Ridge Association Ltd A Wisconsin Homeowners

More information

Statement of Financial Position As of June 30, 2017

Statement of Financial Position As of June 30, 2017 Statement of Financial Position As of June 30, 2017 ASSETS Current Assets Checking/Savings 1001 Checking 55,510.59 1002 Minister's Discretionary 6,212.68 1003 Petty Cash 250.00 1004 Demeters Checking Account

More information

Statement of Financial Position As of May 31, 2017

Statement of Financial Position As of May 31, 2017 ASSETS Current Assets Checking/Savings Statement of Financial Position As of May 31, 2017 1001 Checking 59,311.03 1002 Minister's Discretionary 6,212.68 1003 Petty Cash 250.00 1004 Demeters Checking Account

More information

Wausau Community Development Authority Balance Sheet September 30, 2017 Low Rent (46 Scattered Sites) Voucher (Sec 8) Riverview Terrace Business Activity ** Business Activity II Redevelopment (Fund 01)

More information

ASSETS 175, , , , , ,936, ,210, ,210, , , , (5,975.00) 330.

ASSETS 175, , , , , ,936, ,210, ,210, , , , (5,975.00) 330. Balance Sheet ASSETS Chase Bank Operations - Chase I & I Program Capital Expenditures Construction $ 175,688.99 5,845.66 7,006.03 85,790.09 Total Chase Bank 274,330.77 Texpool Operations - Texpool I &I

More information

SCHOOLING FOR LIFE FOUNDATION FINANCIAL STATEMENT FOR THE MONTH OF

SCHOOLING FOR LIFE FOUNDATION FINANCIAL STATEMENT FOR THE MONTH OF SCHOOLING FOR LIFE FOUNDATION FINANCIAL STATEMENT FOR THE MONTH OF MAY 2014 TO JUNE 2015 SCHOOLING FOR LIFE FOUNDATION CONTENTS: PAGE GENERAL INFORMATION 3 REPORT ON THE ACCOUNT DEPT. 4 FINANCIAL STATEMENT

More information

Disclosures - IFFCO TOKIO General Insurance Co. Ltd. for the period 1st April, st December, 2018 S.No. Form No Description

Disclosures - IFFCO TOKIO General Insurance Co. Ltd. for the period 1st April, st December, 2018 S.No. Form No Description Disclosures - IFFCO TOKIO General Insurance Co. Ltd. for the period 1st April, 2018-31st December, 2018 S.No. Form No Description 1 NL-1-B-RA Revenue Account 2 NL-2-B-PL Profit & Loss Account 3 NL-3-B-BS

More information

All Souls Unitarian Universalist Church Statement of Financial Position As of June 30, 2014

All Souls Unitarian Universalist Church Statement of Financial Position As of June 30, 2014 1:42 PM Statement of Financial Position As of June 30, 2014 Jun 30, 14 ASSETS Current Assets Checking/Savings 1001 Checking 37,319.32 1003 Petty Cash 250.00 1005 Simpson House Receipts 26,158.63 1006 TD

More information

October 2018 Monthly Financial Statements

October 2018 Monthly Financial Statements October 2018 Monthly Financial Statements Prepared by City Treasurer s Office 11.5.2018 CASH AND INVESTMENTS BY FUND October 31, 2018 GENERAL FUND 10-100000 CASH AND INVESTMENTS 2,148,760 10-100050 SPECIAL

More information

January 5, 2016 FRIENDS OF THE COLUMBUS METROPOLITAN LIBRARY LIBRARY STORE REQUEST FOR LETTERS OF INTEREST PURPOSE

January 5, 2016 FRIENDS OF THE COLUMBUS METROPOLITAN LIBRARY LIBRARY STORE REQUEST FOR LETTERS OF INTEREST PURPOSE January 5, 2016 FRIENDS OF THE COLUMBUS METROPOLITAN LIBRARY LIBRARY STORE REQUEST FOR LETTERS OF INTEREST PURPOSE The Board of Trustees of the Friends of the Columbus Metropolitan Library (FOL), an Ohio

More information

Printed by ADMIN on 12/31/16 at 9:00 AM Page 1

Printed by ADMIN on 12/31/16 at 9:00 AM Page 1 101101 A Checking - General 1,482.06 42,108.28 102101 A Checking - General 34,743.06 34,743.06 201101 A Checking - General 0.00 40,626.22 Totals for 101 36,225.12 117,477.56 101108 A Checking - Payroll

More information

Financial Review. No member of the Board of Directors has reported accepting any gifts or incentive from any vendor contracted by the association.

Financial Review. No member of the Board of Directors has reported accepting any gifts or incentive from any vendor contracted by the association. Financial Review In accordance with NRS 116.31083, the financial statements for La Jolla Classic HOA for the month ending March 31st, 2015 have been provided to the Board of Directors by Mesa Management,

More information

Kenosha Unified School District Proposed Budget Detail Public Hearing Held September 19, 2017

Kenosha Unified School District Proposed Budget Detail Public Hearing Held September 19, 2017 10 Revenue 200 Local Revenues 1211 Property taxes 76,521,402.00 1213 Mobile home taxes 180,000.00 1262 Resale revenues 147,000.00 1278 Athletic gate receipts 140,000.00 1280 Interest income 2,000.00 1281

More information

Apr 30, 18 ASSETS Current Assets Checking/Savings Wells Fargo Checking 47, Contingency Fund Svngs Account 11,004.

Apr 30, 18 ASSETS Current Assets Checking/Savings Wells Fargo Checking 47, Contingency Fund Svngs Account 11,004. 11:33 AM Overlook Homes Association 05/02/18 Balance Sheet Accrual Basis As of April 30, 2018 Apr 30, 18 ASSETS Current Assets Checking/Savings 10000 Wells Fargo Checking 47,327.86 10010 Contingency Fund

More information

Sample Statements and Charts

Sample Statements and Charts Sample Statements and Charts Write-Up CS or Trial Balance CS version 2007.x.x TL17346 (04/24/07) Copyright Information Text copyright 1998-2007 by Thomson Tax & Accounting. All rights reserved. Video display

More information

Department Mission: Mandated Services: Department Overview: Successes and Challenges:

Department Mission: Mandated Services: Department Overview: Successes and Challenges: Department: Information Technology FY 2019 Proposed Budget Department Mission: Klamath County Information Technology delivers business services that empower, support and serve all county departments in

More information

Texas Tech University Health Sciences Center (739) Statement of Net Position August 31, 2017 and 2016

Texas Tech University Health Sciences Center (739) Statement of Net Position August 31, 2017 and 2016 Statement of Net Position August 31, 2017 and 2016 Restated 2017 2016 ASSETS Current Assets: Cash and Cash Equivalents $ 55,910,167.26 $ 58,852,794.43 Restricted Cash and Cash Equivalents 76,001,967.30

More information

Town of Dewey Beach Revenues & Expenditures-Budget vs. Actual April 2012 and Year to Date

Town of Dewey Beach Revenues & Expenditures-Budget vs. Actual April 2012 and Year to Date Revenues 400 Operating Revenues 36,479.30 20,847.00 15,632.30 4010010 Transfer Tax Income 36,479.30 20,847.00 15,632.30 3,989.40 7,424.00-3,434.60 4010015 Accommodation Tax 3,989.40 7,424.00-3,434.60 4010019

More information

:23 PM CITY OF DUNCAN PAGE: 1 BUDGET PRESENTATION AS OF: DECEMBER 31ST, General Fund FINANCIAL SUMMARY

:23 PM CITY OF DUNCAN PAGE: 1 BUDGET PRESENTATION AS OF: DECEMBER 31ST, General Fund FINANCIAL SUMMARY 1-26-2017 04:23 PM CITY OF DUNCAN PAGE: 1 01 -General Fund FINANCIAL SUMMARY ACCT# ACCOUNT NAME ACTUAL ACTUAL BUDGET APPROVED REVENUE SUMMARY Non-Departmental 11,802,643.08 11,237,738.54 11,530,975.00

More information

Friends of the Museums of Florida History, Inc Balance Sheet Prev Year Comparison As of August 31, 2010

Friends of the Museums of Florida History, Inc Balance Sheet Prev Year Comparison As of August 31, 2010 Balance Sheet Prev Year Comparison As of August 31, 2010 Aug 31, 10 Aug 31, 09 ASSETS Current Assets Checking/Savings Wachovia - Restricted Account 62,396.36 65,892.04 Wachovia - FMFH 21,814.88 20,733.76

More information

Fiscal Year Budget

Fiscal Year Budget 2017-18 Fiscal Year September 2017 Florida High School Athletic Association, Inc. 2017-18 Fiscal Year 2017-18 Estimated Revenue $5,620,630 Officials Fees 8% $450,600 Dues & Fees, 4% Service Fees $246,100

More information

IBERIA PARISH GOVERNMENT GENERAL FUND FROM JAN 2018 TO JUNE 2018

IBERIA PARISH GOVERNMENT GENERAL FUND FROM JAN 2018 TO JUNE 2018 IBERIA PARISH GOVERNMENT GENERAL FUND FROM JAN 2018 TO JUNE 2018 411101 ADV TAX - GNRL ALIMONY -1,707,975.00 0.00-1,707,975.00 0.00 0.00-1,707,975.00 0.00% 414101 ALCOHOLIC BEVERAGES -14,800.00 0.00-14,800.00-2,867.37

More information

GRAND HAVEN CHARTER TOWNSHIP BOARD MONDAY, JULY 27, 2015

GRAND HAVEN CHARTER TOWNSHIP BOARD MONDAY, JULY 27, 2015 GRAND HAVEN CHARTER TOWNSHIP BOARD MONDAY, JULY 27, 2015 WORK SESSION 6:00 P.M. 1. Review Three-Year Budget & Projections of Fund Balances (or Cash Reserves) 2. Summary/Impact of GHT Plans on 2016 Budget

More information

Total Contribution Income a or 1c subtotal -1f 8 1

Total Contribution Income a or 1c subtotal -1f 8 1 Treasurer's Report Revenue Prior Year 2007 Form 990 -Pt. VIII - Revenue Revenue Current Year Budget Actual 2009 Budget Part A. Income 1. Contributions A. Meeting Grants 5500.00 9000.00 2000.00 1a or 1c

More information

Altadena Library District Final Budget Worksheet July 2018 through June 2019

Altadena Library District Final Budget Worksheet July 2018 through June 2019 Ordinary Income/Expense Income DONATIONS AND GRANTS 4710 Friends of the Library 21,000.00 12,000.00 12,000.00 24,000.00 24,000.00 0.00 20,000.00 (4) 4711 Library Foundation 0.00 0.00 0.00 0.00 0.00 0.00

More information

Jun 30, 18 ASSETS Current Assets Checking/Savings 1000 Cayman Iberia Operating 102, Cayman Iberia Reserve 38, TOTAL ASSETS 141,206.

Jun 30, 18 ASSETS Current Assets Checking/Savings 1000 Cayman Iberia Operating 102, Cayman Iberia Reserve 38, TOTAL ASSETS 141,206. 07/07/18 Balance Sheet Jun 30, 18 ASSETS Current Assets Checking/Savings 1000 Cayman Iberia Operating 102,242.67 1100 Cayman Iberia Reserve 38,097.91 Total Checking/Savings 140,340.58 Other Current Assets

More information

Manatee School of Arts and Sciences, Inc. Budget vs. Actuals: Budget FY - FY16 P&L July June 2017

Manatee School of Arts and Sciences, Inc. Budget vs. Actuals: Budget FY - FY16 P&L July June 2017 Budget vs. Actuals: Budget 16-17 FY - FY16 P&L July 2016 - June 2017 Jul-16 Aug-16 Sep-16 Oct-16 Nov-16 Dec-16 Jan-17 Feb-17 Mar-17 Apr-17 May-17 Jun-17 Total 16-17 Actual Budget Actual Budget Actual Budget

More information

Fiscal Year Budget

Fiscal Year Budget Skagit Transit Burlington, Skagit County, Washington Fiscal Year 2015 Budget 2015 Budget Highlights Revenue Projections Sales Tax The tax rate which was passed in November 2008 to increase the rate to

More information

Alvin's Paints Ltd., CS Solution Comparative Income Statement

Alvin's Paints Ltd., CS Solution Comparative Income Statement Alvin's Paints Ltd., CS Solution Comparative Income Statement REVENUE Actual Jan 01, 2017 to Jan 31, 2017 Budget Jan 01, 2017 to Dec 31, 2017 Percent Sales Revenue Sales Paint 2,744.00 360,000.00-99.24

More information

Church Operations - Budget vs. Actual July 2016 through June 2017

Church Operations - Budget vs. Actual July 2016 through June 2017 ASSETS Current Assets Checking/Savings 1001 Checking 54,551.99 1002 Minister's Discretionary 5,799.73 1003 Petty Cash 250.00 1004 Demeters Checking Account 3,687.07 All Souls Unitarian Universalist Church

More information

Illinois Heartland Library System Statement of Revenues and Expenditures Fund #10 - General Fund. YTD Budget (07/01/ /31/2017)

Illinois Heartland Library System Statement of Revenues and Expenditures Fund #10 - General Fund. YTD Budget (07/01/ /31/2017) Fund #10 - General Fund Attachment 6.1 State Grants 0.00 280,369.12 (280,369.12) 3,364,429.41 (100.00)% 1,989,670.98 Fees for Services and Materials 0.00 0.00 0.00 0.00 0.00% 2,674.45 Investment Income

More information

Effective Gross Revenue 3,335,005 3,130,591 3,320,552 3,338,276 3,467,475 3,606,962 3,509,653 3,981,103 3,984,065 4,147,197 4,300,790

Effective Gross Revenue 3,335,005 3,130,591 3,320,552 3,338,276 3,467,475 3,606,962 3,509,653 3,981,103 3,984,065 4,147,197 4,300,790 Schedule Of Prospective Cash Flow In Inflated Dollars for the Fiscal Year Beginning 1/1/2011 Potential Gross Revenue Base Rental Revenue $3,331,625 $3,318,220 $3,275,648 $3,270,394 $3,368,740 $3,482,312

More information

We Care Community Foundation Statement of Financial Income and Expense Accrual Basis January 1 through December 15, 2007

We Care Community Foundation Statement of Financial Income and Expense Accrual Basis January 1 through December 15, 2007 211 Student Ed 221 Teacher Ed 511 Management 521 Governance 531 Membership de... 100 Research (200 ED) (200 ED) Total 200 ED (500 M&G) (500 M&G) (500 M&G) Ordinary Income/Expense Income 4 Contributed support

More information

Stoughton Area School District Finance Committee. Financial Update Report November 2018

Stoughton Area School District Finance Committee. Financial Update Report November 2018 Stoughton Area School District Finance Committee Financial Update Report November 2018 Table of Contents General and Special Ed Fund Revenue and Expense Update 1 Fund 10 & 27 Revenue & Expense Summary

More information

Date: June 14, IHLS Finance Committee IHLS Board of Directors. Adrienne L. Elam. Subject: IHLS Financial Reports as of May 31, 2017

Date: June 14, IHLS Finance Committee IHLS Board of Directors. Adrienne L. Elam. Subject: IHLS Financial Reports as of May 31, 2017 Attachment 5.1 Date: June 14, 2017 To: From: IHLS Finance Committee IHLS Board of Directors Adrienne L. Elam Subject: IHLS Financial Reports as of May 31, 2017 The financial reports included represent

More information

BUDGET FOR YEAR ENDING SEPTEMBER 30, 2018

BUDGET FOR YEAR ENDING SEPTEMBER 30, 2018 Ordinary Income/Expense Income 40000 FRANCHISE FEES 40140 Other Franchise Fees 6,000.00 3,300.00 3,546.87 4,509.57 3,904.82 40100 Bowie Cass Electric 29,400.00 33,360.00 14,694.20 31,090.05 35,560.33 40110

More information

PORTLAND FRIENDS OF THE DHAMMA Financial Statement Narrative

PORTLAND FRIENDS OF THE DHAMMA Financial Statement Narrative PORTLAND FRIENDS OF THE DHAMMA Financial Statement Narrative for the Six Months ending June 30, 2017 PROFIT & LOSS BUDGET VS. ACTUAL GENERAL FUND Net Income for the First Half of 2017 exceeded Budget by

More information

2018 City Budget - General and Water Works.irp :26 PM CITY OF CROSBYTON PAGE: 1 BUDGET LISTING AS OF: APRIL 30TH, GENERAL FUND

2018 City Budget - General and Water Works.irp :26 PM CITY OF CROSBYTON PAGE: 1 BUDGET LISTING AS OF: APRIL 30TH, GENERAL FUND 7-23-2018 02:26 PM CITY OF CROSBYTON PAGE: 1 01 -GENERAL FUND FINANCIAL SUMMARY BUDGET REVENUE SUMMARY ALL REVENUE 895,350.00 *** REVENUES *** 895,350.00 EXPENSE SUMMARY 05-LEGISLATIVE DEPARTMENT 4,600.00

More information

GS Mortgage Securities Corporation II Trust Pass-Through Certificates Series 2005-ROCK

GS Mortgage Securities Corporation II Trust Pass-Through Certificates Series 2005-ROCK DATES ADMINISTRATOR Payment Date: Apr 3, 2015 Prior Payment: Mar 3, 2015 Next Payment: May 4, 2015 First Payment Date: Jun 3, 2005 Closing Date: May 26, 2005 Cut-off Date: May 1, 2005 Final Distribution

More information

ABC Condominium Assoc., Inc. General Ledger Page 1. Beginning Current YTD Date Reference T Description Balance Amount Balance 1010 Petty Cash

ABC Condominium Assoc., Inc. General Ledger Page 1. Beginning Current YTD Date Reference T Description Balance Amount Balance 1010 Petty Cash General Ledger Page 1 1010 Petty Cash 300.00 0.00 300.00 1012 Bank Security 26,675.78 06/04/14 Dep Security Deposits Rentals 1,100.00 06/30/14 99 Interest Income 5.83 1,105.83 27,781.61 1050 Bank CD 2/21/16

More information

CSU Stanislaus Budget Income Statement - Without Department Benefits Fund: G0106 General Fund Updated: September 26, 2008

CSU Stanislaus Budget Income Statement - Without Department Benefits Fund: G0106 General Fund Updated: September 26, 2008 CSU Stanislaus 08-09 Budget Income Statement - Without Department Benefits Fund: G0106 General Fund 08-09 Updated: September 26, 2008 08-09 Budget 08-09 Budget 08-09 Budget Grand Total Payroll & Benefits

More information

Chelwood Hills Homeowners Association 2016 Budget Approved at Annual Meeting on January 9, 2016

Chelwood Hills Homeowners Association 2016 Budget Approved at Annual Meeting on January 9, 2016 DUES PAYING HOMEOWNERS 2016 Budget Approved at Annual Meeting on January 9, 2016 January February March April May June July August September October November December TOTAL Total Number of Dues Payments

More information

ATHENIAN ACADEMY BOARD INDEX OF MINUTES AND ATTACHMENTS. Monday July 30th, 2018

ATHENIAN ACADEMY BOARD INDEX OF MINUTES AND ATTACHMENTS. Monday July 30th, 2018 ATHENIAN ACADEMY BOARD INDEX OF MINUTES AND ATTACHMENTS Monday July 30th, 2018 1) INDEX 2) BOARD MINUTES 3) BOARD MEMBERS SIGN IN SHEET 4) VISITORS SIGN IN SHEET 5) AGENDA 6) SCHOOL LEADER REPORT 7) PRESIDENT/MANAGERS

More information

CITY OF OSAGE BEACH. Financial Statements

CITY OF OSAGE BEACH. Financial Statements CITY OF OSAGE BEACH Financial Statements June 30, 2018 CASH AND INVESTMENTS BY FUND June 30, 2018 GENERAL FUND 10-100000 CASH AND INVESTMENTS 1,966,171 10-100050 SPECIAL POLICE PROJECTS 5,321 10-100141

More information

Cash Flow Illustration

Cash Flow Illustration Cash Flow Illustration An Integrated Analysis of LIFETIME CASH FLOWS & NET WORTH AN ANALYSIS PREPARED EXCLUSIVELY FOR Jack Retires at Age 62 & Jill Retires at Age 60 1 Disclaimer This financial plan is

More information

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C FORM 10-D

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C FORM 10-D UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-D ASSET-BACKED ISSUER DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the

More information

Nov 30, 17 ASSETS Current Assets Checking/Savings Cash 1000 Operating Accounts 1001 Bank of America Operating # , Petty Cash 300.

Nov 30, 17 ASSETS Current Assets Checking/Savings Cash 1000 Operating Accounts 1001 Bank of America Operating # , Petty Cash 300. 12/08/17 Balance Sheet Accrual Basis As of November 30, 2017 Nov 30, 17 ASSETS Current Assets Checking/Savings Cash 1000 Operating Accounts 1001 Bank of America Operating #3773 98,817.95 1003 Petty Cash

More information

OCRRA 2018 Budget OPERATING INCOME (LOSS) (638,344) 368,110 (70,500) (438,610)

OCRRA 2018 Budget OPERATING INCOME (LOSS) (638,344) 368,110 (70,500) (438,610) OCRRA ACTUAL PROJECTION BUDGET $ Change %Change 2016 2017 2018 OPERATING REVENUES Tipping Fees 24,323,166 26,940,000 27,530,000 590,000 2.2% Electric Revenue 3,432,030 3,800,000 4,000,000 200,000 5.3%

More information

date printed 9/13/2017 page 1 of 9 W/S: AFD\Budget 2013\ AFD Bud 2018 V1.4-1.xls

date printed 9/13/2017 page 1 of 9 W/S: AFD\Budget 2013\ AFD Bud 2018 V1.4-1.xls Income Taxes-Town Poughkeepsie 0 0 16,694,400 16,694,400 0 0 0 16,778,925 0 15,849,700 0 15,572,869 0 15,333,040 0 2,401 Interest 3,539 8,000 4,461 9,000 8,000 8,000 0 8,630 8,000 8,087 10,000 7,724 20,000

More information

Jan - Dec 16 Budget $ Over Budget Income 300 TAXES Real Estate Taxes , ,500.00

Jan - Dec 16 Budget $ Over Budget Income 300 TAXES Real Estate Taxes , ,500.00 Jan - Dec 16 Budget $ Over Budget Income 300 TAXES 301.000 Real Estate Taxes 0.00 182,500.00-182,500.00 302.000 Fire Tax 0.00 30,000.00-30,000.00 310.000 Per Capita Taxes 0.00 0.00 0.00 310.100 Real Estate

More information

R E V E N U E *TOTAL STATE REVENUE 7,583,810.00CR 2,933.59CR 7,338,169.19CR 245,640.81CR 0% 97%

R E V E N U E *TOTAL STATE REVENUE 7,583,810.00CR 2,933.59CR 7,338,169.19CR 245,640.81CR 0% 97% *** BUDGET REPORT *** SUGAR-SALEM SCHOOL DIST #322 MO-YR: 06-2015 06/30/15 PAGE 1 R E V E N U E 100-320000-000-000-0 BEGINNING BUDGET BALANCE 95,254.98CR 0.00 0.00 95,254.98CR 0% 0% 100-411100-000-000-0

More information

Just a Few Keystrokes Away

Just a Few Keystrokes Away 0 8/8/2018 Financial Literacy Just a Few Keystrokes Away 1 Table of Contents Page 0 Page 1 Page 2 Page 3 Page 4 Page 5 Page 6 Page 7 Page 8 Page 9 Page 10 Page 11 Page 12 Page 13 Page 14 Page 1518 Cover

More information

52, OUTSTANDING HOMEOWNER DUES EXPENDITURES & TRANSFERS DURING MONTH. Num Date Name Memo Paid Amount

52, OUTSTANDING HOMEOWNER DUES EXPENDITURES & TRANSFERS DURING MONTH. Num Date Name Memo Paid Amount NORTHEAST FINANCIAL REPORT BALANCES IN BANK ACCOUNTS AT END OF MONTH 12100 NE CADENCE BK OPERATING 19,262.42 12900 NE UTIL DEP-CAP CTY BK 1,458.08 12902 NE TAL STATE BK RESERVE 31,957.00 52,677.50 OUTSTANDING

More information

Account Description Current Forecast Fav/(Unfav) Prior Year Current Forecast Fav/(Unfav) Prior Year

Account Description Current Forecast Fav/(Unfav) Prior Year Current Forecast Fav/(Unfav) Prior Year Database: LOCKWOOD Statement of Operations Page: 1 REVENUES RENT PR4010 GPR-RESIDENT 135,240 142,002 (6,762) 135,240 1,622,880 1,704,024 (81,144) 1,623,880 GROSS POTENTIAL RENT 135,240 142,002 (6,762)

More information

SunCoast Cathedral Metropolitan Community Church, Inc. Balance Sheet As of October 31, 2016 Oct 31, 16

SunCoast Cathedral Metropolitan Community Church, Inc. Balance Sheet As of October 31, 2016 Oct 31, 16 1:47 PM Balance Sheet As of October 31, 2016 Oct 31, 16 ASSETS Current Assets Checking/Savings General / Design Fd un Tr 5295 20,370.46 BOC- General Operating 2399 31,858.71 BOC - Reserve Bequests. 2381

More information

CSU Stanislaus Budget Income Statement - Without Department Benefits Fund: G0106 General Fund Updated: September 26, 2008

CSU Stanislaus Budget Income Statement - Without Department Benefits Fund: G0106 General Fund Updated: September 26, 2008 CSU Stanislaus 08-09 Budget Income Statement - Without Department Benefits Fund: G0106 General Fund 08-09 Updated: September 26, 2008 08-09 Budget 08-09 Budget 08-09 Budget Grand Total Payroll & Benefits

More information

WEST CHICAGO FIRE PROTECTION DISTRICT Budget vs. Actual Summary For the 12 Month(s) Ended May 31, 2017

WEST CHICAGO FIRE PROTECTION DISTRICT Budget vs. Actual Summary For the 12 Month(s) Ended May 31, 2017 WEST CHICAGO FIRE PROTECTION DISTRICT Budget vs. Actual Summary For the 12 Month(s) Ended May 31, 2017 100% of Fiscal Year Account Description Total FY17 Budget Total FY16 Projection Total FY16 Budget

More information

Walnut Creek Mutual No. Sixty-Eight Comparison of 2017 Budget to 2018 Budget Per Manor per Month

Walnut Creek Mutual No. Sixty-Eight Comparison of 2017 Budget to 2018 Budget Per Manor per Month Comparison of 2017 Budget to Per Manor per Month Mutual Operations & Maintenance 2017 2018 Increase/ % $/M/M $/M/M (Decrease) Change Expenses MOD Management Fee 44.88 48.73 3.85 8.6% Building Maint. &

More information

10:42 AM Sample Winery with Vineyard. 01/02/16 Profit & Loss Accrual Basis January through December 2016

10:42 AM Sample Winery with Vineyard. 01/02/16 Profit & Loss Accrual Basis January through December 2016 10:42 AM Sample Winery with Vineyard Ordinary Income/Expense Income 410000 TRADE SALES 0.00 420000 RETAIL SALES 0.00 450000 EVENT 0.00 480100 BULK WINE SALES 0.00 490000 Bad Debt Expense 0.00 Total Income

More information