TEXAS LOTTERY COMMISSION Scratch Ticket Game Closing Analysis SUMMARY REPORT Scratch Ticket Information Date Completed 9/20/2017

Transcription

1 TES LTTERY CISSI Scch Ticke Ge Clsing nlysis SURY REPRT Scch Ticke Infin Clee 9/2/217 Ge # 183 Cnfie Pcks 5,26 Ge e illy nk Glen Ticke cive Pcks,33 Quniy Pine 9,676,3 ehuse Pcks,233 Pice Pin 1 Reune Pcks 82 S 3/2/217 Pine Pyu Pecenge 7.21% T Pize 25, Pecen Sl 9.% ube f T Pizes Reining ube f eeks u 26 TGIBLE CSTS Cuen Ge Sles nlysis Exeniue Ic: Cs in ickes - cul icke ucin css SGI in fees 1,53, he Billin Dll Pin License fees 1,92, 2% f cul sles n-csh ize exense 19,933 Tis he SGI in Pize yu exense 6,121,7 D f Insn Ticke Tie Libiliy sceen in ES Esie Diec Css 63,721,3 TGIBLE BEEITS Revenue Ic: Esie sles 87,73,752 Bse n # f ks ine, ies % sl f Dinci e, ies he ice in Tl Esie Benefis 87,73,752 Excess f Revenue ve Exene 23,752,79 ITGIBLE PSITIE BEEITS: --lls f en bin sce f ne ges se ice in ih highe vege eekly sles. --lls eiles eun inveny TLC h is n selling hus elesing hei finncil buen ITGIBLE EGTIE BEEITS: --Thee e sill vluble izes eining in his ge. ssuins: --Esie sles evenue is clcule bse n he nube f ickes ine ies he ecen sl f he Dinci e. The ecen sl un is bse n ck seleens. Se il cks cul be eune hus slighly eucing he sles evenue un ee bve. s ecen eek sles ex eek ex eek eekly Sles Cisn Infin Pevius 3 eeks Sles f Dinci 91,16 1,22,1 1,9,18 vg eekly Sles Cuen Ge vg eekly Sles 1; >9 Qy Pecenge f ince In Sles Pge 1 995,17 3,38,551 7%

2 TES LTTERY CISSI Scch Ticke Ge Clsing nlysis RECEDTI D PPRLS Insn Ticke Infin Ge # 183 Pine Pyu Pecenge 7.21% Ge e illy nk Glen Ticke cul Pyu Pecenge 68.9% Pecen Sl 9.% ube f eeks u 26 vege # f eeks f 85% Sell-hugh f Se Pice Pin Ge ih Siil Pin Run. 3 Recenin Bse n he finings in his Suy Re, I ecening clsing he bve ge. I ecening clsing he bve ge bse n he bel business esn(s): Insn Puc Cin Pucs nge By signing bel, I gee ih he ecenin f he Pucs Deen Sff clse he bve ge. Ley eins Divisin Diec Cnlle Execuive Diec Pge 2

3

4 ESIPS hs://xceb.xl.l/is/gelibiliyinquiyuiliy.?iscin=gelibiliyin... Pge 1 f 1 9/2/217 Libiliy f 183 / f Life Puc Sus: cive SCsh Enble: / usning Pizes Tie Ref SCsh Tie lue Cun un liin Rnge: 3/7/217-5//218 Tickes Pi Life un Pi Life % i Es. Tickes Sl 1 1 / ,28, ,52, % / , ,789, % / , ,91, % / , ,12, % / , ,172, % / , ,535, % / , ,82,. 9.25% / ,5. 29,29, % / , ,592, % / , ,162, % / , ,, % / , , % / , ,. 9.39% / , , % / , , % / , , % / 1, , , % / 1, , , % / 1,. 6 6, , % / 1,. 2 2,. 8 8,. 8.% / 1,. 2 2,. 8 8,. 8.% / 25,.. 8 2,,. 1.% Tls: 3 7,665,59. 2,5,221 6,121,7.

5 I v I 11' 1 n - H n 1 i n D ' ) [ ) Ln L/ 1, \ v - c i -1 ' c- 1 RT I ' ' - q q n 7 v G - _ ' ' c ( ) c G) ' - e e e L n n c cd c{ ) 1 I)» C D ld. 61 _ " fh D ld f ). D q CD I ' b ") IL c P- C T C D 7 LL ) Y h I ( C11 Ih ' h b T D '. ' fd f '- D :.- - ( ' : _ U) ' QD QD < _ 1 LL / D [ cq - R.. ; 9 -' fi " ' n, D f D z Z C7 1 ( Z c l y) y 1 ) E 3 L) 3 6% {() f9 f f f f S. J J 6% y f ( f E f Hi ~ ) ~ 6% 61) 1 Q} Uj y f9 C 3 E 9 3 z 2 Q E x c I H C f9 E x f _ cly f xx H i j i _ +

6 - i Cl) Il f ' n L n D f f C C sl LL E`- y E Y

7 7 PRICIG PER THUSD PRICIG Quniy Uni Pice Tl Pice 1. Bse Ticke Pice 9, 6, e 1 e qy( ix- inele)) Subl Pe 1:. TTL RDER PRICE.. ll ices in USD The Tl e Pice bve is n esie f he full e quniy, n y iffe f he Invice bse n cul ickes elivee Picing Deils: 1 53, Billin Dll ChllengeT11 Pin n License ee ue un lunch f ge 2. 1,, Billin Dll Chllenge T Pin n License ee ue un elie f, ccence n bking f ll eny (2 i izes Seebe 2, % f cul Sles License fee n excee 1, 92,. T- Texs Ley ebuy 6, Scienific Ges 183" illy nkt Glen Ticke" esin 6. ll Righs Reseve.

8 z z z z z z z z z z z z z z z z R= u E e e \ E / / ƒ ] \ z z z / z z ƒ / z z z z z n I 2 fg j \» G \ ; - G 2 ; 2 2 \ / / / z z z / ƒ z / / 2 z z # zj) R % % 2 g _ L 1 c C n - L CD I- E L2 c 1 G j Cl) E / 7 / \ E / e ««n / J _ e c c & & g g B \» \ Cl) e» \ e \ / \ E k? \ / / E 2 cc k z / / 2 / ƒ 2 J 2 = 2 2 = \ B \ \ )» ; ; % x, z ƒ z / z / z z z ƒ z z z z e L C S /